| Player | Position | Age | OV | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 |
|---|---|---|---|---|---|---|---|---|---|---|
| Bo Horvat | C | 31 | 83 | $6,750,000 | $6,750,000 | UFA | ||||
| Louis Leblanc | C | 37 | 80 | $5,750,000 | UFA | |||||
| Marco Rossi | C | 23 | 79 | $3,500,000 | RFA | |||||
| Elias Pettersson | LW | 26 | 83 | $6,000,000 | $6,000,000 | $6,000,000 | RFA | |||
| Kent Johnson | LW | 22 | 78 | $3,450,000 | $3,450,000 | RFA | ||||
| Bryan Rust | LW | 28 | 75 | $1,250,000 | $1,250,000 | UFA | ||||
| Brendan Warren | LW | 25 | 74 | $1,225,000 | RFA | |||||
| Kevin Fiala | RW | 30 | 81 | $7,000,000 | $7,000,000 | $7,000,000 | UFA | |||
| Valeri Nichushkin | RW | 31 | 75 | $2,550,000 | $2,550,000 | UFA | ||||
| Tyler Boucher | RW | 22 | 76 | $1,850,000 | $1,850,000 | RFA | ||||
| Tyler Biggs | RW | 34 | 75 | $800,000 | UFA | |||||
| Forwards | $40,125,000 | $28,850,000 | $13,000,000 | $0 | $0 | $0 | $0 | |||
| Jamie Drysdale | D | 23 | 81 | $5,750,000 | $5,750,000 | $5,750,000 | $5,750,000 | RFA | ||
| Maveric Lamoureux | D | 21 | 77 | $4,750,000 | $4,750,000 | $4,750,000 | $4,750,000 | RFA | ||
| Pierre-Olivier Joseph | D | 26 | 76 | $3,630,000 | RFA | |||||
| Ville Heinola | D | 24 | 76 | $3,200,000 | $3,200,000 | RFA | ||||
| Caleb Jones | D | 27 | 75 | $2,850,000 | RFA | |||||
| Sam Rinzel | D | 21 | 75 | $2,500,000 | $2,500,000 | $2,500,000 | RFA | |||
| Erik Cernak | D | 29 | 74 | $2,332,000 | UFA | |||||
| Alex Pietrangelo | D | 38 | 76 | $1,000,000 | UFA | |||||
| Defencemen | $26,012,000 | $16,200,000 | $13,000,000 | $10,500,000 | $0 | $0 | $0 | |||
| Joel Blomqvist | G | 23 | 83 | $2,950,000 | $2,950,000 | RFA | ||||
| Ville Husso | G | 28 | 83 | $2,783,000 | RFA | |||||
| Ilya Nabokov | G | 18 | 72 | $750,000 | $750,000 | $750,000 | RFA | |||
| Goaltenders | $6,483,000 | $3,700,000 | $750,000 | $0 | $0 | $0 | $0 | |||
| Total Cap | $72,620,000 | $48,750,000 | $26,750,000 | $10,500,000 | $0 | $0 | $0 | |||
| Cap Balance ($74,000,000) | $1,380,000 | $25,250,000 | $47,250,000 | $63,500,000 | $74,000,000 | $74,000,000 | $74,000,000 | |||
