| Player | Position | Age | OV | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 |
|---|---|---|---|---|---|---|---|---|---|---|
| Quinton Howden | C | 36 | 84 | $9,000,000 | UFA | |||||
| Mavrik Bourque | C | 23 | 78 | $3,000,000 | $3,000,000 | RFA | ||||
| Zachary Bolduc | C | 22 | 76 | $1,350,000 | RFA | |||||
| Artemi Panarin | LW | 28 | 80 | $5,250,000 | RFA | |||||
| Matt Puempel | LW | 34 | 78 | $3,250,000 | $3,250,000 | UFA | ||||
| Jake Neighbours | LW | 23 | 76 | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | RFA | ||
| Cross Hanas | LW | 23 | 75 | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | RFA | |
| Jesper Boqvist | LW | 26 | 75 | $1,525,000 | RFA | |||||
| Lukas Reichel | RW | 23 | 80 | $5,250,000 | RFA | |||||
| Matthew Coronato | RW | 22 | 77 | $3,500,000 | $3,500,000 | RFA | ||||
| Zach Nehring | RW | 19 | 69 | $550,000 | $550,000 | RFA | ||||
| Forwards | $38,675,000 | $16,300,000 | $6,000,000 | $6,000,000 | $3,000,000 | $0 | $0 | |||
| Bode Wilde | D | 25 | 79 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 |
| Jaccob Slavin | D | 28 | 79 | $4,500,000 | RFA | |||||
| Tyler Myers | D | 37 | 78 | $3,500,000 | $3,500,000 | UFA | ||||
| Eemil Viro | D | 23 | 75 | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | RFA | |
| Jarred Tinordi | D | 36 | 76 | $2,575,000 | UFA | |||||
| David Jiricek | D | 21 | 76 | $2,500,000 | $2,500,000 | $2,500,000 | $2,500,000 | RFA | ||
| Noah Warren | D | 21 | 74 | $2,500,000 | $2,500,000 | $2,500,000 | $2,500,000 | $2,500,000 | RFA | |
| Ian McCoshen | D | 31 | 75 | $2,000,000 | UFA | |||||
| Mattias Havelid | D | 21 | 74 | $850,000 | RFA | |||||
| Defencemen | $27,675,000 | $17,750,000 | $14,250,000 | $14,250,000 | $11,750,000 | $6,250,000 | $6,250,000 | |||
| Richard Bachman | G | 34 | 84 | $8,250,000 | $8,250,000 | UFA | ||||
| Adam Gajan | G | 20 | 73 | $700,000 | $700,000 | RFA | ||||
| Goaltenders | $8,950,000 | $8,950,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $75,300,000 | $43,000,000 | $20,250,000 | $20,250,000 | $14,750,000 | $6,250,000 | $6,250,000 | |||
| Cap Balance ($72,500,000) | ($2,800,000) | $29,500,000 | $52,250,000 | $52,250,000 | $57,750,000 | $66,250,000 | $66,250,000 | |||
