Player | Position | Age | OV | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 |
---|---|---|---|---|---|---|---|---|---|---|
Jesperi Kotkaniemi | C | 24 | 81 | $5,700,000 | $5,850,000 | $6,150,000 | RFA | |||
Clayton Keller | C | 28 | 78 | $4,270,000 | $4,270,000 | UFA | ||||
James Sheppard | C | 39 | 77 | $3,250,000 | UFA | |||||
Ryan Gropp | C | 29 | 73 | $1,900,000 | UFA | |||||
Jamie Benn | LW | 34 | 82 | $7,200,000 | $7,200,000 | $7,200,000 | UFA | |||
Owen Tippett | LW | 26 | 79 | $5,385,000 | $5,385,000 | $5,385,000 | $5,385,000 | $5,385,000 | UFA | |
Nick Cousins | LW | 31 | 75 | $2,250,000 | UFA | |||||
Max Gardiner | LW | 35 | 73 | $1,900,000 | UFA | |||||
Jesper Fast | RW | 31 | 80 | $7,000,000 | $7,000,000 | $7,000,000 | $6,000,000 | UFA | ||
Forwards | $38,855,000 | $29,705,000 | $25,735,000 | $11,385,000 | $5,385,000 | $0 | $0 | |||
Jakub Zboril | D | 28 | 79 | $4,750,000 | RFA | |||||
Olli Juolevi | D | 27 | 80 | $4,500,000 | RFA | |||||
Nicolas Beaudin | D | 24 | 78 | $3,625,000 | $3,625,000 | RFA | ||||
Defencemen | $12,875,000 | $3,625,000 | $0 | $0 | $0 | $0 | $0 | |||
Mason McDonald | G | 29 | 83 | $5,900,000 | $5,900,000 | $5,900,000 | $5,900,000 | $5,900,000 | UFA | |
Jonathan Quick | G | 35 | 78 | $3,550,000 | UFA | |||||
Goaltenders | $9,450,000 | $5,900,000 | $5,900,000 | $5,900,000 | $5,900,000 | $0 | $0 | |||
Total Cap | $61,180,000 | $39,230,000 | $31,635,000 | $17,285,000 | $11,285,000 | $0 | $0 | |||
Cap Balance ($72,500,000) | $11,320,000 | $33,270,000 | $40,865,000 | $55,215,000 | $61,215,000 | $72,500,000 | $72,500,000 |