| Player | Position | Age | OV | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 |
|---|---|---|---|---|---|---|---|---|---|---|
| Brayden Schenn | C | 37 | 80 | $5,000,000 | $5,000,000 | $5,000,000 | UFA | |||
| Tim Stutzle | C | 23 | 81 | $3,800,000 | $3,800,000 | RFA | ||||
| Isak Rosen | C | 22 | 76 | $1,950,000 | $1,950,000 | RFA | ||||
| Kyle Jean | C | 29 | 74 | $650,000 | UFA | |||||
| Nikolaj Ehlers | LW | 30 | 80 | $6,600,000 | $6,600,000 | UFA | ||||
| Alexis Lafreniere | LW | 23 | 80 | $4,250,000 | $4,250,000 | RFA | ||||
| John Beecher | LW | 24 | 76 | $2,090,000 | RFA | |||||
| Colin Wilson | LW | 36 | 74 | $1,100,000 | UFA | |||||
| Andrei Svechnikov | RW | 25 | 81 | $6,600,000 | $6,600,000 | $6,600,000 | RFA | |||
| Dylan Guenther | RW | 22 | 80 | $3,500,000 | $3,500,000 | RFA | ||||
| Simon Robertsson | RW | 22 | 76 | $1,950,000 | $1,950,000 | RFA | ||||
| Jason Akeson | RW | 31 | 73 | $650,000 | UFA | |||||
| Forwards | $38,140,000 | $33,650,000 | $11,600,000 | $0 | $0 | $0 | $0 | |||
| Philip Larsen | D | 33 | 80 | $6,000,000 | $6,000,000 | $6,000,000 | UFA | |||
| Kaiden Guhle | D | 23 | 80 | $4,950,000 | $4,950,000 | RFA | ||||
| Conor Timmins | D | 26 | 80 | $4,600,000 | $4,600,000 | RFA | ||||
| Simon Nemec | D | 21 | 79 | $4,200,000 | $4,200,000 | $4,200,000 | $4,200,000 | RFA | ||
| Brandt Clarke | D | 22 | 76 | $2,650,000 | $2,650,000 | RFA | ||||
| Carson Lambos | D | 22 | 77 | $2,300,000 | RFA | |||||
| Dan Renouf | D | 26 | 75 | $1,430,000 | RFA | |||||
| Nick Seeler | D | 20 | 75 | $750,000 | RFA | |||||
| Defencemen | $26,880,000 | $22,400,000 | $10,200,000 | $4,200,000 | $0 | $0 | $0 | |||
| Matt Murray | G | 28 | 82 | $7,500,000 | $7,500,000 | $6,500,000 | $6,500,000 | $6,000,000 | $5,060,000 | UFA |
| Olof Lindbom | G | 25 | 75 | $1,500,000 | RFA | |||||
| Antti Niemi | G | 36 | 78 | $1,000,000 | UFA | |||||
| Goaltenders | $10,000,000 | $7,500,000 | $6,500,000 | $6,500,000 | $6,000,000 | $5,060,000 | $0 | |||
| Total Cap | $75,020,000 | $63,550,000 | $28,300,000 | $10,700,000 | $6,000,000 | $5,060,000 | $0 | |||
| Cap Balance ($72,500,000) | ($2,520,000) | $8,950,000 | $44,200,000 | $61,800,000 | $66,500,000 | $67,440,000 | $72,500,000 | |||
