| Player | Position | Age | OV | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 |
|---|---|---|---|---|---|---|---|---|---|---|
| William Nylander | C | 30 | 81 | $7,200,000 | $7,200,000 | $7,200,000 | $7,200,000 | $7,200,000 | $7,200,000 | UFA |
| Leon Draisaitl | C | 31 | 81 | $6,750,000 | $6,750,000 | $6,750,000 | UFA | |||
| Aleksander Barkov | C | 31 | 75 | $1,500,000 | UFA | |||||
| Max Domi | LW | 31 | 81 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | UFA | |
| Jason Robertson | LW | 26 | 76 | $2,850,000 | $2,850,000 | RFA | ||||
| Michael Rasmussen | LW | 26 | 78 | $2,650,000 | $2,650,000 | RFA | ||||
| Brett Howden | LW | 28 | 75 | $2,000,000 | $2,000,000 | UFA | ||||
| Filip Forsberg | LW | 33 | 72 | $900,000 | UFA | |||||
| Ilya Mikheyev | RW | 34 | 80 | $6,000,000 | UFA | |||||
| Mason McTavish | RW | 22 | 78 | $3,600,000 | $3,600,000 | $3,600,000 | RFA | |||
| Tye McGinn | RW | 31 | 72 | $1,000,000 | UFA | |||||
| Forwards | $40,450,000 | $31,050,000 | $23,550,000 | $13,200,000 | $13,200,000 | $7,200,000 | $0 | |||
| Rasmus Ristolainen | D | 31 | 84 | $7,500,000 | $7,500,000 | $6,000,000 | UFA | |||
| Nikita Zaitsev | D | 28 | 82 | $5,850,000 | $5,850,000 | UFA | ||||
| Ryan O'Rourke | D | 23 | 80 | $3,800,000 | $3,800,000 | RFA | ||||
| Ziyat Paigin | D | 28 | 75 | $2,500,000 | $2,500,000 | UFA | ||||
| Brendan Guhle | D | 29 | 77 | $2,250,000 | UFA | |||||
| Yan Kuznetsov | D | 23 | 75 | $1,200,000 | RFA | |||||
| Jamie Oleksiak | D | 35 | 74 | $800,000 | UFA | |||||
| Defencemen | $23,900,000 | $19,650,000 | $6,000,000 | $0 | $0 | $0 | $0 | |||
| Jon Gillies | G | 28 | 86 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | UFA | |
| Scott Foster | G | 27 | 75 | $1,300,000 | RFA | |||||
| Goaltenders | $8,800,000 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | $0 | $0 | |||
| Total Cap | $73,150,000 | $58,200,000 | $37,050,000 | $20,700,000 | $20,700,000 | $7,200,000 | $0 | |||
| Cap Balance ($72,500,000) | ($650,000) | $14,300,000 | $35,450,000 | $51,800,000 | $51,800,000 | $65,300,000 | $72,500,000 | |||
