| Player | Position | Age | OV | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 |
|---|---|---|---|---|---|---|---|---|---|---|
| John Tavares | C | 38 | 81 | $8,500,000 | $8,500,000 | $8,500,000 | UFA | |||
| Frederik Gauthier | C | 32 | 82 | $6,050,000 | UFA | |||||
| Fraser Minten | C | 22 | 76 | $2,000,000 | RFA | |||||
| Adam Beckman | C | 26 | 75 | $1,950,000 | RFA | |||||
| Carl Hagelin | LW | 34 | 82 | $7,225,000 | UFA | |||||
| Justin Kirkland | LW | 31 | 75 | $1,600,000 | $1,600,000 | UFA | ||||
| Kyle Connor | LW | 31 | 75 | $1,300,000 | UFA | |||||
| Daniil Butt | LW | 20 | 76 | $850,000 | RFA | |||||
| Connor Zary | RW | 24 | 79 | $4,750,000 | $4,750,000 | $4,750,000 | $4,750,000 | RFA | ||
| Dawson Mercer | RW | 24 | 80 | $2,700,000 | $2,700,000 | RFA | ||||
| Janne Tolvanen | RW | 27 | 76 | $1,450,000 | RFA | |||||
| Oliver Wahlstrom | RW | 26 | 75 | $1,050,000 | RFA | |||||
| Forwards | $39,425,000 | $17,550,000 | $13,250,000 | $4,750,000 | $0 | $0 | $0 | |||
| Quinn Hughes | D | 26 | 81 | $5,500,000 | RFA | |||||
| Roman Polak | D | 37 | 79 | $5,500,000 | $5,500,000 | UFA | ||||
| Adam Larsson | D | 36 | 79 | $4,000,000 | $4,000,000 | $4,000,000 | UFA | |||
| Alexander Alexeyev | D | 26 | 79 | $4,000,000 | $4,000,000 | RFA | ||||
| Morgan Rielly | D | 34 | 78 | $3,600,000 | $3,600,000 | UFA | ||||
| Denton Mateychuk | D | 22 | 77 | $2,250,000 | $2,250,000 | RFA | ||||
| Zayne Parekh | D | 19 | 77 | $950,000 | $950,000 | RFA | ||||
| Defencemen | $25,800,000 | $20,300,000 | $4,000,000 | $0 | $0 | $0 | $0 | |||
| Spencer Knight | G | 25 | 88 | $5,750,000 | RFA | |||||
| Logan Thompson | G | 21 | 78 | $2,500,000 | $2,500,000 | RFA | ||||
| Goaltenders | $8,250,000 | $2,500,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $73,475,000 | $40,350,000 | $17,250,000 | $4,750,000 | $0 | $0 | $0 | |||
| Cap Balance ($74,000,000) | $525,000 | $33,650,000 | $56,750,000 | $69,250,000 | $74,000,000 | $74,000,000 | $74,000,000 | |||
