| Player | Position | Age | OV | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 |
|---|---|---|---|---|---|---|---|---|---|---|
| Rasmus Kupari | C | 25 | 82 | $5,750,000 | $5,750,000 | RFA | ||||
| Vincent Trocheck | C | 28 | 79 | $5,445,000 | $5,445,000 | $5,445,000 | $5,445,000 | UFA | ||
| Josh Norris | C | 26 | 76 | $2,325,000 | $2,325,000 | RFA | ||||
| Ivan Morozov | C | 25 | 75 | $1,400,000 | $1,400,000 | RFA | ||||
| Stephane Da Costa | C | 33 | 74 | $651,000 | UFA | |||||
| Jonathan Huberdeau | LW | 34 | 82 | $8,000,000 | $8,000,000 | UFA | ||||
| Peyton Krebs | LW | 24 | 78 | $2,800,000 | RFA | |||||
| Michael Hintz | LW | 20 | 81 | $1,000,000 | RFA | |||||
| Andrew Cristall | LW | 19 | 72 | $700,000 | $700,000 | RFA | ||||
| Nolan Patrick | RW | 26 | 82 | $6,600,000 | $6,600,000 | RFA | ||||
| Peter Mueller | RW | 40 | 79 | $4,500,000 | UFA | |||||
| Nolan Foote | RW | 24 | 79 | $3,000,000 | RFA | |||||
| Mikko Rantanen | RW | 30 | 76 | $875,000 | UFA | |||||
| Felix Unger Sorum | RW | 19 | 70 | $650,000 | $650,000 | RFA | ||||
| Forwards | $43,696,000 | $30,870,000 | $5,445,000 | $5,445,000 | $0 | $0 | $0 | |||
| Ivan Provorov | D | 29 | 84 | $6,000,000 | UFA | |||||
| Henri Jokiharju | D | 26 | 81 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | UFA | ||
| Brandon Gormley | D | 36 | 78 | $5,757,000 | UFA | |||||
| Nils Lundkvist | D | 25 | 78 | $4,000,000 | $4,000,000 | RFA | ||||
| Helge Grans | D | 23 | 76 | $1,700,000 | RFA | |||||
| Artyom Duda | D | 21 | 75 | $1,500,000 | $1,500,000 | RFA | ||||
| Joe Hicketts | D | 28 | 75 | $957,000 | RFA | |||||
| Defencemen | $25,914,000 | $11,500,000 | $6,000,000 | $6,000,000 | $0 | $0 | $0 | |||
| MacKenzie Blackwood | G | 30 | 86 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | UFA | ||
| Elvis Merzlikins | G | 27 | 75 | RFA | ||||||
| Goaltenders | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $0 | $0 | $0 | |||
| Total Cap | $76,110,000 | $48,870,000 | $17,945,000 | $17,945,000 | $0 | $0 | $0 | |||
| Cap Balance ($72,500,000) | ($3,610,000) | $23,630,000 | $54,555,000 | $54,555,000 | $72,500,000 | $72,500,000 | $72,500,000 | |||
