| Player | Position | Age | OV | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 |
|---|---|---|---|---|---|---|---|---|---|---|
| Bo Horvat | C | 32 | 83 | $6,750,000 | UFA | |||||
| Louis Leblanc | C | 38 | 78 | UFA | ||||||
| Marco Rossi | C | 24 | 80 | RFA | ||||||
| Casey Cizikas | C | 29 | 72 | RFA | ||||||
| Elias Pettersson | LW | 27 | 83 | $6,000,000 | $6,000,000 | RFA | ||||
| Kent Johnson | LW | 23 | 80 | $3,450,000 | RFA | |||||
| Filip Hallender | LW | 26 | 75 | $2,400,000 | RFA | |||||
| Brendan Warren | LW | 26 | 73 | $1,500,000 | RFA | |||||
| Bryan Rust | LW | 29 | 74 | $1,250,000 | UFA | |||||
| Kevin Fiala | RW | 31 | 81 | $7,000,000 | $7,000,000 | UFA | ||||
| Valeri Nichushkin | RW | 32 | 73 | $2,550,000 | UFA | |||||
| Tyler Boucher | RW | 23 | 78 | $1,850,000 | RFA | |||||
| Tyler Biggs | RW | 35 | 76 | UFA | ||||||
| Forwards | $32,750,000 | $13,000,000 | $0 | $0 | $0 | $0 | $0 | |||
| Jamie Drysdale | D | 24 | 81 | $5,750,000 | $5,750,000 | $5,750,000 | RFA | |||
| Maveric Lamoureux | D | 22 | 77 | $4,750,000 | $4,750,000 | $4,750,000 | RFA | |||
| Ville Heinola | D | 25 | 76 | $3,200,000 | RFA | |||||
| Caleb Jones | D | 28 | 75 | $3,000,000 | RFA | |||||
| Pierre-Olivier Joseph | D | 27 | 75 | $2,750,000 | RFA | |||||
| Sam Rinzel | D | 22 | 75 | $2,500,000 | $2,500,000 | RFA | ||||
| Erik Cernak | D | 30 | 73 | $1,500,000 | UFA | |||||
| Defencemen | $23,450,000 | $13,000,000 | $10,500,000 | $0 | $0 | $0 | $0 | |||
| Joel Blomqvist | G | 24 | 83 | $2,950,000 | RFA | |||||
| Ville Husso | G | 29 | 84 | RFA | ||||||
| Ilya Nabokov | G | 19 | 75 | $750,000 | $750,000 | RFA | ||||
| Goaltenders | $3,700,000 | $750,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $59,900,000 | $26,750,000 | $10,500,000 | $0 | $0 | $0 | $0 | |||
| Cap Balance ($74,000,000) | $14,100,000 | $47,250,000 | $63,500,000 | $74,000,000 | $74,000,000 | $74,000,000 | $74,000,000 | |||