| Player | Position | Age | OV | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 |
|---|---|---|---|---|---|---|---|---|---|---|
| Artemi Panarin | C | 29 | 80 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | UFA | ||
| Mavrik Bourque | C | 24 | 78 | $3,000,000 | RFA | |||||
| Jesper Boqvist | C | 27 | 73 | RFA | ||||||
| Zachary Bolduc | C | 23 | 76 | RFA | ||||||
| Matt Puempel | LW | 35 | 77 | $3,250,000 | UFA | |||||
| Jake Neighbours | LW | 24 | 77 | $3,000,000 | $3,000,000 | $3,000,000 | RFA | |||
| Jordan Nolan | LW | 34 | 73 | UFA | ||||||
| Lukas Reichel | RW | 24 | 81 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | UFA |
| Matthew Coronato | RW | 23 | 77 | $3,500,000 | RFA | |||||
| Cross Hanas | RW | 24 | 76 | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | RFA | ||
| Alexander Holtz | RW | 24 | 77 | RFA | ||||||
| Nick Sorensen | RW | 32 | 74 | UFA | ||||||
| Gavin Hayes | RW | 22 | 72 | $950,000 | $950,000 | RFA | ||||
| Forwards | $29,700,000 | $19,950,000 | $19,000,000 | $16,000,000 | $6,500,000 | $6,500,000 | $0 | |||
| Bode Wilde | D | 26 | 80 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | UFA |
| Jaccob Slavin | D | 29 | 80 | RFA | ||||||
| Tyler Myers | D | 38 | 76 | $3,500,000 | UFA | |||||
| Eemil Viro | D | 24 | 76 | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | RFA | ||
| David Jiricek | D | 22 | 76 | $2,500,000 | $2,500,000 | $2,500,000 | RFA | |||
| Noah Warren | D | 22 | 76 | $2,500,000 | $2,500,000 | $2,500,000 | $2,500,000 | RFA | ||
| Nic Hague | D | 28 | 74 | RFA | ||||||
| Jalen Chatfield | D | 21 | 71 | $1,000,000 | $1,000,000 | $1,000,000 | RFA | |||
| Defencemen | $18,750,000 | $15,250,000 | $15,250,000 | $11,750,000 | $6,250,000 | $6,250,000 | $0 | |||
| Richard Bachman | G | 35 | 82 | $8,250,000 | UFA | |||||
| Niklas Kokko | G | 22 | 78 | $1,700,000 | RFA | |||||
| Goaltenders | $9,950,000 | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $58,400,000 | $35,200,000 | $34,250,000 | $27,750,000 | $12,750,000 | $12,750,000 | $0 | |||
| Cap Balance ($74,000,000) | $15,600,000 | $38,800,000 | $39,750,000 | $46,250,000 | $61,250,000 | $61,250,000 | $74,000,000 | |||
