| Player | Position | Age | OV | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 |
|---|---|---|---|---|---|---|---|---|---|---|
| Louis Leblanc | C | 36 | 82 | $7,450,000 | UFA | |||||
| Tim Stutzle | C | 22 | 78 | $3,800,000 | $3,800,000 | $3,800,000 | RFA | |||
| Isak Rosen | C | 21 | 75 | $1,950,000 | $1,950,000 | $1,950,000 | RFA | |||
| Nikolaj Ehlers | LW | 29 | 80 | $6,600,000 | $6,600,000 | $6,600,000 | UFA | |||
| Alexis Lafreniere | LW | 22 | 79 | $4,250,000 | $4,250,000 | $4,250,000 | RFA | |||
| John Beecher | LW | 23 | 75 | $1,900,000 | RFA | |||||
| Martin Reway | LW | 27 | 74 | $1,550,000 | RFA | |||||
| Andrei Svechnikov | RW | 24 | 81 | $6,600,000 | $6,600,000 | $6,600,000 | $6,600,000 | RFA | ||
| Dylan Guenther | RW | 21 | 78 | $3,500,000 | $3,500,000 | $3,500,000 | RFA | |||
| Sam Colangelo | RW | 22 | 75 | $2,750,000 | RFA | |||||
| Timo Meier | RW | 29 | 78 | RFA | ||||||
| Brett Pollock | RW | 29 | 74 | $1,800,000 | UFA | |||||
| Forwards | $42,150,000 | $26,700,000 | $26,700,000 | $6,600,000 | $0 | $0 | $0 | |||
| David Rundblad | D | 36 | 79 | $6,500,000 | UFA | |||||
| Erik Gudbranson | D | 35 | 79 | $6,100,000 | UFA | |||||
| Kaiden Guhle | D | 22 | 80 | $4,950,000 | $4,950,000 | $4,950,000 | RFA | |||
| Conor Timmins | D | 25 | 79 | $4,600,000 | $4,600,000 | $4,600,000 | RFA | |||
| Simon Nemec | D | 20 | 77 | $1,100,000 | RFA | |||||
| Defencemen | $23,250,000 | $9,550,000 | $9,550,000 | $0 | $0 | $0 | $0 | |||
| Matt Murray | G | 27 | 82 | $6,500,000 | $7,500,000 | $7,500,000 | $6,500,000 | $6,500,000 | $6,000,000 | $5,060,000 |
| Olof Lindbom | G | 24 | 75 | $1,500,000 | $1,500,000 | RFA | ||||
| Goaltenders | $8,000,000 | $9,000,000 | $7,500,000 | $6,500,000 | $6,500,000 | $6,000,000 | $5,060,000 | |||
| Total Cap | $73,400,000 | $45,250,000 | $43,750,000 | $13,100,000 | $6,500,000 | $6,000,000 | $5,060,000 | |||
| Cap Balance ($72,000,000) | ($1,400,000) | $26,750,000 | $28,250,000 | $58,900,000 | $65,500,000 | $66,000,000 | $66,940,000 | |||
