| Player | Position | Age | OV | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 |
|---|---|---|---|---|---|---|---|---|---|---|
| Michael Dal Colle | C | 30 | 85 | $7,750,000 | $7,750,000 | $7,750,000 | UFA | |||
| Oskar Olausson | C | 22 | 79 | $3,000,000 | $3,000,000 | $3,000,000 | RFA | |||
| Matthew Highmore | C | 26 | 76 | $2,500,000 | $2,500,000 | RFA | ||||
| Filip Chlapik | LW | 29 | 81 | $11,000,000 | $9,850,000 | $8,400,000 | $7,250,000 | $7,250,000 | $7,250,000 | $7,250,000 |
| Brock McGinn | LW | 28 | 82 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | UFA |
| Eetu Luostarinen | LW | 20 | 73 | $650,000 | RFA | |||||
| Kyle Palmieri | RW | 37 | 81 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | UFA | ||
| Tyce Thompson | RW | 25 | 79 | $4,500,000 | $4,500,000 | $4,500,000 | RFA | |||
| Noel Acciari | RW | 20 | 76 | $750,000 | RFA | |||||
| Matthew Wood | RW | 19 | 74 | $750,000 | $750,000 | RFA | ||||
| Yegor Sidorov | RW | 20 | 66 | $550,000 | $550,000 | RFA | ||||
| Justin Poirier | RW | 18 | 65 | $550,000 | $550,000 | $550,000 | RFA | |||
| Forwards | $45,250,000 | $42,700,000 | $37,450,000 | $20,500,000 | $14,250,000 | $14,250,000 | $7,250,000 | |||
| Samuel Morin | D | 31 | 85 | $11,250,000 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | $9,400,000 | UFA |
| Jonathan Ericsson | D | 36 | 80 | $5,000,000 | $5,000,000 | $5,000,000 | UFA | |||
| Kurtis MacDermaid | D | 27 | 76 | $2,750,000 | RFA | |||||
| Jordan Southorn | D | 31 | 72 | $1,320,000 | UFA | |||||
| Hugo Has | D | 25 | 75 | $1,150,000 | RFA | |||||
| Vincent Desharnais | D | 20 | 70 | $550,000 | RFA | |||||
| Defencemen | $22,020,000 | $13,000,000 | $13,000,000 | $8,000,000 | $8,000,000 | $9,400,000 | $0 | |||
| Garret Sparks | G | 27 | 83 | $3,000,000 | RFA | |||||
| Matej Tomek | G | 29 | 74 | $1,760,000 | UFA | |||||
| Goaltenders | $4,760,000 | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $72,030,000 | $55,700,000 | $50,450,000 | $28,500,000 | $22,250,000 | $23,650,000 | $7,250,000 | |||
| Cap Balance ($72,500,000) | $470,000 | $16,800,000 | $22,050,000 | $44,000,000 | $50,250,000 | $48,850,000 | $65,250,000 | |||
