| Player | Position | Age | OV | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 |
|---|---|---|---|---|---|---|---|---|---|---|
| Jack Hughes | C | 24 | 81 | $5,250,000 | $5,250,000 | RFA | ||||
| Sven Baertschi | C | 35 | 80 | $4,250,000 | $4,250,000 | UFA | ||||
| Jay O'Brien | C | 25 | 76 | $2,250,000 | RFA | |||||
| Brendan Gaunce | C | 33 | 75 | $750,000 | UFA | |||||
| Gabriel Landeskog | LW | 35 | 78 | $7,000,000 | UFA | |||||
| Brennan Othmann | LW | 22 | 78 | $3,500,000 | $3,500,000 | RFA | ||||
| Viktor Stalberg | LW | 36 | 76 | $750,000 | UFA | |||||
| Casey Mittelstadt | RW | 26 | 81 | $6,425,000 | $6,425,000 | $6,425,000 | RFA | |||
| Jonathan Drouin | RW | 31 | 80 | $6,100,000 | $6,100,000 | UFA | ||||
| Nail Yakupov | RW | 34 | 79 | $5,200,000 | $5,200,000 | UFA | ||||
| Jonathan Dahlen | RW | 27 | 76 | $3,650,000 | RFA | |||||
| Forwards | $45,125,000 | $30,725,000 | $6,425,000 | $0 | $0 | $0 | $0 | |||
| Adam Larsson | D | 35 | 79 | $6,125,000 | UFA | |||||
| Luke Hughes | D | 22 | 79 | $3,725,000 | $3,725,000 | $3,725,000 | RFA | |||
| Thomas Harley | D | 24 | 78 | $3,500,000 | $3,500,000 | RFA | ||||
| Oscar Klefbom | D | 34 | 77 | $3,500,000 | UFA | |||||
| Aaron Ness | D | 38 | 77 | $3,500,000 | UFA | |||||
| Andrej Sustr | D | 32 | 74 | $1,000,000 | UFA | |||||
| Christian Jaros | D | 28 | 75 | $750,000 | RFA | |||||
| Defencemen | $22,100,000 | $7,225,000 | $3,725,000 | $0 | $0 | $0 | $0 | |||
| Jack Campbell | G | 36 | 83 | $5,750,000 | $5,750,000 | UFA | ||||
| Leland Irving | G | 40 | 82 | $1,900,000 | UFA | |||||
| Goaltenders | $7,650,000 | $5,750,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $74,875,000 | $43,700,000 | $10,150,000 | $0 | $0 | $0 | $0 | |||
| Cap Balance ($74,000,000) | ($875,000) | $30,300,000 | $63,850,000 | $74,000,000 | $74,000,000 | $74,000,000 | $74,000,000 | |||
