| Player | Position | Age | OV | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 |
|---|---|---|---|---|---|---|---|---|---|---|
| William Nylander | C | 31 | 81 | $7,200,000 | $7,200,000 | $7,200,000 | $7,200,000 | $7,200,000 | UFA | |
| Leon Draisaitl | C | 32 | 81 | $6,750,000 | $6,750,000 | UFA | ||||
| Kyle Jean | C | 30 | 73 | $750,000 | UFA | |||||
| Pius Suter | C | 21 | 67 | $605,000 | RFA | |||||
| Max Domi | LW | 32 | 80 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | UFA | ||
| Jason Robertson | LW | 27 | 75 | $2,850,000 | RFA | |||||
| Michael Rasmussen | LW | 27 | 78 | $2,650,000 | RFA | |||||
| Brett Howden | LW | 29 | 74 | $2,000,000 | UFA | |||||
| Dmitri Zavgorodny | LW | 26 | 74 | $1,850,000 | RFA | |||||
| Dylan James | LW | 22 | 75 | $1,200,000 | RFA | |||||
| Ilya Mikheyev | RW | 35 | 78 | $4,500,000 | UFA | |||||
| Mason McTavish | RW | 23 | 78 | $3,600,000 | $3,600,000 | RFA | ||||
| Tye McGinn | RW | 32 | 74 | $1,000,000 | UFA | |||||
| Forwards | $40,955,000 | $23,550,000 | $13,200,000 | $13,200,000 | $7,200,000 | $0 | $0 | |||
| Rasmus Ristolainen | D | 32 | 84 | $7,500,000 | $6,000,000 | UFA | ||||
| Nikita Zaitsev | D | 29 | 81 | $5,850,000 | UFA | |||||
| Brendan Guhle | D | 30 | 77 | $4,000,000 | $4,000,000 | UFA | ||||
| Ryan O'Rourke | D | 24 | 80 | $3,800,000 | RFA | |||||
| Ziyat Paigin | D | 29 | 74 | $2,500,000 | UFA | |||||
| Yan Kuznetsov | D | 24 | 75 | $2,250,000 | $2,250,000 | RFA | ||||
| Dennis Cholowski | D | 29 | 74 | $1,485,000 | $1,485,000 | $1,485,000 | UFA | |||
| Defencemen | $27,385,000 | $13,735,000 | $1,485,000 | $0 | $0 | $0 | $0 | |||
| Jon Gillies | G | 29 | 84 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | UFA | ||
| John Gibson | G | 30 | 74 | $750,000 | UFA | |||||
| Goaltenders | $8,250,000 | $7,500,000 | $7,500,000 | $7,500,000 | $0 | $0 | $0 | |||
| Total Cap | $76,590,000 | $44,785,000 | $22,185,000 | $20,700,000 | $7,200,000 | $0 | $0 | |||
| Cap Balance ($76,000,000) | ($590,000) | $31,215,000 | $53,815,000 | $55,300,000 | $68,800,000 | $76,000,000 | $76,000,000 | |||
