| Player | Position | Age | OV | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 |
|---|---|---|---|---|---|---|---|---|---|---|
| Tim Stutzle | C | 23 | 81 | $3,800,000 | $3,800,000 | RFA | ||||
| Isak Rosen | C | 22 | 76 | $1,950,000 | $1,950,000 | RFA | ||||
| Kyle Jean | C | 29 | 74 | $650,000 | UFA | |||||
| Frederick Gaudreau | C | 20 | 71 | $650,000 | RFA | |||||
| Oscar Fisker Molgaard | C | 19 | 72 | $650,000 | $650,000 | RFA | ||||
| Nikolaj Ehlers | LW | 30 | 80 | $6,600,000 | $6,600,000 | UFA | ||||
| Alexis Lafreniere | LW | 23 | 79 | $4,250,000 | $4,250,000 | RFA | ||||
| Ondrej Kos | LW | 18 | 69 | $700,000 | $700,000 | $700,000 | RFA | |||
| Andrei Svechnikov | RW | 25 | 81 | $6,600,000 | $6,600,000 | $6,600,000 | RFA | |||
| Brayden Schenn | RW | 37 | 80 | $5,000,000 | $5,000,000 | $5,000,000 | UFA | |||
| Dylan Guenther | RW | 22 | 79 | $3,500,000 | $3,500,000 | RFA | ||||
| Simon Robertsson | RW | 22 | 76 | $1,950,000 | $1,950,000 | RFA | ||||
| Jason Akeson | RW | 31 | 73 | $650,000 | UFA | |||||
| Forwards | $36,950,000 | $35,000,000 | $12,300,000 | $0 | $0 | $0 | $0 | |||
| Philip Larsen | D | 33 | 80 | $6,000,000 | $6,000,000 | $6,000,000 | UFA | |||
| Kaiden Guhle | D | 23 | 80 | $4,950,000 | $4,950,000 | RFA | ||||
| Conor Timmins | D | 26 | 79 | $4,600,000 | $4,600,000 | RFA | ||||
| Simon Nemec | D | 21 | 78 | $4,200,000 | $4,200,000 | $4,200,000 | $4,200,000 | RFA | ||
| Brandt Clarke | D | 22 | 76 | $2,650,000 | $2,650,000 | RFA | ||||
| Carson Lambos | D | 22 | 76 | $2,300,000 | RFA | |||||
| Dan Renouf | D | 26 | 75 | $1,430,000 | RFA | |||||
| Defencemen | $26,130,000 | $22,400,000 | $10,200,000 | $4,200,000 | $0 | $0 | $0 | |||
| Matt Murray | G | 28 | 82 | $7,500,000 | $7,500,000 | $6,500,000 | $6,500,000 | $6,000,000 | $5,060,000 | UFA |
| Brandon Whitney | G | 33 | 75 | $1,100,000 | UFA | |||||
| Goaltenders | $8,600,000 | $7,500,000 | $6,500,000 | $6,500,000 | $6,000,000 | $5,060,000 | $0 | |||
| Total Cap | $71,680,000 | $64,900,000 | $29,000,000 | $10,700,000 | $6,000,000 | $5,060,000 | $0 | |||
| Cap Balance ($72,500,000) | $820,000 | $7,600,000 | $43,500,000 | $61,800,000 | $66,500,000 | $67,440,000 | $72,500,000 | |||
