| Player | Position | Age | OV | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 |
|---|---|---|---|---|---|---|---|---|---|---|
| Filip Chlapik | C | 30 | 81 | $9,850,000 | $8,400,000 | $7,250,000 | $7,250,000 | $7,250,000 | $7,250,000 | $7,250,000 |
| Tyce Thompson | C | 26 | 81 | $4,500,000 | $4,500,000 | RFA | ||||
| Noel Acciari | C | 21 | 78 | $2,000,000 | RFA | |||||
| Jake Guentzel | C | 29 | 74 | $550,000 | UFA | |||||
| Janne Kuokkanen | C | 28 | 74 | $550,000 | RFA | |||||
| Jordan Nolan | C | 34 | 73 | $550,000 | UFA | |||||
| Michael Dal Colle | LW | 31 | 86 | $7,750,000 | $7,750,000 | UFA | ||||
| Brock McGinn | LW | 29 | 84 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | UFA | |
| Yegor Sidorov | LW | 21 | 68 | $550,000 | RFA | |||||
| Kyle Palmieri | RW | 38 | 80 | $6,250,000 | $6,250,000 | $6,250,000 | UFA | |||
| Oskar Olausson | RW | 23 | 81 | $3,000,000 | $3,000,000 | RFA | ||||
| Conor Garland | RW | 29 | 71 | $550,000 | UFA | |||||
| Forwards | $43,100,000 | $36,900,000 | $20,500,000 | $14,250,000 | $14,250,000 | $7,250,000 | $7,250,000 | |||
| Samuel Morin | D | 32 | 85 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | $9,400,000 | UFA | |
| Zachary Werenski | D | 30 | 83 | $5,850,000 | $7,897,500 | $10,552,500 | $11,500,000 | $11,500,000 | $11,500,000 | $11,500,000 |
| Jonathan Ericsson | D | 37 | 80 | $5,000,000 | $5,000,000 | UFA | ||||
| Kurtis MacDermaid | D | 28 | 76 | $3,250,000 | $3,250,000 | $3,250,000 | UFA | |||
| Hugo Has | D | 26 | 75 | $1,750,000 | RFA | |||||
| Maxence Guenette | D | 26 | 74 | $1,300,000 | $1,300,000 | RFA | ||||
| Vincent Desharnais | D | 21 | 73 | $1,000,000 | $1,000,000 | RFA | ||||
| Defencemen | $26,150,000 | $26,447,500 | $21,802,500 | $19,500,000 | $20,900,000 | $11,500,000 | $11,500,000 | |||
| Garret Sparks | G | 28 | 85 | $6,750,000 | $6,750,000 | $6,750,000 | $6,750,000 | $6,750,000 | $6,750,000 | UFA |
| Zach Fucale | G | 31 | 76 | $850,000 | UFA | |||||
| Pavel Moysevich | G | 18 | 70 | $800,000 | $800,000 | $800,000 | RFA | |||
| Goaltenders | $8,400,000 | $7,550,000 | $7,550,000 | $6,750,000 | $6,750,000 | $6,750,000 | $0 | |||
| Total Cap | $77,650,000 | $70,897,500 | $49,852,500 | $40,500,000 | $41,900,000 | $25,500,000 | $18,750,000 | |||
| Cap Balance ($76,000,000) | ($1,650,000) | $5,102,500 | $26,147,500 | $35,500,000 | $34,100,000 | $50,500,000 | $57,250,000 | |||
