| Player | Position | Age | OV | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 |
|---|---|---|---|---|---|---|---|---|---|---|
| Frederik Gauthier | C | 31 | 83 | $6,050,000 | $6,050,000 | UFA | ||||
| Connor Zary | C | 23 | 78 | $2,700,000 | RFA | |||||
| Ryan Strome | C | 34 | 76 | $1,500,000 | UFA | |||||
| Curtis Lazar | C | 31 | 75 | $1,200,000 | UFA | |||||
| Chris Kreider | LW | 37 | 81 | $7,850,000 | UFA | |||||
| Carl Hagelin | LW | 33 | 83 | $7,225,000 | $7,225,000 | UFA | ||||
| Andreas Athanasiou | LW | 28 | 78 | $3,570,000 | $3,570,000 | $3,570,000 | UFA | |||
| Martin Reway | LW | 28 | 75 | $1,300,000 | RFA | |||||
| John Tavares | RW | 37 | 84 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | UFA | ||
| Dawson Mercer | RW | 23 | 79 | $2,700,000 | $2,700,000 | $2,700,000 | RFA | |||
| Teuvo Teravainen | RW | 33 | 75 | $1,000,000 | $1,000,000 | UFA | ||||
| Forwards | $43,595,000 | $29,045,000 | $14,770,000 | $8,500,000 | $0 | $0 | $0 | |||
| Roman Polak | D | 36 | 80 | $5,500,000 | $5,500,000 | $5,500,000 | UFA | |||
| Quinn Hughes | D | 25 | 81 | $5,500,000 | $5,500,000 | RFA | ||||
| Alexander Alexeyev | D | 25 | 79 | $4,000,000 | $4,000,000 | $4,000,000 | RFA | |||
| Neal Pionk | D | 27 | 78 | $3,250,000 | $3,250,000 | $3,250,000 | UFA | |||
| Anthony Deangelo | D | 31 | 76 | $2,000,000 | $2,000,000 | UFA | ||||
| Erik Gustafsson | D | 34 | 75 | $1,000,000 | UFA | |||||
| John Moore | D | 37 | 75 | $750,000 | UFA | |||||
| Defencemen | $22,000,000 | $20,250,000 | $12,750,000 | $0 | $0 | $0 | $0 | |||
| Spencer Knight | G | 24 | 86 | $5,750,000 | $5,750,000 | RFA | ||||
| Pekka Rinne | G | 36 | 83 | $2,500,000 | UFA | |||||
| Goaltenders | $8,250,000 | $5,750,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $73,845,000 | $55,045,000 | $27,520,000 | $8,500,000 | $0 | $0 | $0 | |||
| Cap Balance ($72,500,000) | ($1,345,000) | $17,455,000 | $44,980,000 | $64,000,000 | $72,500,000 | $72,500,000 | $72,500,000 | |||
