| Player | Position | Age | OV | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 |
|---|---|---|---|---|---|---|---|---|---|---|
| William Nylander | C | 31 | 81 | $7,200,000 | $7,200,000 | $7,200,000 | $7,200,000 | $7,200,000 | UFA | |
| Leon Draisaitl | C | 32 | 81 | $6,750,000 | $6,750,000 | UFA | ||||
| Kyle Jean | C | 30 | 73 | $750,000 | UFA | |||||
| Hunter Laing | C | 18 | 65 | $580,000 | $580,000 | $580,000 | RFA | |||
| Rico Gredig | C | 18 | 64 | $580,000 | $580,000 | $580,000 | RFA | |||
| Brad Gardiner | C | 20 | 70 | $550,000 | RFA | |||||
| Max Domi | LW | 32 | 80 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | UFA | ||
| Jason Robertson | LW | 27 | 75 | $2,850,000 | RFA | |||||
| Michael Rasmussen | LW | 27 | 78 | $2,650,000 | RFA | |||||
| Charlie Forslund | LW | 19 | 67 | $550,000 | $550,000 | RFA | ||||
| Ilya Mikheyev | RW | 35 | 78 | $4,500,000 | UFA | |||||
| Mason McTavish | RW | 23 | 78 | $3,600,000 | $3,600,000 | RFA | ||||
| Michael Ferland | RW | 29 | 72 | $750,000 | UFA | |||||
| Melvin Fernstrom | RW | 19 | 70 | $650,000 | $650,000 | RFA | ||||
| Forwards | $37,960,000 | $25,910,000 | $14,360,000 | $13,200,000 | $7,200,000 | $0 | $0 | |||
| Rasmus Ristolainen | D | 32 | 84 | $7,500,000 | $6,000,000 | UFA | ||||
| Nikita Zaitsev | D | 29 | 81 | $5,850,000 | UFA | |||||
| Brendan Guhle | D | 30 | 77 | $4,000,000 | $4,000,000 | UFA | ||||
| Ryan O'Rourke | D | 24 | 80 | $3,800,000 | RFA | |||||
| Spencer Gill | D | 19 | 72 | $750,000 | $750,000 | RFA | ||||
| Joona Vaisanen | D | 19 | 68 | $550,000 | $550,000 | RFA | ||||
| Defencemen | $22,450,000 | $11,300,000 | $0 | $0 | $0 | $0 | $0 | |||
| Jon Gillies | G | 29 | 84 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | UFA | ||
| Karel Vejmelka | G | 22 | 74 | $1,400,000 | $1,400,000 | $1,400,000 | $1,400,000 | RFA | ||
| Goaltenders | $8,900,000 | $8,900,000 | $8,900,000 | $8,900,000 | $0 | $0 | $0 | |||
| Total Cap | $69,310,000 | $46,110,000 | $23,260,000 | $22,100,000 | $7,200,000 | $0 | $0 | |||
| Cap Balance ($74,000,000) | $4,690,000 | $27,890,000 | $50,740,000 | $51,900,000 | $66,800,000 | $74,000,000 | $74,000,000 | |||
