| Player | Position | Age | OV | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 |
|---|---|---|---|---|---|---|---|---|---|---|
| Bo Horvat | C | 32 | 83 | $6,750,000 | UFA | |||||
| Marco Rossi | C | 24 | 81 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | RFA | |
| Louis Leblanc | C | 38 | 78 | $4,250,000 | $4,250,000 | UFA | ||||
| Elias Pettersson | LW | 27 | 83 | $6,000,000 | $6,000,000 | RFA | ||||
| Kent Johnson | LW | 23 | 80 | $3,450,000 | RFA | |||||
| Ridly Greig | LW | 24 | 76 | $3,000,000 | $3,000,000 | RFA | ||||
| Filip Hallender | LW | 26 | 75 | $2,400,000 | RFA | |||||
| Brendan Perlini | LW | 31 | 75 | $600,000 | UFA | |||||
| Jack Quinn | RW | 24 | 81 | $4,850,000 | RFA | |||||
| Valeri Nichushkin | RW | 32 | 73 | $2,550,000 | UFA | |||||
| Joakim Kemell | RW | 22 | 76 | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | RFA | ||
| Tyler Biggs | RW | 35 | 76 | $1,100,000 | UFA | |||||
| Forwards | $43,450,000 | $21,750,000 | $8,500,000 | $8,500,000 | $6,500,000 | $0 | $0 | |||
| Ryan Murray | D | 35 | 81 | $7,400,000 | $6,500,000 | $6,000,000 | $5,750,000 | UFA | ||
| Jamie Drysdale | D | 24 | 81 | $5,750,000 | $5,750,000 | $5,750,000 | RFA | |||
| Maveric Lamoureux | D | 22 | 78 | $4,750,000 | $4,750,000 | $4,750,000 | RFA | |||
| Ryan Merkley | D | 26 | 76 | $3,125,000 | RFA | |||||
| Pierre-Olivier Joseph | D | 27 | 75 | $2,750,000 | RFA | |||||
| Sam Rinzel | D | 22 | 76 | $2,500,000 | $2,500,000 | RFA | ||||
| Defencemen | $26,275,000 | $19,500,000 | $16,500,000 | $5,750,000 | $0 | $0 | $0 | |||
| Joel Blomqvist | G | 24 | 83 | $2,950,000 | RFA | |||||
| Jean-Francois Berube | G | 34 | 76 | $1,000,000 | UFA | |||||
| Goaltenders | $3,950,000 | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $73,675,000 | $41,250,000 | $25,000,000 | $14,250,000 | $6,500,000 | $0 | $0 | |||
| Cap Balance ($74,000,000) | $325,000 | $32,750,000 | $49,000,000 | $59,750,000 | $67,500,000 | $74,000,000 | $74,000,000 | |||
