| Player | Position | Age | OV | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 |
|---|---|---|---|---|---|---|---|---|---|---|
| Frederik Gauthier | C | 32 | 82 | $6,050,000 | UFA | |||||
| Connor Zary | C | 24 | 78 | RFA | ||||||
| Ryan Strome | C | 35 | 74 | UFA | ||||||
| Curtis Lazar | C | 32 | 74 | UFA | ||||||
| Chris Kreider | LW | 38 | 78 | UFA | ||||||
| Carl Hagelin | LW | 34 | 82 | $7,225,000 | UFA | |||||
| Andreas Athanasiou | LW | 29 | 76 | $3,570,000 | $3,570,000 | UFA | ||||
| Martin Reway | LW | 29 | 73 | RFA | ||||||
| John Tavares | RW | 38 | 81 | $8,500,000 | $8,500,000 | $8,500,000 | UFA | |||
| Dawson Mercer | RW | 24 | 79 | $2,700,000 | $2,700,000 | RFA | ||||
| Sebastian Wannstrom | RW | 37 | 72 | $1,250,000 | UFA | |||||
| Teuvo Teravainen | RW | 34 | 74 | $1,000,000 | UFA | |||||
| Forwards | $30,295,000 | $14,770,000 | $8,500,000 | $0 | $0 | $0 | $0 | |||
| Roman Polak | D | 37 | 79 | $5,500,000 | $5,500,000 | UFA | ||||
| Quinn Hughes | D | 26 | 80 | $5,500,000 | RFA | |||||
| Alexander Alexeyev | D | 26 | 78 | $4,000,000 | $4,000,000 | RFA | ||||
| Neal Pionk | D | 28 | 77 | $3,250,000 | $3,250,000 | UFA | ||||
| Anthony Deangelo | D | 32 | 75 | $2,000,000 | UFA | |||||
| Erik Gustafsson | D | 35 | 74 | UFA | ||||||
| Defencemen | $20,250,000 | $12,750,000 | $0 | $0 | $0 | $0 | $0 | |||
| Spencer Knight | G | 25 | 85 | $5,750,000 | RFA | |||||
| Pekka Rinne | G | 37 | 81 | UFA | ||||||
| Goaltenders | $5,750,000 | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $56,295,000 | $27,520,000 | $8,500,000 | $0 | $0 | $0 | $0 | |||
| Cap Balance ($74,000,000) | $17,705,000 | $46,480,000 | $65,500,000 | $74,000,000 | $74,000,000 | $74,000,000 | $74,000,000 | |||
