| Player | Position | Age | OV | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 |
|---|---|---|---|---|---|---|---|---|---|---|
| Brayden Schenn | C | 38 | 81 | $5,000,000 | $5,000,000 | UFA | ||||
| Tim Stutzle | C | 24 | 81 | $3,800,000 | RFA | |||||
| Isak Rosen | C | 23 | 76 | $1,950,000 | RFA | |||||
| Oscar Fisker Molgaard | C | 20 | 73 | $650,000 | RFA | |||||
| Nikolaj Ehlers | LW | 31 | 80 | $6,600,000 | UFA | |||||
| Linus Omark | LW | 36 | 79 | $4,250,000 | $4,250,000 | $4,250,000 | UFA | |||
| Alexis Lafreniere | LW | 24 | 80 | $4,250,000 | RFA | |||||
| John Beecher | LW | 25 | 76 | $2,299,000 | RFA | |||||
| Andrei Svechnikov | RW | 26 | 81 | $6,600,000 | $6,600,000 | RFA | ||||
| Brock Boeser | RW | 30 | 80 | $4,850,000 | UFA | |||||
| Dylan Guenther | RW | 23 | 80 | $3,500,000 | RFA | |||||
| Simon Robertsson | RW | 23 | 76 | $1,950,000 | RFA | |||||
| Herman Traff | RW | 19 | 70 | $650,000 | $650,000 | RFA | ||||
| Forwards | $46,349,000 | $16,500,000 | $4,250,000 | $0 | $0 | $0 | $0 | |||
| Philip Larsen | D | 34 | 80 | $6,000,000 | $6,000,000 | UFA | ||||
| Kaiden Guhle | D | 24 | 80 | $4,950,000 | RFA | |||||
| Conor Timmins | D | 27 | 80 | $4,600,000 | RFA | |||||
| Simon Nemec | D | 22 | 80 | $4,200,000 | $4,200,000 | $4,200,000 | RFA | |||
| Carson Lambos | D | 23 | 77 | $3,500,000 | $3,500,000 | $3,500,000 | RFA | |||
| Nick Seeler | D | 21 | 76 | $2,750,000 | $2,750,000 | $2,750,000 | RFA | |||
| Defencemen | $26,000,000 | $16,450,000 | $10,450,000 | $0 | $0 | $0 | $0 | |||
| Matt Murray | G | 29 | 81 | $7,500,000 | $6,500,000 | $6,500,000 | $6,000,000 | $5,060,000 | UFA | |
| Antti Niemi | G | 37 | 78 | $1,600,000 | UFA | |||||
| Goaltenders | $9,100,000 | $6,500,000 | $6,500,000 | $6,000,000 | $5,060,000 | $0 | $0 | |||
| Total Cap | $81,449,000 | $39,450,000 | $21,200,000 | $6,000,000 | $5,060,000 | $0 | $0 | |||
| Cap Balance ($74,000,000) | ($7,449,000) | $34,550,000 | $52,800,000 | $68,000,000 | $68,940,000 | $74,000,000 | $74,000,000 | |||
