| Player | Position | Age | OV | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 |
|---|---|---|---|---|---|---|---|---|---|---|
| Quinton Howden | C | 37 | 83 | $7,000,000 | UFA | |||||
| Mavrik Bourque | C | 24 | 78 | $3,000,000 | RFA | |||||
| Zachary Bolduc | C | 23 | 76 | $2,000,000 | $2,000,000 | $2,000,000 | RFA | |||
| Danny Nelson | C | 20 | 72 | $650,000 | RFA | |||||
| Artemi Panarin | LW | 29 | 80 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | UFA | ||
| Matt Puempel | LW | 35 | 77 | $3,250,000 | UFA | |||||
| Jake Neighbours | LW | 24 | 78 | $3,000,000 | $3,000,000 | $3,000,000 | RFA | |||
| Cross Hanas | LW | 24 | 76 | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | RFA | ||
| Yegor Sokolov | LW | 26 | 75 | $1,500,000 | RFA | |||||
| Lukas Reichel | RW | 24 | 81 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | UFA |
| Matthew Coronato | RW | 23 | 78 | $3,500,000 | RFA | |||||
| Tristen Robins | RW | 24 | 75 | $1,400,000 | RFA | |||||
| Forwards | $41,300,000 | $21,000,000 | $21,000,000 | $16,000,000 | $6,500,000 | $6,500,000 | $0 | |||
| Bode Wilde | D | 26 | 81 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | UFA |
| Jaccob Slavin | D | 29 | 80 | $6,200,000 | $6,200,000 | $6,200,000 | $6,200,000 | $6,200,000 | UFA | |
| Tyler Myers | D | 38 | 76 | $3,500,000 | UFA | |||||
| Eemil Viro | D | 24 | 76 | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | RFA | ||
| David Jiricek | D | 22 | 76 | $2,500,000 | $2,500,000 | $2,500,000 | RFA | |||
| Noah Warren | D | 22 | 78 | $2,500,000 | $2,500,000 | $2,500,000 | $2,500,000 | RFA | ||
| Defencemen | $23,950,000 | $20,450,000 | $20,450,000 | $17,950,000 | $12,450,000 | $6,250,000 | $0 | |||
| Richard Bachman | G | 35 | 82 | $8,250,000 | UFA | |||||
| Niklas Kokko | G | 22 | 78 | $1,700,000 | RFA | |||||
| Goaltenders | $9,950,000 | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $75,200,000 | $41,450,000 | $41,450,000 | $33,950,000 | $18,950,000 | $12,750,000 | $0 | |||
| Cap Balance ($76,000,000) | $800,000 | $34,550,000 | $34,550,000 | $42,050,000 | $57,050,000 | $63,250,000 | $76,000,000 | |||
