| Player | Position | Age | OV | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sean Monahan | C | 31 | 83 | $7,900,000 | $7,900,000 | $7,900,000 | UFA | |||
| Colin Long | C | 28 | 70 | $750,000 | RFA | |||||
| Marc-Olivier Roy | C | 29 | 70 | $750,000 | UFA | |||||
| Juuso Parssinen | C | 20 | 70 | $550,000 | RFA | |||||
| Jamie Benn | LW | 35 | 81 | $7,200,000 | $7,200,000 | UFA | ||||
| Jesperi Kotkaniemi | LW | 25 | 81 | $5,850,000 | $6,150,000 | RFA | ||||
| Morgan Klimchuk | LW | 31 | 73 | $750,000 | UFA | |||||
| Jesper Fast | RW | 32 | 79 | $7,000,000 | $7,000,000 | $6,000,000 | UFA | |||
| Clayton Keller | RW | 29 | 78 | $4,270,000 | UFA | |||||
| Nikita Chibrikov | RW | 22 | 76 | $2,050,000 | $2,050,000 | RFA | ||||
| Zach Senyshyn | RW | 30 | 75 | $1,950,000 | UFA | |||||
| Charles Hudon | RW | 31 | 73 | $887,000 | UFA | |||||
| Forwards | $39,907,000 | $30,300,000 | $13,900,000 | $0 | $0 | $0 | $0 | |||
| Olli Juolevi | D | 28 | 80 | $5,900,000 | $5,900,000 | $5,900,000 | $5,900,000 | UFA | ||
| Mirco Mueller | D | 31 | 79 | $5,400,000 | UFA | |||||
| Nicolas Beaudin | D | 25 | 78 | $3,625,000 | RFA | |||||
| Connor Hobbs | D | 27 | 75 | $1,700,000 | RFA | |||||
| Arturs Kulda | D | 28 | 72 | $750,000 | RFA | |||||
| Mark Cundari | D | 33 | 73 | $750,000 | UFA | |||||
| Defencemen | $18,125,000 | $5,900,000 | $5,900,000 | $5,900,000 | $0 | $0 | $0 | |||
| Mason McDonald | G | 30 | 82 | $5,900,000 | $5,900,000 | $5,900,000 | $5,900,000 | UFA | ||
| Jonathan Quick | G | 36 | 77 | $3,750,000 | UFA | |||||
| Goaltenders | $9,650,000 | $5,900,000 | $5,900,000 | $5,900,000 | $0 | $0 | $0 | |||
| Total Cap | $67,682,000 | $42,100,000 | $25,700,000 | $11,800,000 | $0 | $0 | $0 | |||
| Cap Balance ($72,500,000) | $4,818,000 | $30,400,000 | $46,800,000 | $60,700,000 | $72,500,000 | $72,500,000 | $72,500,000 | |||
