| Player | Position | Age | OV | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 |
|---|---|---|---|---|---|---|---|---|---|---|
| Peter Mueller | C | 39 | 82 | $6,750,000 | UFA | |||||
| Vincent Trocheck | C | 27 | 80 | $4,950,000 | RFA | |||||
| Michael Rasmussen | C | 25 | 76 | RFA | ||||||
| Josh Norris | C | 25 | 75 | $1,936,000 | RFA | |||||
| T.J. Galiardi | LW | 39 | 75 | $5,000,000 | UFA | |||||
| Nolan Foote | LW | 23 | 78 | $3,000,000 | $3,000,000 | RFA | ||||
| Peyton Krebs | LW | 23 | 78 | $2,800,000 | $2,800,000 | RFA | ||||
| Boris Katchouk | LW | 26 | 73 | RFA | ||||||
| Nolan Patrick | RW | 25 | 82 | $6,600,000 | $6,600,000 | $6,600,000 | RFA | |||
| Rasmus Kupari | RW | 24 | 81 | $5,750,000 | $5,750,000 | $5,750,000 | RFA | |||
| Tyler Benson | RW | 26 | 73 | RFA | ||||||
| Forwards | $36,786,000 | $18,150,000 | $12,350,000 | $0 | $0 | $0 | $0 | |||
| Ivan Provorov | D | 28 | 83 | $6,000,000 | $6,000,000 | UFA | ||||
| Nils Lundkvist | D | 24 | 78 | $4,000,000 | $4,000,000 | $4,000,000 | RFA | |||
| Henri Jokiharju | D | 25 | 80 | $3,000,000 | RFA | |||||
| Nicklas Grossman | D | 35 | 78 | $2,875,000 | UFA | |||||
| Alexander Romanov | D | 24 | 76 | $1,500,000 | RFA | |||||
| Shea Theodore | D | 30 | 75 | UFA | ||||||
| Defencemen | $17,375,000 | $10,000,000 | $4,000,000 | $0 | $0 | $0 | $0 | |||
| Henrik Karlsson | G | 35 | 79 | UFA | ||||||
| Yaroslav Askarov | G | 22 | 74 | $2,250,000 | $2,250,000 | RFA | ||||
| Elvis Merzlikins | G | 26 | 76 | RFA | ||||||
| Goaltenders | $2,250,000 | $2,250,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $56,411,000 | $30,400,000 | $16,350,000 | $0 | $0 | $0 | $0 | |||
| Cap Balance ($72,000,000) | $15,589,000 | $41,600,000 | $55,650,000 | $72,000,000 | $72,000,000 | $72,000,000 | $72,000,000 | |||
