| Player | Position | Age | OV | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 |
|---|---|---|---|---|---|---|---|---|---|---|
| Jack Hughes | C | 25 | 81 | $5,250,000 | RFA | |||||
| Sven Baertschi | C | 36 | 79 | $4,250,000 | UFA | |||||
| Ryan Martindale | C | 38 | 72 | $750,000 | $750,000 | UFA | ||||
| Nathan Villeneuve | C | 18 | 70 | $750,000 | $750,000 | $750,000 | RFA | |||
| Gabriel Landeskog | LW | 36 | 79 | $4,850,000 | $4,150,000 | UFA | ||||
| Brennan Othmann | LW | 23 | 79 | $3,500,000 | RFA | |||||
| Alexander Suzdalev | LW | 22 | 72 | $950,000 | $950,000 | RFA | ||||
| Nicolas Petan | LW | 32 | 74 | $875,000 | $875,000 | UFA | ||||
| Trevor Moore | LW | 22 | 71 | $660,000 | RFA | |||||
| Casey Mittelstadt | RW | 27 | 81 | $6,425,000 | $6,425,000 | RFA | ||||
| Jonathan Drouin | RW | 32 | 80 | $6,100,000 | UFA | |||||
| Nail Yakupov | RW | 35 | 78 | $5,200,000 | UFA | |||||
| Forwards | $39,560,000 | $13,900,000 | $750,000 | $0 | $0 | $0 | $0 | |||
| Nicolas Beaudin | D | 26 | 78 | $4,000,000 | $4,000,000 | RFA | ||||
| Luke Hughes | D | 23 | 79 | $3,725,000 | $3,725,000 | RFA | ||||
| Thomas Harley | D | 25 | 78 | $3,500,000 | RFA | |||||
| Aaron Ness | D | 39 | 75 | $3,350,000 | UFA | |||||
| Oscar Klefbom | D | 35 | 77 | $3,000,000 | $3,000,000 | UFA | ||||
| Andrej Sustr | D | 33 | 76 | $750,000 | $750,000 | UFA | ||||
| Defencemen | $18,325,000 | $11,475,000 | $0 | $0 | $0 | $0 | $0 | |||
| Jack Campbell | G | 37 | 84 | $5,750,000 | UFA | |||||
| Ilya Sorokin | G | 29 | 76 | $3,400,000 | UFA | |||||
| Goaltenders | $9,150,000 | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $67,035,000 | $25,375,000 | $750,000 | $0 | $0 | $0 | $0 | |||
| Cap Balance ($74,000,000) | $6,965,000 | $48,625,000 | $73,250,000 | $74,000,000 | $74,000,000 | $74,000,000 | $74,000,000 | |||
