| Player | Position | Age | OV | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 |
|---|---|---|---|---|---|---|---|---|---|---|
| Jordan Schroeder | C | 34 | 79 | $6,000,000 | $6,000,000 | UFA | ||||
| Martin Necas | C | 23 | 80 | $4,500,000 | $5,900,000 | $5,900,000 | $5,900,000 | RFA | ||
| Mikko Rantanen | C | 27 | 76 | $2,500,000 | RFA | |||||
| Dominic Turgeon | C | 24 | 65 | $500,000 | $500,000 | RFA | ||||
| J.T. Miller | LW | 31 | 78 | $5,850,000 | UFA | |||||
| Filip Zadina | LW | 22 | 80 | $4,825,000 | $4,825,000 | $6,175,000 | $6,175,000 | $6,175,000 | RFA | |
| Lucas Raymond | LW | 20 | 77 | $950,000 | RFA | |||||
| Josh Leivo | LW | 26 | 65 | $500,000 | $500,000 | RFA | ||||
| James Neal | RW | 32 | 81 | $7,300,000 | $7,300,000 | $7,300,000 | UFA | |||
| Matt D'Agostini | RW | 36 | 78 | $6,250,000 | UFA | |||||
| Serron Noel | RW | 22 | 77 | $3,100,000 | $3,100,000 | $3,100,000 | $3,100,000 | RFA | ||
| Forwards | $42,275,000 | $28,125,000 | $22,475,000 | $15,175,000 | $6,175,000 | $0 | $0 | |||
| Philip Larsen | D | 30 | 80 | $8,500,000 | $8,500,000 | $8,500,000 | UFA | |||
| Victor Soderstrom | D | 21 | 77 | $4,500,000 | $4,500,000 | $4,500,000 | $4,500,000 | RFA | ||
| Roman Josi | D | 35 | 77 | $2,850,000 | $2,850,000 | UFA | ||||
| Thomas Hickey | D | 36 | 77 | $2,500,000 | UFA | |||||
| Brian Lee | D | 39 | 76 | $2,300,000 | UFA | |||||
| Ian McCoshen | D | 28 | 76 | $1,870,000 | RFA | |||||
| Johan Motin | D | 29 | 68 | $500,000 | UFA | |||||
| Defencemen | $23,020,000 | $15,850,000 | $13,000,000 | $4,500,000 | $0 | $0 | $0 | |||
| Brandon Halverson | G | 27 | 81 | $4,600,000 | $4,600,000 | RFA | ||||
| Garret Sparks | G | 24 | 77 | $1,300,000 | RFA | |||||
| Goaltenders | $5,900,000 | $4,600,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $71,195,000 | $48,575,000 | $35,475,000 | $19,675,000 | $6,175,000 | $0 | $0 | |||
| Cap Balance ($72,000,000) | $805,000 | $23,425,000 | $36,525,000 | $52,325,000 | $65,825,000 | $72,000,000 | $72,000,000 | |||
