| Player | Position | Age | OV | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 |
|---|---|---|---|---|---|---|---|---|---|---|
| Bo Horvat | C | 30 | 83 | $6,750,000 | $6,750,000 | $6,750,000 | UFA | |||
| Marco Rossi | C | 22 | 78 | $3,500,000 | $3,500,000 | RFA | ||||
| Brendan Gaunce | C | 32 | 75 | $825,000 | UFA | |||||
| Christian Fischer | C | 28 | 75 | $825,000 | RFA | |||||
| Jordan Staal | LW | 39 | 78 | $6,000,000 | UFA | |||||
| Kent Johnson | LW | 21 | 78 | $3,450,000 | $3,450,000 | $3,450,000 | RFA | |||
| Bryan Rust | LW | 27 | 75 | $1,250,000 | $1,250,000 | $1,250,000 | UFA | |||
| Kevin Fiala | RW | 29 | 83 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | UFA | ||
| Elias Pettersson | RW | 25 | 82 | $5,000,000 | RFA | |||||
| Valeri Nichushkin | RW | 30 | 77 | $2,550,000 | $2,550,000 | $2,550,000 | UFA | |||
| Tyler Biggs | RW | 33 | 76 | $800,000 | $800,000 | UFA | ||||
| Forwards | $37,950,000 | $25,300,000 | $21,000,000 | $7,000,000 | $0 | $0 | $0 | |||
| Jacob Trouba | D | 32 | 79 | $7,000,000 | UFA | |||||
| Jamie Drysdale | D | 22 | 80 | $5,750,000 | $5,750,000 | $5,750,000 | $5,750,000 | $5,750,000 | RFA | |
| Johnny Oduya | D | 35 | 79 | $4,300,000 | UFA | |||||
| Pierre-Olivier Joseph | D | 25 | 77 | $3,300,000 | RFA | |||||
| Ville Heinola | D | 23 | 76 | $3,200,000 | $3,200,000 | $3,200,000 | RFA | |||
| Caleb Jones | D | 26 | 76 | $2,850,000 | $2,850,000 | RFA | ||||
| Dylan Samberg | D | 28 | 75 | $2,250,000 | $2,250,000 | UFA | ||||
| Defencemen | $28,650,000 | $14,050,000 | $8,950,000 | $5,750,000 | $5,750,000 | $0 | $0 | |||
| Joel Blomqvist | G | 22 | 79 | $2,950,000 | $2,950,000 | $2,950,000 | RFA | |||
| Ville Husso | G | 27 | 80 | $2,530,000 | RFA | |||||
| Goaltenders | $5,480,000 | $2,950,000 | $2,950,000 | $0 | $0 | $0 | $0 | |||
| Total Cap | $72,080,000 | $42,300,000 | $32,900,000 | $12,750,000 | $5,750,000 | $0 | $0 | |||
| Cap Balance ($72,500,000) | $420,000 | $30,200,000 | $39,600,000 | $59,750,000 | $66,750,000 | $72,500,000 | $72,500,000 | |||
