| Player | Position | Age | OV | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 |
|---|---|---|---|---|---|---|---|---|---|---|
| Kyle Wellwood | C | 38 | 81 | $8,500,000 | $8,500,000 | $8,500,000 | UFA | |||
| Nicklas Bergsfors | C | 38 | 82 | $7,500,000 | UFA | |||||
| Filip Chlapik | C | 25 | 78 | $2,950,000 | $2,950,000 | RFA | ||||
| Kyle Palmieri | LW | 33 | 80 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | UFA | ||
| Roman Voloshenko | LW | 37 | 75 | $1,900,000 | UFA | |||||
| Aleksi Saarela | LW | 23 | 71 | $650,000 | RFA | |||||
| Michael Dal Colle | RW | 26 | 82 | $6,000,000 | $6,500,000 | RFA | ||||
| Brock McGinn | RW | 24 | 77 | $2,000,000 | $2,000,000 | RFA | ||||
| Zack Phillips | RW | 31 | 72 | $1,500,000 | UFA | |||||
| Nick Petersen | RW | 35 | 70 | $500,000 | UFA | |||||
| Spencer Abbott | RW | 30 | 70 | $500,000 | UFA | |||||
| Jerry D'Amigo | RW | 24 | 66 | $500,000 | RFA | |||||
| Forwards | $38,500,000 | $25,950,000 | $14,500,000 | $6,000,000 | $0 | $0 | $0 | |||
| Samuel Morin | D | 27 | 85 | $7,250,000 | $9,250,000 | $11,850,000 | $14,000,000 | $11,250,000 | $8,000,000 | $8,000,000 |
| Jonathan Ericsson | D | 32 | 81 | $6,000,000 | $6,000,000 | $6,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 |
| Nicklas Grossman | D | 32 | 80 | $5,750,000 | $5,750,000 | $5,750,000 | $5,750,000 | UFA | ||
| Roman Josi | D | 34 | 77 | $4,000,000 | UFA | |||||
| Frank Corrado | D | 29 | 73 | $1,850,000 | $1,850,000 | UFA | ||||
| Dillon Heatherington | D | 27 | 73 | $1,850,000 | $1,850,000 | $1,850,000 | UFA | |||
| Hugo Has | D | 21 | 68 | $550,000 | RFA | |||||
| Defencemen | $27,250,000 | $24,700,000 | $25,450,000 | $24,750,000 | $16,250,000 | $13,000,000 | $13,000,000 | |||
| Calvin Pickard | G | 32 | 86 | $9,000,000 | $9,000,000 | $9,000,000 | $9,000,000 | UFA | ||
| Chet Pickard | G | 34 | 72 | $500,000 | UFA | |||||
| Goaltenders | $9,500,000 | $9,000,000 | $9,000,000 | $9,000,000 | $0 | $0 | $0 | |||
| Total Cap | $75,250,000 | $59,650,000 | $48,950,000 | $39,750,000 | $16,250,000 | $13,000,000 | $13,000,000 | |||
| Cap Balance ($72,000,000) | ($3,250,000) | $12,350,000 | $23,050,000 | $32,250,000 | $55,750,000 | $59,000,000 | $59,000,000 | |||
