| Player | Position | Age | OV | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 |
|---|---|---|---|---|---|---|---|---|---|---|
| Frederik Gauthier | C | 31 | 83 | $6,050,000 | $6,050,000 | UFA | ||||
| Connor Zary | C | 23 | 78 | $2,700,000 | RFA | |||||
| Mark Arcobello | C | 34 | 72 | $700,000 | UFA | |||||
| Jonathan Castagna | C | 19 | 69 | $600,000 | $600,000 | RFA | ||||
| Chris Kreider | LW | 37 | 81 | $7,850,000 | UFA | |||||
| Carl Hagelin | LW | 33 | 83 | $7,225,000 | $7,225,000 | UFA | ||||
| Andreas Athanasiou | LW | 28 | 78 | $3,570,000 | $3,570,000 | $3,570,000 | UFA | |||
| Timur Ibragimov | LW | 25 | 73 | $900,000 | $900,000 | RFA | ||||
| John Tavares | RW | 37 | 83 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | UFA | ||
| Dawson Mercer | RW | 23 | 78 | $2,700,000 | $2,700,000 | $2,700,000 | RFA | |||
| Daniel Sprong | RW | 29 | 75 | $1,500,000 | UFA | |||||
| Ryan Strome | RW | 34 | 76 | $1,500,000 | UFA | |||||
| Forwards | $43,795,000 | $29,545,000 | $14,770,000 | $8,500,000 | $0 | $0 | $0 | |||
| Ryan Murray | D | 34 | 80 | $5,500,000 | UFA | |||||
| Quinn Hughes | D | 25 | 80 | $5,500,000 | $5,500,000 | RFA | ||||
| Alexander Alexeyev | D | 25 | 78 | $4,000,000 | $4,000,000 | $4,000,000 | RFA | |||
| Neal Pionk | D | 27 | 77 | $3,250,000 | $3,250,000 | $3,250,000 | UFA | |||
| Anthony Deangelo | D | 31 | 76 | $2,000,000 | $2,000,000 | UFA | ||||
| Vincent Iorio | D | 22 | 72 | $1,000,000 | RFA | |||||
| Zayne Parekh | D | 18 | 74 | $950,000 | $950,000 | $950,000 | RFA | |||
| Defencemen | $22,200,000 | $15,700,000 | $8,200,000 | $0 | $0 | $0 | $0 | |||
| Spencer Knight | G | 24 | 85 | $5,750,000 | $5,750,000 | RFA | ||||
| Arturs Silovs | G | 25 | 76 | $1,400,000 | $1,400,000 | RFA | ||||
| Goaltenders | $7,150,000 | $7,150,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $73,145,000 | $52,395,000 | $22,970,000 | $8,500,000 | $0 | $0 | $0 | |||
| Cap Balance ($72,500,000) | ($645,000) | $20,105,000 | $49,530,000 | $64,000,000 | $72,500,000 | $72,500,000 | $72,500,000 | |||
