| Player | Position | Age | OV | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 |
|---|---|---|---|---|---|---|---|---|---|---|
| Frederik Gauthier | C | 30 | 81 | $6,050,000 | $6,050,000 | $6,050,000 | UFA | |||
| Ryan Poehling | C | 25 | 77 | $3,350,000 | $3,350,000 | RFA | ||||
| Connor Zary | C | 22 | 76 | $2,700,000 | $2,700,000 | RFA | ||||
| Connor Hurley | C | 30 | 75 | $1,750,000 | UFA | |||||
| Chris Kreider | LW | 36 | 81 | $7,850,000 | $7,850,000 | UFA | ||||
| Carl Hagelin | LW | 32 | 81 | $7,225,000 | $7,225,000 | $7,225,000 | UFA | |||
| Adam Erne | LW | 28 | 75 | $1,375,000 | RFA | |||||
| Max Friberg | LW | 27 | 75 | $875,000 | RFA | |||||
| John Tavares | RW | 36 | 83 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | UFA | |
| Dawson Mercer | RW | 22 | 77 | $2,700,000 | $2,700,000 | $2,700,000 | $2,700,000 | RFA | ||
| Daniel Sprong | RW | 28 | 75 | $1,500,000 | $1,500,000 | UFA | ||||
| Forwards | $43,875,000 | $39,875,000 | $24,475,000 | $11,200,000 | $8,500,000 | $0 | $0 | |||
| Quinn Hughes | D | 24 | 80 | $5,500,000 | $5,500,000 | $5,500,000 | RFA | |||
| Ryan Murray | D | 33 | 79 | $5,500,000 | $5,500,000 | UFA | ||||
| Alexander Alexeyev | D | 24 | 77 | $3,150,000 | RFA | |||||
| Neal Pionk | D | 26 | 76 | $2,035,000 | RFA | |||||
| Anthony Deangelo | D | 30 | 76 | $2,000,000 | $2,000,000 | $2,000,000 | UFA | |||
| Korbinian Holzer | D | 33 | 76 | $1,750,000 | $1,750,000 | $1,750,000 | UFA | |||
| Denton Mateychuk | D | 20 | 75 | $850,000 | RFA | |||||
| Defencemen | $20,785,000 | $14,750,000 | $9,250,000 | $0 | $0 | $0 | $0 | |||
| Spencer Knight | G | 23 | 86 | $5,750,000 | $5,750,000 | $5,750,000 | RFA | |||
| Ben Bishop | G | 32 | 75 | $1,500,000 | $1,500,000 | $1,500,000 | UFA | |||
| Goaltenders | $7,250,000 | $7,250,000 | $7,250,000 | $0 | $0 | $0 | $0 | |||
| Total Cap | $71,910,000 | $61,875,000 | $40,975,000 | $11,200,000 | $8,500,000 | $0 | $0 | |||
| Cap Balance ($72,500,000) | $590,000 | $10,625,000 | $31,525,000 | $61,300,000 | $64,000,000 | $72,500,000 | $72,500,000 | |||
