| Player | Position | Age | OV | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ondrej Fiala | C | 36 | 82 | $8,500,000 | $8,500,000 | $8,500,000 | UFA | |||
| Vincent Trocheck | C | 23 | 78 | $3,750,000 | $3,750,000 | $3,750,000 | RFA | |||
| Michael St. Croix | C | 27 | 76 | $2,600,000 | $2,600,000 | RFA | ||||
| Victor Rask | C | 29 | 72 | $800,000 | UFA | |||||
| Pierre-Luc Dubois | LW | 23 | 83 | $4,500,000 | $4,500,000 | $4,500,000 | RFA | |||
| Nicolas Petan | LW | 26 | 78 | $3,975,000 | RFA | |||||
| Sven Andrighetto | LW | 23 | 76 | $2,700,000 | $2,700,000 | $2,700,000 | $2,700,000 | RFA | ||
| Gilbert Brule | RW | 37 | 81 | $8,500,000 | $8,500,000 | UFA | ||||
| Mathew Barzal | RW | 24 | 81 | $4,000,000 | RFA | |||||
| Alex Tuch | RW | 25 | 76 | $2,250,000 | $2,250,000 | RFA | ||||
| Alex Chiasson | RW | 32 | 73 | $657,000 | $657,000 | UFA | ||||
| Forwards | $42,232,000 | $33,457,000 | $19,450,000 | $2,700,000 | $0 | $0 | $0 | |||
| Nikita Zadorov | D | 26 | 82 | $5,500,000 | RFA | |||||
| Aaron Ekblad | D | 25 | 81 | $4,000,000 | $4,000,000 | $4,000,000 | RFA | |||
| Ivan Provorov | D | 24 | 81 | $4,000,000 | RFA | |||||
| Henri Jokiharju | D | 21 | 78 | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | RFA | |
| Mattias Backman | D | 27 | 75 | $2,695,000 | $2,695,000 | RFA | ||||
| Jeremy Roy | D | 24 | 75 | $2,000,000 | $2,000,000 | $2,000,000 | RFA | |||
| Cody Goloubef | D | 34 | 75 | $857,000 | $857,000 | UFA | ||||
| Defencemen | $22,052,000 | $12,552,000 | $9,000,000 | $3,000,000 | $3,000,000 | $0 | $0 | |||
| Cam Talbot | G | 27 | 84 | $4,750,000 | $4,750,000 | RFA | ||||
| Eddie Lack | G | 29 | 79 | $2,700,000 | $2,700,000 | $2,700,000 | UFA | |||
| Mike Condon | G | 23 | 75 | $1,300,000 | RFA | |||||
| Goaltenders | $8,750,000 | $7,450,000 | $2,700,000 | $0 | $0 | $0 | $0 | |||
| Total Cap | $73,034,000 | $53,459,000 | $31,150,000 | $5,700,000 | $3,000,000 | $0 | $0 | |||
| Cap Balance ($72,000,000) | ($1,034,000) | $18,541,000 | $40,850,000 | $66,300,000 | $69,000,000 | $72,000,000 | $72,000,000 | |||
