| Player | Position | Age | OV | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 |
|---|---|---|---|---|---|---|---|---|---|---|
| Patrick Berglund | C | 38 | 80 | $7,000,000 | UFA | |||||
| Mavrik Bourque | C | 21 | 77 | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | RFA | ||
| Roni Hirvonen | C | 21 | 73 | $1,200,000 | $1,200,000 | $1,200,000 | RFA | |||
| Quinton Howden | LW | 34 | 87 | $9,500,000 | $9,500,000 | UFA | ||||
| Artemi Panarin | LW | 26 | 80 | $5,250,000 | $5,250,000 | $5,250,000 | RFA | |||
| Ryan Dzingel | LW | 26 | 73 | $1,500,000 | $1,500,000 | RFA | ||||
| Lukas Reichel | RW | 21 | 80 | $5,250,000 | $5,250,000 | $5,250,000 | RFA | |||
| Jayce Hawryluk | RW | 28 | 77 | $3,550,000 | $3,550,000 | UFA | ||||
| Dmitrij Jaskin | RW | 32 | 74 | $1,600,000 | UFA | |||||
| Matthew Coronato | RW | 20 | 76 | $850,000 | RFA | |||||
| Forwards | $38,700,000 | $29,250,000 | $14,700,000 | $3,000,000 | $0 | $0 | $0 | |||
| Luca Sbisa | D | 36 | 79 | $6,450,000 | UFA | |||||
| Erik Johnson | D | 38 | 78 | $4,500,000 | UFA | |||||
| Bode Wilde | D | 23 | 78 | $3,000,000 | $3,000,000 | RFA | ||||
| Brandon Manning | D | 31 | 74 | $2,000,000 | UFA | |||||
| Christian Jaros | D | 26 | 75 | $1,800,000 | $1,800,000 | RFA | ||||
| Louis Belpedio | D | 28 | 73 | $1,500,000 | RFA | |||||
| Matthew Spencer | D | 27 | 73 | $1,300,000 | $1,300,000 | RFA | ||||
| Calle Rosen | D | 25 | 73 | $750,000 | RFA | |||||
| Defencemen | $21,300,000 | $6,100,000 | $0 | $0 | $0 | $0 | $0 | |||
| Richard Bachman | G | 32 | 84 | $7,000,000 | $7,000,000 | UFA | ||||
| Vitek Vanecek | G | 28 | 75 | $2,000,000 | RFA | |||||
| Goaltenders | $9,000,000 | $7,000,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $69,000,000 | $42,350,000 | $14,700,000 | $3,000,000 | $0 | $0 | $0 | |||
| Cap Balance ($72,000,000) | $3,000,000 | $29,650,000 | $57,300,000 | $69,000,000 | $72,000,000 | $72,000,000 | $72,000,000 | |||
