| Player | Position | Age | OV | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sean Monahan | C | 31 | 83 | $7,900,000 | $7,900,000 | $7,900,000 | UFA | |||
| Michael McLeod | C | 28 | 76 | $4,150,000 | RFA | |||||
| Marat Khusnutdinov | C | 23 | 76 | $2,150,000 | $2,150,000 | RFA | ||||
| Jacob Olofsson | C | 25 | 75 | $1,540,000 | RFA | |||||
| Jamie Benn | LW | 35 | 81 | $7,200,000 | $7,200,000 | UFA | ||||
| Jesperi Kotkaniemi | LW | 25 | 81 | $5,850,000 | $6,150,000 | RFA | ||||
| Matias Maccelli | LW | 24 | 75 | $1,550,000 | $1,550,000 | RFA | ||||
| Rhett Pitlick | LW | 25 | 75 | $1,000,000 | RFA | |||||
| Morgan Klimchuk | LW | 31 | 73 | $750,000 | UFA | |||||
| Jesper Fast | RW | 32 | 79 | $7,000,000 | $7,000,000 | $6,000,000 | UFA | |||
| Jonathan Dahlen | RW | 27 | 76 | $3,650,000 | RFA | |||||
| Nikita Chibrikov | RW | 22 | 77 | $2,050,000 | $2,050,000 | RFA | ||||
| Zach Senyshyn | RW | 30 | 75 | $1,950,000 | UFA | |||||
| Pascal Laberge | RW | 27 | 75 | $1,890,000 | RFA | |||||
| Forwards | $48,630,000 | $34,000,000 | $13,900,000 | $0 | $0 | $0 | $0 | |||
| Olli Juolevi | D | 28 | 80 | $5,900,000 | $5,900,000 | $5,900,000 | $5,900,000 | UFA | ||
| Mirco Mueller | D | 31 | 80 | $5,400,000 | UFA | |||||
| Jeremy Lauzon | D | 29 | 74 | $1,950,000 | UFA | |||||
| Alexander Urbom | D | 37 | 74 | $1,950,000 | UFA | |||||
| Mattias Samuelsson | D | 25 | 76 | $1,910,000 | RFA | |||||
| Connor Hobbs | D | 27 | 75 | $1,700,000 | RFA | |||||
| Vladislav Gavrikov | D | 20 | 75 | $750,000 | RFA | |||||
| Defencemen | $19,560,000 | $5,900,000 | $5,900,000 | $5,900,000 | $0 | $0 | $0 | |||
| Mason McDonald | G | 30 | 82 | $5,900,000 | $5,900,000 | $5,900,000 | $5,900,000 | UFA | ||
| Calle Clang | G | 23 | 75 | $1,700,000 | RFA | |||||
| Goaltenders | $7,600,000 | $5,900,000 | $5,900,000 | $5,900,000 | $0 | $0 | $0 | |||
| Total Cap | $75,790,000 | $45,800,000 | $25,700,000 | $11,800,000 | $0 | $0 | $0 | |||
| Cap Balance ($74,000,000) | ($1,790,000) | $28,200,000 | $48,300,000 | $62,200,000 | $74,000,000 | $74,000,000 | $74,000,000 | |||
