| Player | Position | Age | OV | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 |
|---|---|---|---|---|---|---|---|---|---|---|
| John Tavares | C | 38 | 81 | $8,500,000 | $8,500,000 | $8,500,000 | UFA | |||
| Sean Monahan | C | 32 | 83 | $7,900,000 | $7,900,000 | UFA | ||||
| Yanni Gourde | C | 29 | 77 | $3,500,000 | $3,500,000 | $3,500,000 | UFA | |||
| Fraser Minten | C | 22 | 76 | $2,000,000 | RFA | |||||
| Liam Ohgren | LW | 22 | 78 | $3,500,000 | $3,500,000 | RFA | ||||
| Cole Sillinger | LW | 23 | 80 | $3,000,000 | $3,000,000 | RFA | ||||
| Kyle Connor | LW | 31 | 75 | $1,300,000 | UFA | |||||
| Daniil Butt | LW | 20 | 76 | $850,000 | RFA | |||||
| Connor Zary | RW | 24 | 79 | $4,750,000 | $4,750,000 | $4,750,000 | $4,750,000 | RFA | ||
| Dawson Mercer | RW | 24 | 80 | $2,700,000 | $2,700,000 | RFA | ||||
| Nikita Chibrikov | RW | 23 | 78 | $2,050,000 | RFA | |||||
| Janne Tolvanen | RW | 27 | 76 | $1,450,000 | RFA | |||||
| Oliver Wahlstrom | RW | 26 | 75 | $1,050,000 | RFA | |||||
| Forwards | $42,550,000 | $33,850,000 | $16,750,000 | $4,750,000 | $0 | $0 | $0 | |||
| Alexander Alexeyev | D | 26 | 79 | $4,000,000 | $4,000,000 | RFA | ||||
| Adam Larsson | D | 36 | 79 | $4,000,000 | $4,000,000 | $4,000,000 | UFA | |||
| Morgan Rielly | D | 34 | 78 | $3,600,000 | $3,600,000 | UFA | ||||
| Lucas Johansen | D | 29 | 76 | $2,300,000 | UFA | |||||
| Mattias Samuelsson | D | 26 | 76 | $2,200,000 | $2,200,000 | RFA | ||||
| Zayne Parekh | D | 19 | 77 | $950,000 | $950,000 | RFA | ||||
| John Gilmour | D | 28 | 74 | $805,000 | $805,000 | UFA | ||||
| Defencemen | $17,855,000 | $15,555,000 | $4,000,000 | $0 | $0 | $0 | $0 | |||
| Spencer Knight | G | 25 | 88 | $5,750,000 | RFA | |||||
| Logan Thompson | G | 21 | 78 | $2,500,000 | $2,500,000 | RFA | ||||
| Goaltenders | $8,250,000 | $2,500,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $68,655,000 | $51,905,000 | $20,750,000 | $4,750,000 | $0 | $0 | $0 | |||
| Cap Balance ($76,000,000) | $7,345,000 | $24,095,000 | $55,250,000 | $71,250,000 | $76,000,000 | $76,000,000 | $76,000,000 | |||
