| Player | Position | Age | OV | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 |
|---|---|---|---|---|---|---|---|---|---|---|
| Radek Faksa | C | 32 | 79 | $6,500,000 | $6,500,000 | $6,500,000 | UFA | |||
| Tim Stutzle | C | 22 | 80 | $3,800,000 | $3,800,000 | $3,800,000 | RFA | |||
| Colin Wilson | C | 35 | 76 | $1,100,000 | $1,100,000 | UFA | ||||
| Nathan Gerbe | C | 34 | 75 | $750,000 | UFA | |||||
| Nikolaj Ehlers | LW | 29 | 81 | $6,600,000 | $6,600,000 | $6,600,000 | UFA | |||
| Alexis Lafreniere | LW | 22 | 80 | $4,250,000 | $4,250,000 | $4,250,000 | RFA | |||
| John Quenneville | LW | 29 | 75 | $1,250,000 | UFA | |||||
| Paul Bittner | LW | 29 | 75 | $500,000 | UFA | |||||
| Andrei Svechnikov | RW | 24 | 81 | $6,600,000 | $6,600,000 | $6,600,000 | $6,600,000 | RFA | ||
| Dylan Guenther | RW | 21 | 78 | $3,500,000 | $3,500,000 | $3,500,000 | RFA | |||
| Cam Atkinson | RW | 32 | 75 | $750,000 | $750,000 | UFA | ||||
| Adrian Kempe | RW | 29 | 75 | $650,000 | UFA | |||||
| Forwards | $36,250,000 | $33,100,000 | $31,250,000 | $6,600,000 | $0 | $0 | $0 | |||
| Erik Gudbranson | D | 35 | 79 | $6,100,000 | UFA | |||||
| Kaiden Guhle | D | 22 | 80 | $4,950,000 | $4,950,000 | $4,950,000 | RFA | |||
| Conor Timmins | D | 25 | 79 | $4,600,000 | $4,600,000 | $4,600,000 | RFA | |||
| Brandt Clarke | D | 21 | 76 | $2,650,000 | $2,650,000 | $2,650,000 | RFA | |||
| Carson Lambos | D | 21 | 76 | $2,300,000 | $2,300,000 | RFA | ||||
| Simon Nemec | D | 20 | 78 | $1,100,000 | RFA | |||||
| Defencemen | $21,700,000 | $14,500,000 | $12,200,000 | $0 | $0 | $0 | $0 | |||
| Matt Murray | G | 27 | 83 | $6,500,000 | $7,500,000 | $7,500,000 | $6,500,000 | $6,500,000 | $6,000,000 | $5,060,000 |
| Brandon Whitney | G | 32 | 75 | $1,100,000 | $1,100,000 | UFA | ||||
| Goaltenders | $7,600,000 | $8,600,000 | $7,500,000 | $6,500,000 | $6,500,000 | $6,000,000 | $5,060,000 | |||
| Total Cap | $65,550,000 | $56,200,000 | $50,950,000 | $13,100,000 | $6,500,000 | $6,000,000 | $5,060,000 | |||
| Cap Balance ($72,500,000) | $6,950,000 | $16,300,000 | $21,550,000 | $59,400,000 | $66,000,000 | $66,500,000 | $67,440,000 | |||
