| Player | Position | Age | OV | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 |
|---|---|---|---|---|---|---|---|---|---|---|
| Jack Hughes | C | 23 | 81 | $5,250,000 | $5,250,000 | $5,250,000 | RFA | |||
| Sven Baertschi | C | 34 | 79 | $4,250,000 | $4,250,000 | $4,250,000 | UFA | |||
| Jay O'Brien | C | 24 | 76 | $2,250,000 | $2,250,000 | RFA | ||||
| Cedric Paquette | C | 27 | 74 | $1,000,000 | RFA | |||||
| Brennan Othmann | LW | 21 | 78 | $3,500,000 | $3,500,000 | $3,500,000 | RFA | |||
| Alex Tuch | LW | 29 | 74 | $750,000 | UFA | |||||
| Nicolas Petan | LW | 30 | 75 | $550,000 | UFA | |||||
| Nick Ritchie | LW | 30 | 75 | $500,000 | UFA | |||||
| Casey Mittelstadt | RW | 25 | 81 | $6,425,000 | $6,425,000 | $6,425,000 | $6,425,000 | RFA | ||
| Jonathan Drouin | RW | 30 | 80 | $6,100,000 | $6,100,000 | $6,100,000 | UFA | |||
| Jonathan Dahlen | RW | 26 | 78 | $3,650,000 | $3,650,000 | RFA | ||||
| Andreas Thuresson | RW | 28 | 75 | $1,850,000 | $1,850,000 | UFA | ||||
| Forwards | $36,075,000 | $33,275,000 | $25,525,000 | $6,425,000 | $0 | $0 | $0 | |||
| Adam Larsson | D | 34 | 80 | $6,125,000 | $6,125,000 | UFA | ||||
| Luke Hughes | D | 21 | 77 | $3,725,000 | $3,725,000 | $3,725,000 | $3,725,000 | RFA | ||
| Thomas Harley | D | 23 | 77 | $3,500,000 | $3,500,000 | $3,500,000 | RFA | |||
| Jason Demers | D | 34 | 75 | $1,950,000 | UFA | |||||
| Konrad Abdeltshauser | D | 28 | 75 | $1,400,000 | RFA | |||||
| Andrej Sustr | D | 31 | 75 | $500,000 | UFA | |||||
| Defencemen | $17,200,000 | $13,350,000 | $7,225,000 | $3,725,000 | $0 | $0 | $0 | |||
| Jack Campbell | G | 35 | 84 | $5,300,000 | UFA | |||||
| Ilya Sorokin | G | 27 | 77 | $3,400,000 | $3,400,000 | $3,400,000 | UFA | |||
| Goaltenders | $8,700,000 | $3,400,000 | $3,400,000 | $0 | $0 | $0 | $0 | |||
| Total Cap | $61,975,000 | $50,025,000 | $36,150,000 | $10,150,000 | $0 | $0 | $0 | |||
| Cap Balance ($72,500,000) | $10,525,000 | $22,475,000 | $36,350,000 | $62,350,000 | $72,500,000 | $72,500,000 | $72,500,000 | |||
