| Player | Position | Age | OV | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 |
|---|---|---|---|---|---|---|---|---|---|---|
| Bo Horvat | C | 30 | 83 | $6,750,000 | $6,750,000 | $6,750,000 | UFA | |||
| Marco Rossi | C | 22 | 78 | $3,500,000 | $3,500,000 | RFA | ||||
| Axel Holmstrom | C | 27 | 74 | RFA | ||||||
| Alexander Khokhlachev | C | 33 | 74 | UFA | ||||||
| Aaron Marvin | C | 28 | 68 | RFA | ||||||
| Pavel Zacha | LW | 28 | 77 | RFA | ||||||
| Kent Johnson | LW | 21 | 77 | RFA | ||||||
| Kevin Fiala | RW | 29 | 83 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | UFA | ||
| Elias Pettersson | RW | 25 | 82 | $5,000,000 | RFA | |||||
| Matt Moulson | RW | 35 | 74 | UFA | ||||||
| Tyler Boucher | RW | 21 | 75 | RFA | ||||||
| Patrick Cehlin | RW | 29 | 71 | RFA | ||||||
| Forwards | $22,250,000 | $17,250,000 | $13,750,000 | $7,000,000 | $0 | $0 | $0 | |||
| Jacob Trouba | D | 32 | 79 | $7,000,000 | UFA | |||||
| Jamie Drysdale | D | 22 | 79 | $5,750,000 | $5,750,000 | $5,750,000 | $5,750,000 | $5,750,000 | RFA | |
| Johnny Oduya | D | 35 | 79 | $4,300,000 | UFA | |||||
| Ville Heinola | D | 23 | 76 | $3,200,000 | $3,200,000 | $3,200,000 | RFA | |||
| Pierre-Olivier Joseph | D | 25 | 77 | RFA | ||||||
| Dylan Samberg | D | 28 | 75 | $2,250,000 | $2,250,000 | UFA | ||||
| Mitchell Vande Sompel | D | 26 | 70 | RFA | ||||||
| Defencemen | $22,500,000 | $11,200,000 | $8,950,000 | $5,750,000 | $5,750,000 | $0 | $0 | |||
| Devan Dubnyk | G | 35 | 83 | UFA | ||||||
| Ville Husso | G | 27 | 80 | RFA | ||||||
| Goaltenders | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $44,750,000 | $28,450,000 | $22,700,000 | $12,750,000 | $5,750,000 | $0 | $0 | |||
| Cap Balance ($72,000,000) | $27,250,000 | $43,550,000 | $49,300,000 | $59,250,000 | $66,250,000 | $72,000,000 | $72,000,000 | |||
