| Player | Position | Age | OV | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 |
|---|---|---|---|---|---|---|---|---|---|---|
| Quinton Howden | C | 36 | 84 | UFA | ||||||
| Mavrik Bourque | C | 23 | 78 | $3,000,000 | $3,000,000 | RFA | ||||
| Zachary Bolduc | C | 22 | 76 | $1,350,000 | RFA | |||||
| Roni Hirvonen | C | 23 | 75 | $1,200,000 | RFA | |||||
| Vinzenz Rohrer | C | 21 | 71 | $950,000 | $950,000 | $950,000 | RFA | |||
| Nico Sturm | C | 20 | 71 | $600,000 | RFA | |||||
| Artemi Panarin | LW | 28 | 80 | $5,250,000 | RFA | |||||
| Cross Hanas | LW | 23 | 75 | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | RFA | |
| Kyle Connor | LW | 30 | 74 | UFA | ||||||
| Mats Zuccarello | LW | 35 | 74 | UFA | ||||||
| Lukas Reichel | RW | 23 | 80 | $5,250,000 | RFA | |||||
| Jayce Hawryluk | RW | 30 | 74 | UFA | ||||||
| Matthew Coronato | RW | 22 | 77 | $3,500,000 | $3,500,000 | RFA | ||||
| Drake Batherson | RW | 27 | 73 | $1,250,000 | RFA | |||||
| Thomas Wilson | RW | 33 | 74 | UFA | ||||||
| Forwards | $25,350,000 | $10,450,000 | $3,950,000 | $3,000,000 | $3,000,000 | $0 | $0 | |||
| Bode Wilde | D | 25 | 79 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 |
| Jarred Tinordi | D | 36 | 76 | $2,575,000 | UFA | |||||
| Devon Toews | D | 27 | 73 | RFA | ||||||
| Ian McCoshen | D | 31 | 75 | $2,000,000 | UFA | |||||
| Christian Folin | D | 28 | 72 | RFA | ||||||
| Scott Mayfield | D | 35 | 74 | UFA | ||||||
| Brady Skjei | D | 33 | 74 | UFA | ||||||
| Derrick Pouliot | D | 33 | 74 | UFA | ||||||
| Defencemen | $10,825,000 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | |||
| Richard Bachman | G | 34 | 84 | $8,250,000 | $8,250,000 | UFA | ||||
| Vitek Vanecek | G | 30 | 75 | $1,350,000 | UFA | |||||
| Goaltenders | $9,600,000 | $8,250,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $45,775,000 | $24,950,000 | $10,200,000 | $9,250,000 | $9,250,000 | $6,250,000 | $6,250,000 | |||
| Cap Balance ($72,500,000) | $26,725,000 | $47,550,000 | $62,300,000 | $63,250,000 | $63,250,000 | $66,250,000 | $66,250,000 | |||
