| Player | Position | Age | OV | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 |
|---|---|---|---|---|---|---|---|---|---|---|
| Brayden Point | C | 28 | 76 | $3,300,000 | RFA | |||||
| Francesco Pinelli | C | 22 | 77 | $2,325,000 | RFA | |||||
| Alan Quine | C | 28 | 76 | $2,000,000 | RFA | |||||
| Nicholas Merkley | C | 29 | 73 | $950,000 | UFA | |||||
| Emile Poirier | LW | 31 | 79 | $4,470,000 | $4,470,000 | $4,470,000 | UFA | |||
| Tobias Rieder | LW | 28 | 73 | $1,500,000 | RFA | |||||
| Nick Lardis | LW | 19 | 69 | $650,000 | $650,000 | RFA | ||||
| Pavel Buchnevich | RW | 28 | 77 | $4,600,000 | $4,600,000 | $4,600,000 | UFA | |||
| Frank Vatrano | RW | 28 | 73 | $1,500,000 | RFA | |||||
| Brendan Gallagher | RW | 33 | 75 | $1,500,000 | UFA | |||||
| Brandon Saad | RW | 35 | 75 | $1,200,000 | UFA | |||||
| Sven Andrighetto | RW | 28 | 73 | $725,000 | RFA | |||||
| Forwards | $24,720,000 | $9,720,000 | $9,070,000 | $0 | $0 | $0 | $0 | |||
| Filip Johansson | D | 25 | 78 | $4,750,000 | $4,750,000 | $4,750,000 | $4,750,000 | RFA | ||
| Jake Bean | D | 28 | 78 | $4,500,000 | $4,500,000 | UFA | ||||
| Alexander Petrovic | D | 36 | 73 | $1,000,000 | $1,000,000 | UFA | ||||
| Jake Boltmann | D | 23 | 73 | $950,000 | RFA | |||||
| Hunter Brzustewicz | D | 19 | 69 | $600,000 | $600,000 | RFA | ||||
| Konnor Smith | D | 19 | 67 | $550,000 | $550,000 | RFA | ||||
| Defencemen | $12,350,000 | $11,400,000 | $4,750,000 | $4,750,000 | $0 | $0 | $0 | |||
| Samuel Montembeault | G | 30 | 82 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | UFA |
| Carter Hart | G | 27 | 76 | $2,000,000 | $2,000,000 | RFA | ||||
| Goaltenders | $7,000,000 | $7,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 | |||
| Total Cap | $44,070,000 | $28,120,000 | $18,820,000 | $9,750,000 | $5,000,000 | $5,000,000 | $0 | |||
| Cap Balance ($72,500,000) | $28,430,000 | $44,380,000 | $53,680,000 | $62,750,000 | $67,500,000 | $67,500,000 | $72,500,000 | |||
