| Player | Position | Age | OV | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 |
|---|---|---|---|---|---|---|---|---|---|---|
| Frederik Gauthier | C | 31 | 83 | $6,050,000 | $6,050,000 | UFA | ||||
| Ryan Poehling | C | 26 | 76 | $3,350,000 | RFA | |||||
| Connor Zary | C | 23 | 78 | $2,700,000 | RFA | |||||
| Connor Hurley | C | 31 | 73 | UFA | ||||||
| Adam Gilmour | C | 28 | 74 | RFA | ||||||
| Chris Kreider | LW | 37 | 81 | $7,850,000 | UFA | |||||
| Carl Hagelin | LW | 33 | 83 | $7,225,000 | $7,225,000 | UFA | ||||
| Adam Erne | LW | 29 | 73 | RFA | ||||||
| Max Friberg | LW | 28 | 73 | RFA | ||||||
| John Tavares | RW | 37 | 83 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | UFA | ||
| Dawson Mercer | RW | 23 | 78 | $2,700,000 | $2,700,000 | $2,700,000 | RFA | |||
| Daniel Sprong | RW | 29 | 75 | $1,500,000 | UFA | |||||
| Sebastian Wannstrom | RW | 36 | 72 | $1,250,000 | $1,250,000 | UFA | ||||
| Forwards | $41,125,000 | $25,725,000 | $11,200,000 | $8,500,000 | $0 | $0 | $0 | |||
| Ryan Murray | D | 34 | 80 | $5,500,000 | UFA | |||||
| Quinn Hughes | D | 25 | 80 | $5,500,000 | $5,500,000 | RFA | ||||
| Alexander Alexeyev | D | 25 | 78 | RFA | ||||||
| Neal Pionk | D | 27 | 77 | RFA | ||||||
| Anthony Deangelo | D | 31 | 76 | $2,000,000 | $2,000,000 | UFA | ||||
| Korbinian Holzer | D | 34 | 74 | $1,750,000 | $1,750,000 | UFA | ||||
| Denton Mateychuk | D | 21 | 75 | RFA | ||||||
| Defencemen | $14,750,000 | $9,250,000 | $0 | $0 | $0 | $0 | $0 | |||
| Spencer Knight | G | 24 | 85 | $5,750,000 | $5,750,000 | RFA | ||||
| Ben Bishop | G | 33 | 74 | $1,500,000 | $1,500,000 | UFA | ||||
| Goaltenders | $7,250,000 | $7,250,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $63,125,000 | $42,225,000 | $11,200,000 | $8,500,000 | $0 | $0 | $0 | |||
| Cap Balance ($72,500,000) | $9,375,000 | $30,275,000 | $61,300,000 | $64,000,000 | $72,500,000 | $72,500,000 | $72,500,000 | |||
