| Player | Position | Age | OV | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 |
|---|---|---|---|---|---|---|---|---|---|---|
| Bo Horvat | C | 31 | 83 | $6,750,000 | $6,750,000 | UFA | ||||
| Marco Rossi | C | 23 | 79 | $3,500,000 | RFA | |||||
| Gracyn Sawchyn | C | 19 | 69 | $600,000 | $600,000 | RFA | ||||
| Kent Johnson | LW | 22 | 78 | $3,450,000 | $3,450,000 | RFA | ||||
| Bryan Rust | LW | 28 | 75 | $1,250,000 | $1,250,000 | UFA | ||||
| Alexander Plesovskikh | LW | 18 | 65 | $550,000 | $550,000 | $550,000 | RFA | |||
| Kevin Fiala | RW | 30 | 81 | $7,000,000 | $7,000,000 | $7,000,000 | UFA | |||
| Elias Pettersson | RW | 26 | 83 | $6,000,000 | $6,000,000 | $6,000,000 | RFA | |||
| Valeri Nichushkin | RW | 31 | 75 | $2,550,000 | $2,550,000 | UFA | ||||
| Tyler Boucher | RW | 22 | 76 | $1,850,000 | $1,850,000 | RFA | ||||
| Tyler Biggs | RW | 34 | 75 | $800,000 | UFA | |||||
| Forwards | $34,300,000 | $30,000,000 | $13,550,000 | $0 | $0 | $0 | $0 | |||
| Jamie Drysdale | D | 23 | 81 | $5,750,000 | $5,750,000 | $5,750,000 | $5,750,000 | RFA | ||
| Maveric Lamoureux | D | 21 | 76 | $4,750,000 | $4,750,000 | $4,750,000 | $4,750,000 | RFA | ||
| Pierre-Olivier Joseph | D | 26 | 76 | $3,630,000 | RFA | |||||
| Ville Heinola | D | 24 | 76 | $3,200,000 | $3,200,000 | RFA | ||||
| Caleb Jones | D | 27 | 75 | $2,850,000 | RFA | |||||
| Dylan Samberg | D | 29 | 73 | $2,250,000 | UFA | |||||
| Defencemen | $22,430,000 | $13,700,000 | $10,500,000 | $10,500,000 | $0 | $0 | $0 | |||
| Joel Blomqvist | G | 23 | 82 | $2,950,000 | $2,950,000 | RFA | ||||
| Ilya Nabokov | G | 18 | 72 | $750,000 | $750,000 | $750,000 | RFA | |||
| Goaltenders | $3,700,000 | $3,700,000 | $750,000 | $0 | $0 | $0 | $0 | |||
| Total Cap | $60,430,000 | $47,400,000 | $24,800,000 | $10,500,000 | $0 | $0 | $0 | |||
| Cap Balance ($72,500,000) | $12,070,000 | $25,100,000 | $47,700,000 | $62,000,000 | $72,500,000 | $72,500,000 | $72,500,000 | |||
