| Player | Position | Age | OV | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 |
|---|---|---|---|---|---|---|---|---|---|---|
| Jack Hughes | C | 24 | 80 | $5,250,000 | $5,250,000 | RFA | ||||
| Sven Baertschi | C | 35 | 80 | $4,250,000 | $4,250,000 | UFA | ||||
| Jay O'Brien | C | 25 | 76 | $2,250,000 | RFA | |||||
| Gabriel Landeskog | LW | 35 | 78 | $7,000,000 | UFA | |||||
| Brennan Othmann | LW | 22 | 78 | $3,500,000 | $3,500,000 | RFA | ||||
| Nick Ritchie | LW | 31 | 74 | $1,000,000 | UFA | |||||
| Nicolas Petan | LW | 31 | 73 | $975,000 | UFA | |||||
| Alex Tuch | LW | 30 | 73 | $950,000 | UFA | |||||
| Casey Mittelstadt | RW | 26 | 81 | $6,425,000 | $6,425,000 | $6,425,000 | RFA | |||
| Jonathan Drouin | RW | 31 | 80 | $6,100,000 | $6,100,000 | UFA | ||||
| Jonathan Dahlen | RW | 27 | 76 | $3,650,000 | RFA | |||||
| Andreas Thuresson | RW | 29 | 73 | $1,850,000 | UFA | |||||
| Forwards | $43,200,000 | $25,525,000 | $6,425,000 | $0 | $0 | $0 | $0 | |||
| Adam Larsson | D | 35 | 79 | $6,125,000 | UFA | |||||
| Luke Hughes | D | 22 | 78 | $3,725,000 | $3,725,000 | $3,725,000 | RFA | |||
| Thomas Harley | D | 24 | 78 | $3,500,000 | $3,500,000 | RFA | ||||
| Roman Schmidt | D | 22 | 73 | $1,100,000 | $1,100,000 | RFA | ||||
| Andrej Sustr | D | 32 | 74 | $1,000,000 | UFA | |||||
| Simon Bertilsson | D | 29 | 73 | $950,000 | UFA | |||||
| Defencemen | $16,400,000 | $8,325,000 | $3,725,000 | $0 | $0 | $0 | $0 | |||
| Jack Campbell | G | 36 | 83 | $5,750,000 | $5,750,000 | UFA | ||||
| Ilya Sorokin | G | 28 | 77 | $3,400,000 | $3,400,000 | UFA | ||||
| Goaltenders | $9,150,000 | $9,150,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $68,750,000 | $43,000,000 | $10,150,000 | $0 | $0 | $0 | $0 | |||
| Cap Balance ($72,500,000) | $3,750,000 | $29,500,000 | $62,350,000 | $72,500,000 | $72,500,000 | $72,500,000 | $72,500,000 | |||
