| Player | Position | Age | OV | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 |
|---|---|---|---|---|---|---|---|---|---|---|
| Jack Hughes | C | 23 | 80 | $5,250,000 | $5,250,000 | $5,250,000 | RFA | |||
| Jay O'Brien | C | 24 | 76 | $2,250,000 | $2,250,000 | RFA | ||||
| Conner Bleackley | C | 29 | 74 | $1,225,000 | UFA | |||||
| Ben Holmstrom | C | 32 | 75 | UFA | ||||||
| Fabian Brunnstrom | LW | 39 | 77 | $6,200,000 | UFA | |||||
| Brennan Othmann | LW | 21 | 78 | $3,500,000 | $3,500,000 | $3,500,000 | RFA | |||
| Morgan Barron | LW | 25 | 74 | $1,250,000 | RFA | |||||
| Casey Mittelstadt | RW | 25 | 81 | $6,425,000 | $6,425,000 | $6,425,000 | $6,425,000 | RFA | ||
| Jonathan Drouin | RW | 30 | 80 | $6,100,000 | $6,100,000 | $6,100,000 | UFA | |||
| Jonathan Dahlen | RW | 26 | 78 | $3,650,000 | $3,650,000 | RFA | ||||
| Tyler Biggs | RW | 33 | 76 | UFA | ||||||
| Philip Lane | RW | 35 | 75 | UFA | ||||||
| Forwards | $35,850,000 | $27,175,000 | $21,275,000 | $6,425,000 | $0 | $0 | $0 | |||
| Adam Larsson | D | 34 | 80 | $6,125,000 | $6,125,000 | UFA | ||||
| Aaron Ness | D | 37 | 78 | $5,000,000 | UFA | |||||
| Luke Hughes | D | 21 | 77 | $3,725,000 | $3,725,000 | $3,725,000 | $3,725,000 | RFA | ||
| Thomas Harley | D | 23 | 77 | $3,500,000 | $3,500,000 | $3,500,000 | RFA | |||
| Jyrki Jokipaaka | D | 27 | 75 | $2,800,000 | RFA | |||||
| Jason Demers | D | 34 | 75 | $1,950,000 | UFA | |||||
| Cam Fowler | D | 36 | 75 | UFA | ||||||
| Defencemen | $23,100,000 | $13,350,000 | $7,225,000 | $3,725,000 | $0 | $0 | $0 | |||
| Jack Campbell | G | 35 | 84 | $5,300,000 | UFA | |||||
| Ilya Sorokin | G | 27 | 77 | $3,400,000 | $3,400,000 | $3,400,000 | UFA | |||
| Goaltenders | $8,700,000 | $3,400,000 | $3,400,000 | $0 | $0 | $0 | $0 | |||
| Total Cap | $67,650,000 | $43,925,000 | $31,900,000 | $10,150,000 | $0 | $0 | $0 | |||
| Cap Balance ($72,000,000) | $4,350,000 | $28,075,000 | $40,100,000 | $61,850,000 | $72,000,000 | $72,000,000 | $72,000,000 | |||
