| Player | Position | Age | OV | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 |
|---|---|---|---|---|---|---|---|---|---|---|
| Michael Dal Colle | C | 29 | 83 | $7,750,000 | $7,750,000 | $7,750,000 | $7,750,000 | UFA | ||
| Filip Chlapik | C | 28 | 80 | $4,850,000 | RFA | |||||
| Adam Lowry | C | 27 | 74 | $2,750,000 | $2,750,000 | RFA | ||||
| Brock McGinn | LW | 27 | 81 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 |
| Kyle Palmieri | LW | 36 | 81 | $6,000,000 | UFA | |||||
| Phil Di Giuseppe | LW | 27 | 74 | $2,750,000 | RFA | |||||
| Oskar Olausson | RW | 21 | 77 | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | RFA | ||
| Tyce Thompson | RW | 24 | 78 | $2,000,000 | RFA | |||||
| Matthew Highmore | RW | 25 | 75 | $1,800,000 | RFA | |||||
| Yegor Sidorov | RW | 19 | 65 | $550,000 | $550,000 | $550,000 | RFA | |||
| Andreas Engqvist | RW | 25 | 65 | $500,000 | RFA | |||||
| Jerry D'Amigo | RW | 26 | 67 | $500,000 | RFA | |||||
| Forwards | $39,450,000 | $21,050,000 | $18,300,000 | $17,750,000 | $7,000,000 | $7,000,000 | $7,000,000 | |||
| Samuel Morin | D | 30 | 84 | $14,000,000 | $11,250,000 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | $9,400,000 |
| Jonathan Ericsson | D | 35 | 80 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | UFA | ||
| Kurtis MacDermaid | D | 26 | 76 | $2,500,000 | RFA | |||||
| Noah Juulsen | D | 28 | 75 | $2,150,000 | RFA | |||||
| Erik Gustafsson | D | 33 | 75 | $2,000,000 | UFA | |||||
| Michael Benning | D | 22 | 73 | $1,750,000 | $1,750,000 | $1,750,000 | RFA | |||
| Defencemen | $27,400,000 | $18,000,000 | $14,750,000 | $13,000,000 | $8,000,000 | $8,000,000 | $9,400,000 | |||
| Garret Sparks | G | 26 | 80 | $3,000,000 | $3,000,000 | RFA | ||||
| Leland Irving | G | 39 | 83 | $2,244,000 | UFA | |||||
| Ben Scrivens | G | 26 | 69 | $500,000 | RFA | |||||
| Goaltenders | $5,744,000 | $3,000,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $72,594,000 | $42,050,000 | $33,050,000 | $30,750,000 | $15,000,000 | $15,000,000 | $16,400,000 | |||
| Cap Balance ($72,500,000) | ($94,000) | $30,450,000 | $39,450,000 | $41,750,000 | $57,500,000 | $57,500,000 | $56,100,000 | |||
