| Player | Position | Age | OV | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 |
|---|---|---|---|---|---|---|---|---|---|---|
| James Sheppard | C | 39 | 77 | UFA | ||||||
| Ryan Gropp | C | 29 | 73 | RFA | ||||||
| Jamie Benn | LW | 34 | 82 | $7,200,000 | $7,200,000 | $7,200,000 | UFA | |||
| Jesperi Kotkaniemi | LW | 24 | 81 | $5,700,000 | $5,850,000 | $6,150,000 | RFA | |||
| Nick Cousins | LW | 31 | 75 | $2,250,000 | UFA | |||||
| Max Gardiner | LW | 35 | 73 | UFA | ||||||
| Jesper Fast | RW | 31 | 80 | $7,000,000 | $7,000,000 | $7,000,000 | $6,000,000 | UFA | ||
| Clayton Keller | RW | 28 | 78 | RFA | ||||||
| Owen Tippett | RW | 26 | 79 | RFA | ||||||
| Tyler Seguin | RW | 35 | 78 | UFA | ||||||
| Derek Dorsett | RW | 34 | 75 | UFA | ||||||
| Forwards | $22,150,000 | $20,050,000 | $20,350,000 | $6,000,000 | $0 | $0 | $0 | |||
| Jarred Tinordi | D | 35 | 77 | $5,150,000 | $5,150,000 | UFA | ||||
| Jakub Zboril | D | 28 | 79 | $4,750,000 | RFA | |||||
| Olli Juolevi | D | 27 | 80 | $4,500,000 | RFA | |||||
| Nicolas Beaudin | D | 24 | 78 | $3,625,000 | $3,625,000 | RFA | ||||
| Andrej Sustr | D | 31 | 75 | $1,650,000 | UFA | |||||
| Defencemen | $19,675,000 | $8,775,000 | $0 | $0 | $0 | $0 | $0 | |||
| Mason McDonald | G | 29 | 83 | RFA | ||||||
| Jonathan Quick | G | 35 | 78 | UFA | ||||||
| Goaltenders | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $41,825,000 | $28,825,000 | $20,350,000 | $6,000,000 | $0 | $0 | $0 | |||
| Cap Balance ($72,000,000) | $30,175,000 | $43,175,000 | $51,650,000 | $66,000,000 | $72,000,000 | $72,000,000 | $72,000,000 | |||
