| Player | Position | Age | OV | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 |
|---|---|---|---|---|---|---|---|---|---|---|
| Quinton Howden | C | 36 | 84 | $9,000,000 | UFA | |||||
| Mavrik Bourque | C | 23 | 78 | $3,000,000 | $3,000,000 | RFA | ||||
| Zachary Bolduc | C | 22 | 76 | $1,350,000 | RFA | |||||
| Artemi Panarin | LW | 28 | 80 | $5,250,000 | RFA | |||||
| Matt Puempel | LW | 34 | 78 | $3,250,000 | $3,250,000 | UFA | ||||
| Cross Hanas | LW | 23 | 75 | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | RFA | |
| Jesper Boqvist | LW | 26 | 75 | $1,525,000 | RFA | |||||
| Lukas Reichel | RW | 23 | 80 | $5,250,000 | RFA | |||||
| Matthew Coronato | RW | 22 | 78 | $3,500,000 | $3,500,000 | RFA | ||||
| Jake Neighbours | RW | 23 | 77 | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | RFA | ||
| Forwards | $38,125,000 | $15,750,000 | $6,000,000 | $6,000,000 | $3,000,000 | $0 | $0 | |||
| Bode Wilde | D | 25 | 80 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 |
| Jaccob Slavin | D | 28 | 80 | $4,500,000 | RFA | |||||
| Tyler Myers | D | 37 | 78 | $3,500,000 | $3,500,000 | UFA | ||||
| Eemil Viro | D | 23 | 76 | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | RFA | |
| Jarred Tinordi | D | 36 | 76 | $2,575,000 | UFA | |||||
| David Jiricek | D | 21 | 76 | $2,500,000 | $2,500,000 | $2,500,000 | $2,500,000 | RFA | ||
| Noah Warren | D | 21 | 76 | $2,500,000 | $2,500,000 | $2,500,000 | $2,500,000 | $2,500,000 | RFA | |
| Calle Rosen | D | 27 | 73 | $900,000 | $900,000 | RFA | ||||
| Defencemen | $25,725,000 | $18,650,000 | $14,250,000 | $14,250,000 | $11,750,000 | $6,250,000 | $6,250,000 | |||
| Richard Bachman | G | 34 | 84 | $8,250,000 | $8,250,000 | UFA | ||||
| Niklas Kokko | G | 21 | 78 | $1,700,000 | $1,700,000 | RFA | ||||
| Goaltenders | $9,950,000 | $9,950,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $73,800,000 | $44,350,000 | $20,250,000 | $20,250,000 | $14,750,000 | $6,250,000 | $6,250,000 | |||
| Cap Balance ($72,500,000) | ($1,300,000) | $28,150,000 | $52,250,000 | $52,250,000 | $57,750,000 | $66,250,000 | $66,250,000 | |||
