| Player | Position | Age | OV | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sean Monahan | C | 31 | 83 | UFA | ||||||
| Marat Khusnutdinov | C | 23 | 75 | RFA | ||||||
| Juuso Parssinen | C | 20 | 70 | $550,000 | RFA | |||||
| Jamie Benn | LW | 35 | 81 | $7,200,000 | $7,200,000 | UFA | ||||
| Jesperi Kotkaniemi | LW | 25 | 81 | $5,850,000 | $6,150,000 | RFA | ||||
| Nick Cousins | LW | 32 | 75 | UFA | ||||||
| Morgan Klimchuk | LW | 31 | 73 | $750,000 | UFA | |||||
| Jesper Fast | RW | 32 | 79 | $7,000,000 | $7,000,000 | $6,000,000 | UFA | |||
| Clayton Keller | RW | 29 | 78 | $4,270,000 | UFA | |||||
| Nikita Chibrikov | RW | 22 | 76 | $2,050,000 | $2,050,000 | RFA | ||||
| Kasper Bjorkqvist | RW | 27 | 74 | RFA | ||||||
| Charles Hudon | RW | 31 | 73 | $887,000 | UFA | |||||
| Forwards | $28,557,000 | $22,400,000 | $6,000,000 | $0 | $0 | $0 | $0 | |||
| Mirco Mueller | D | 31 | 79 | $5,400,000 | UFA | |||||
| Olli Juolevi | D | 28 | 80 | RFA | ||||||
| Nicolas Beaudin | D | 25 | 78 | $3,625,000 | RFA | |||||
| Ethan Bear | D | 27 | 75 | RFA | ||||||
| Alexander Urbom | D | 37 | 74 | UFA | ||||||
| Connor Hobbs | D | 27 | 75 | $1,700,000 | RFA | |||||
| Jeremy Lauzon | D | 29 | 74 | RFA | ||||||
| Defencemen | $10,725,000 | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Mason McDonald | G | 30 | 82 | $5,900,000 | $5,900,000 | $5,900,000 | $5,900,000 | UFA | ||
| Jonathan Quick | G | 36 | 77 | UFA | ||||||
| Goaltenders | $5,900,000 | $5,900,000 | $5,900,000 | $5,900,000 | $0 | $0 | $0 | |||
| Total Cap | $45,182,000 | $28,300,000 | $11,900,000 | $5,900,000 | $0 | $0 | $0 | |||
| Cap Balance ($72,500,000) | $27,318,000 | $44,200,000 | $60,600,000 | $66,600,000 | $72,500,000 | $72,500,000 | $72,500,000 | |||
