| Player | Position | Age | OV | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 |
|---|---|---|---|---|---|---|---|---|---|---|
| Filip Chlapik | C | 29 | 81 | $11,000,000 | $9,850,000 | $8,400,000 | $7,250,000 | $7,250,000 | $7,250,000 | $7,250,000 |
| Kyle Palmieri | C | 37 | 81 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | UFA | ||
| Matthew Highmore | C | 26 | 77 | $2,500,000 | $2,500,000 | RFA | ||||
| Michael Dal Colle | LW | 30 | 85 | $7,750,000 | $7,750,000 | $7,750,000 | UFA | |||
| Brock McGinn | LW | 28 | 82 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | UFA |
| Matthew Wood | LW | 19 | 74 | $750,000 | $750,000 | RFA | ||||
| Eetu Luostarinen | LW | 20 | 73 | $650,000 | RFA | |||||
| Tyce Thompson | RW | 25 | 80 | $4,500,000 | $4,500,000 | $4,500,000 | RFA | |||
| Oskar Olausson | RW | 22 | 80 | $3,000,000 | $3,000,000 | $3,000,000 | RFA | |||
| Brandon Kozun | RW | 29 | 72 | $1,000,000 | UFA | |||||
| Noel Acciari | RW | 20 | 76 | $750,000 | RFA | |||||
| Alex Schoenborn | RW | 31 | 72 | $500,000 | UFA | |||||
| Christian Fischer | RW | 29 | 72 | $500,000 | UFA | |||||
| Kevin Stenlund | RW | 30 | 71 | $500,000 | UFA | |||||
| Forwards | $46,650,000 | $41,600,000 | $36,900,000 | $20,500,000 | $14,250,000 | $14,250,000 | $7,250,000 | |||
| Samuel Morin | D | 31 | 85 | $11,250,000 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | $9,400,000 | UFA |
| Jonathan Ericsson | D | 36 | 80 | $5,000,000 | $5,000,000 | $5,000,000 | UFA | |||
| Johnny Oduya | D | 36 | 80 | $4,500,000 | $6,075,000 | UFA | ||||
| Kurtis MacDermaid | D | 27 | 76 | $2,750,000 | RFA | |||||
| Maxence Guenette | D | 25 | 74 | $1,150,000 | RFA | |||||
| Connor Carrick | D | 28 | 75 | $550,000 | RFA | |||||
| Defencemen | $25,200,000 | $19,075,000 | $13,000,000 | $8,000,000 | $8,000,000 | $9,400,000 | $0 | |||
| Garret Sparks | G | 27 | 83 | $3,000,000 | RFA | |||||
| Marek Mazanec | G | 32 | 75 | $800,000 | UFA | |||||
| Goaltenders | $3,800,000 | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $75,650,000 | $60,675,000 | $49,900,000 | $28,500,000 | $22,250,000 | $23,650,000 | $7,250,000 | |||
| Cap Balance ($74,000,000) | ($1,650,000) | $13,325,000 | $24,100,000 | $45,500,000 | $51,750,000 | $50,350,000 | $66,750,000 | |||
