| Player | Position | Age | OV | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 |
|---|---|---|---|---|---|---|---|---|---|---|
| Brayden Point | C | 27 | 76 | $3,300,000 | $3,300,000 | RFA | ||||
| Jakob Forsbacka Karlss | C | 29 | 72 | $2,500,000 | $2,500,000 | UFA | ||||
| Jack Drury | C | 24 | 76 | $2,500,000 | RFA | |||||
| Nicolas Roy | C | 27 | 75 | RFA | ||||||
| Dana Tyrell | LW | 38 | 79 | $9,500,000 | UFA | |||||
| Rickard Rakell | LW | 33 | 77 | $3,700,000 | UFA | |||||
| Drake Caggiula | LW | 27 | 74 | $1,600,000 | RFA | |||||
| Gabryel Paquin-Boudrea | LW | 26 | 70 | RFA | ||||||
| Sergei Kostitsyn | RW | 38 | 79 | $5,770,000 | $5,770,000 | UFA | ||||
| Pavel Buchnevich | RW | 27 | 78 | RFA | ||||||
| Emil Bemstrom | RW | 25 | 74 | RFA | ||||||
| Brendan Gallagher | RW | 32 | 74 | UFA | ||||||
| Forwards | $28,870,000 | $11,570,000 | $0 | $0 | $0 | $0 | $0 | |||
| Logan Stanley | D | 27 | 76 | RFA | ||||||
| Jake Bean | D | 27 | 78 | RFA | ||||||
| Michael Matheson | D | 32 | 76 | $3,200,000 | UFA | |||||
| Samuel Girard | D | 26 | 73 | $3,080,000 | $3,080,000 | $3,080,000 | RFA | |||
| Filip Johansson | D | 24 | 77 | $2,750,000 | RFA | |||||
| Zach Redmond | D | 32 | 74 | $2,700,000 | UFA | |||||
| Defencemen | $11,730,000 | $3,080,000 | $3,080,000 | $0 | $0 | $0 | $0 | |||
| Samuel Montembeault | G | 29 | 84 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 |
| Goaltenders | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | |||
| Total Cap | $45,600,000 | $19,650,000 | $8,080,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | |||
| Cap Balance ($72,000,000) | $26,400,000 | $52,350,000 | $63,920,000 | $67,000,000 | $67,000,000 | $67,000,000 | $67,000,000 | |||
