| Player | Position | Age | OV | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 |
|---|---|---|---|---|---|---|---|---|---|---|
| Frederik Gauthier | C | 29 | 80 | $6,050,000 | $6,050,000 | $6,050,000 | $6,050,000 | UFA | ||
| Elias Lindholm | C | 29 | 78 | $4,300,000 | $4,300,000 | UFA | ||||
| Ryan Poehling | C | 24 | 77 | RFA | ||||||
| Justin Daniels | C | 37 | 75 | $2,350,000 | UFA | |||||
| Chris Kreider | LW | 35 | 83 | UFA | ||||||
| Carl Hagelin | LW | 31 | 81 | UFA | ||||||
| Mikhail Grabovski | LW | 34 | 79 | $3,850,000 | $5,000,000 | UFA | ||||
| Alex Galchenyuk | LW | 31 | 75 | $1,900,000 | UFA | |||||
| John Tavares | RW | 35 | 84 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | UFA | ||
| Brandon Saad | RW | 33 | 75 | UFA | ||||||
| Dawson Mercer | RW | 21 | 76 | RFA | ||||||
| Forwards | $26,950,000 | $23,850,000 | $14,550,000 | $14,550,000 | $0 | $0 | $0 | |||
| Brandon Gormley | D | 34 | 79 | $6,000,000 | UFA | |||||
| Ryan Murray | D | 32 | 79 | $5,500,000 | $5,500,000 | $5,500,000 | UFA | |||
| Quinn Hughes | D | 23 | 79 | $5,500,000 | $5,500,000 | $5,500,000 | $5,500,000 | RFA | ||
| Alexander Alexeyev | D | 23 | 78 | $3,150,000 | $3,150,000 | RFA | ||||
| Dmitri Kulikov | D | 35 | 76 | $2,200,000 | UFA | |||||
| Defencemen | $22,350,000 | $14,150,000 | $11,000,000 | $5,500,000 | $0 | $0 | $0 | |||
| Spencer Knight | G | 22 | 85 | $5,750,000 | $5,750,000 | $5,750,000 | $5,750,000 | RFA | ||
| Antti Niemi | G | 34 | 75 | UFA | ||||||
| Goaltenders | $5,750,000 | $5,750,000 | $5,750,000 | $5,750,000 | $0 | $0 | $0 | |||
| Total Cap | $55,050,000 | $43,750,000 | $31,300,000 | $25,800,000 | $0 | $0 | $0 | |||
| Cap Balance ($72,000,000) | $16,950,000 | $28,250,000 | $40,700,000 | $46,200,000 | $72,000,000 | $72,000,000 | $72,000,000 | |||
