| Player | Position | Age | OV | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 |
|---|---|---|---|---|---|---|---|---|---|---|
| Brayden Point | C | 27 | 76 | $3,300,000 | $3,300,000 | RFA | ||||
| Jack Drury | C | 24 | 76 | $2,500,000 | RFA | |||||
| Francesco Pinelli | C | 21 | 76 | $2,325,000 | $2,325,000 | RFA | ||||
| Alan Quine | C | 27 | 75 | $2,000,000 | $2,000,000 | RFA | ||||
| Nicholas Merkley | C | 28 | 75 | $950,000 | $950,000 | UFA | ||||
| Emile Poirier | LW | 30 | 78 | $4,470,000 | $4,470,000 | $4,470,000 | $4,470,000 | UFA | ||
| Sam Steel | LW | 27 | 76 | $2,300,000 | RFA | |||||
| Tobias Rieder | LW | 27 | 75 | $1,500,000 | $1,500,000 | RFA | ||||
| Pavel Buchnevich | RW | 27 | 78 | $4,600,000 | $4,600,000 | $4,600,000 | $4,600,000 | UFA | ||
| Frank Vatrano | RW | 27 | 75 | $1,500,000 | $1,500,000 | RFA | ||||
| Brandon Saad | RW | 34 | 75 | $1,200,000 | $1,200,000 | UFA | ||||
| Sven Andrighetto | RW | 27 | 75 | $725,000 | $725,000 | RFA | ||||
| Forwards | $27,370,000 | $22,570,000 | $9,070,000 | $9,070,000 | $0 | $0 | $0 | |||
| Philip Larsen | D | 32 | 80 | $8,500,000 | UFA | |||||
| Jake Gardiner | D | 37 | 80 | $8,500,000 | UFA | |||||
| Jake Bean | D | 27 | 78 | $4,500,000 | $4,500,000 | $4,500,000 | UFA | |||
| Filip Johansson | D | 24 | 77 | $2,750,000 | RFA | |||||
| Gustav Forsling | D | 27 | 75 | $1,356,000 | RFA | |||||
| Alexander Petrovic | D | 35 | 75 | $1,000,000 | $1,000,000 | $1,000,000 | UFA | |||
| Ryan Graves | D | 27 | 75 | $600,000 | RFA | |||||
| Defencemen | $27,206,000 | $5,500,000 | $5,500,000 | $0 | $0 | $0 | $0 | |||
| Samuel Montembeault | G | 29 | 84 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 |
| Carter Hart | G | 26 | 75 | $2,000,000 | $2,000,000 | $2,000,000 | RFA | |||
| Goaltenders | $7,000,000 | $7,000,000 | $7,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | |||
| Total Cap | $61,576,000 | $35,070,000 | $21,570,000 | $14,070,000 | $5,000,000 | $5,000,000 | $5,000,000 | |||
| Cap Balance ($72,500,000) | $10,924,000 | $37,430,000 | $50,930,000 | $58,430,000 | $67,500,000 | $67,500,000 | $67,500,000 | |||
