| Player | Position | Age | OV | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 |
|---|---|---|---|---|---|---|---|---|---|---|
| Alan Quine | C | 29 | 78 | $4,800,000 | $4,800,000 | $4,800,000 | UFA | |||
| Sam Steel | C | 29 | 77 | $3,500,000 | $3,500,000 | $3,500,000 | UFA | |||
| Francesco Pinelli | C | 23 | 78 | $3,500,000 | $3,500,000 | $3,500,000 | RFA | |||
| Caedan Bankier | C | 24 | 73 | $1,400,000 | $1,400,000 | RFA | ||||
| Ethan Del Mastro | C | 23 | 73 | $1,250,000 | $1,250,000 | RFA | ||||
| Steven Stamkos | LW | 39 | 83 | $7,000,000 | UFA | |||||
| Emile Poirier | LW | 32 | 81 | $4,470,000 | $4,470,000 | UFA | ||||
| Brandon Saad | LW | 36 | 74 | $1,750,000 | $1,750,000 | UFA | ||||
| Pavel Buchnevich | RW | 29 | 78 | $4,600,000 | $4,600,000 | UFA | ||||
| Artur Kayumov | RW | 28 | 75 | $2,000,000 | RFA | |||||
| Frank Vatrano | RW | 29 | 73 | $1,800,000 | $1,800,000 | UFA | ||||
| Andreas Athanasiou | RW | 29 | 76 | $1,785,000 | $1,785,000 | UFA | ||||
| Forwards | $37,855,000 | $28,855,000 | $11,800,000 | $0 | $0 | $0 | $0 | |||
| Filip Johansson | D | 26 | 79 | $4,750,000 | $4,750,000 | $4,750,000 | RFA | |||
| Jake Bean | D | 29 | 78 | $4,500,000 | UFA | |||||
| Dylan McIlrath | D | 37 | 76 | $1,500,000 | UFA | |||||
| Ethan Bear | D | 28 | 75 | $1,500,000 | $1,500,000 | UFA | ||||
| Ryan Graves | D | 29 | 74 | $1,350,000 | $1,350,000 | UFA | ||||
| Christian Jaros | D | 29 | 75 | $1,000,000 | UFA | |||||
| Brycen Martin | D | 31 | 74 | $800,000 | UFA | |||||
| Jack Dougherty | D | 31 | 74 | $800,000 | UFA | |||||
| Defencemen | $16,200,000 | $7,600,000 | $4,750,000 | $0 | $0 | $0 | $0 | |||
| Samuel Montembeault | G | 31 | 82 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | UFA | |
| Carter Hart | G | 28 | 76 | $2,000,000 | RFA | |||||
| Goaltenders | $7,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 | $0 | |||
| Total Cap | $61,055,000 | $41,455,000 | $21,550,000 | $5,000,000 | $5,000,000 | $0 | $0 | |||
| Cap Balance ($76,000,000) | $14,945,000 | $34,545,000 | $54,450,000 | $71,000,000 | $71,000,000 | $76,000,000 | $76,000,000 | |||
