| Player | Position | Age | OV | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 |
|---|---|---|---|---|---|---|---|---|---|---|
| Brayden Point | C | 28 | 76 | $3,300,000 | RFA | |||||
| Jack Drury | C | 25 | 77 | $2,750,000 | RFA | |||||
| Francesco Pinelli | C | 22 | 77 | $2,325,000 | RFA | |||||
| Alan Quine | C | 28 | 76 | $2,000,000 | RFA | |||||
| Emile Poirier | LW | 31 | 79 | $4,470,000 | $4,470,000 | $4,470,000 | UFA | |||
| Sam Steel | LW | 28 | 76 | $1,760,000 | RFA | |||||
| Tobias Rieder | LW | 28 | 73 | $1,500,000 | RFA | |||||
| Henrik Borgstrom | LW | 28 | 75 | RFA | ||||||
| Pavel Buchnevich | RW | 28 | 77 | $4,600,000 | $4,600,000 | $4,600,000 | UFA | |||
| Brendan Gallagher | RW | 33 | 75 | $1,500,000 | UFA | |||||
| Nikolay Goldobin | RW | 31 | 74 | $1,350,000 | UFA | |||||
| Brandon Saad | RW | 35 | 75 | $1,200,000 | UFA | |||||
| Artur Kayumov | RW | 27 | 75 | RFA | ||||||
| Forwards | $26,755,000 | $9,070,000 | $9,070,000 | $0 | $0 | $0 | $0 | |||
| Filip Johansson | D | 25 | 78 | $4,750,000 | $4,750,000 | $4,750,000 | $4,750,000 | RFA | ||
| Jake Bean | D | 28 | 78 | $4,500,000 | $4,500,000 | UFA | ||||
| Mike Lundin | D | 33 | 72 | $1,100,000 | UFA | |||||
| Alexander Petrovic | D | 36 | 73 | $1,000,000 | $1,000,000 | UFA | ||||
| Jake Boltmann | D | 23 | 73 | $950,000 | RFA | |||||
| Ethan Bear | D | 27 | 75 | RFA | ||||||
| Ryan Graves | D | 28 | 74 | RFA | ||||||
| Hunter Brzustewicz | D | 19 | 69 | $600,000 | $600,000 | RFA | ||||
| Defencemen | $12,900,000 | $10,850,000 | $4,750,000 | $4,750,000 | $0 | $0 | $0 | |||
| Samuel Montembeault | G | 30 | 82 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | UFA |
| Carter Hart | G | 27 | 76 | $2,000,000 | $2,000,000 | RFA | ||||
| Goaltenders | $7,000,000 | $7,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 | |||
| Total Cap | $46,655,000 | $26,920,000 | $18,820,000 | $9,750,000 | $5,000,000 | $5,000,000 | $0 | |||
| Cap Balance ($74,000,000) | $27,345,000 | $47,080,000 | $55,180,000 | $64,250,000 | $69,000,000 | $69,000,000 | $74,000,000 | |||
