| Player | Position | Age | OV | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 |
|---|---|---|---|---|---|---|---|---|---|---|
| Evgeny Kuznetsov | C | 33 | 82 | $9,250,000 | $9,250,000 | UFA | ||||
| William Nylander | C | 27 | 80 | $4,000,000 | RFA | |||||
| Kyle Turris | C | 36 | 77 | $3,500,000 | UFA | |||||
| Aleksander Barkov | C | 28 | 74 | $1,500,000 | $1,500,000 | $1,500,000 | $1,500,000 | UFA | ||
| Kevin Porter | C | 33 | 74 | $1,450,000 | $1,450,000 | UFA | ||||
| Mason McTavish | C | 19 | 76 | $950,000 | $950,000 | RFA | ||||
| Boone Jenner | C | 31 | 74 | $850,000 | UFA | |||||
| Max Domi | LW | 28 | 80 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 |
| Ilya Mikheyev | LW | 31 | 81 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | UFA | ||
| Jason Robertson | LW | 23 | 74 | $2,000,000 | $2,000,000 | $2,000,000 | RFA | |||
| Brett Howden | LW | 25 | 76 | $1,500,000 | RFA | |||||
| Tyler Ennis | LW | 36 | 74 | $1,125,000 | UFA | |||||
| Gabriel Bourque | LW | 30 | 74 | $1,000,000 | UFA | |||||
| Nino Niederreiter | RW | 33 | 84 | $8,000,000 | UFA | |||||
| Anthony Duclair | RW | 25 | 75 | $1,500,000 | $1,500,000 | RFA | ||||
| Sebastian Collberg | RW | 25 | 73 | $1,300,000 | $1,300,000 | $1,300,000 | RFA | |||
| David Jones | RW | 33 | 75 | $1,250,000 | UFA | |||||
| Forwards | $51,175,000 | $29,950,000 | $16,800,000 | $13,500,000 | $6,000,000 | $6,000,000 | $6,000,000 | |||
| Rasmus Ristolainen | D | 28 | 81 | $8,000,000 | $8,000,000 | $8,000,000 | $7,500,000 | $7,500,000 | $6,000,000 | UFA |
| Nikita Zaitsev | D | 25 | 79 | $3,500,000 | RFA | |||||
| Eric Mestery | D | 35 | 75 | $3,120,000 | UFA | |||||
| Dennis Cholowski | D | 25 | 76 | $2,250,000 | $2,250,000 | RFA | ||||
| Jamie Oleksiak | D | 32 | 75 | $2,150,000 | $2,150,000 | UFA | ||||
| Alexey Marchenko | D | 25 | 74 | $1,870,000 | RFA | |||||
| Nicolas Meloche | D | 26 | 74 | $1,700,000 | RFA | |||||
| Josh Manson | D | 25 | 72 | $1,200,000 | $1,200,000 | $1,200,000 | RFA | |||
| Cody Ceci | D | 31 | 75 | $1,000,000 | UFA | |||||
| Troy Hesketh | D | 34 | 74 | $1,000,000 | UFA | |||||
| Nick Ross | D | 32 | 73 | $1,000,000 | UFA | |||||
| Klas Dahlbeck | D | 25 | 74 | $980,000 | RFA | |||||
| Ryan O'Rourke | D | 20 | 77 | $750,000 | RFA | |||||
| Defencemen | $28,520,000 | $13,600,000 | $9,200,000 | $7,500,000 | $7,500,000 | $6,000,000 | $0 | |||
| Jon Gillies | G | 25 | 86 | $5,250,000 | $6,250,000 | $7,000,000 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 |
| Peter Delmas | G | 35 | 77 | $4,000,000 | $4,000,000 | $4,000,000 | UFA | |||
| Marek Mazanec | G | 29 | 73 | $1,750,000 | $1,750,000 | $1,750,000 | UFA | |||
| Goaltenders | $11,000,000 | $12,000,000 | $12,750,000 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | |||
| Total Cap | $90,695,000 | $55,550,000 | $38,750,000 | $28,500,000 | $21,000,000 | $19,500,000 | $13,500,000 | |||
| Cap Balance ($72,000,000) | ($18,695,000) | $16,450,000 | $33,250,000 | $43,500,000 | $51,000,000 | $52,500,000 | $58,500,000 | |||
