| Player | Position | Age | OV | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 |
|---|---|---|---|---|---|---|---|---|---|---|
| Kyle Palmieri | C | 38 | 80 | $6,250,000 | $6,250,000 | $6,250,000 | UFA | |||
| Tyce Thompson | C | 26 | 80 | $4,500,000 | $4,500,000 | RFA | ||||
| Noel Acciari | C | 21 | 78 | $2,000,000 | RFA | |||||
| Hunter Shinkaruk | C | 32 | 73 | $1,000,000 | UFA | |||||
| Miroslav Satan Jr | C | 18 | 65 | $580,000 | $580,000 | $580,000 | RFA | |||
| Filip Chlapik | LW | 30 | 81 | $9,850,000 | $8,400,000 | $7,250,000 | $7,250,000 | $7,250,000 | $7,250,000 | $7,250,000 |
| Michael Dal Colle | LW | 31 | 86 | $7,750,000 | $7,750,000 | UFA | ||||
| Matthew Highmore | LW | 27 | 75 | $2,500,000 | RFA | |||||
| Yegor Sidorov | LW | 21 | 68 | $550,000 | RFA | |||||
| Brock McGinn | RW | 29 | 83 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | UFA | |
| Oskar Olausson | RW | 23 | 80 | $3,000,000 | $3,000,000 | RFA | ||||
| Justin Poirier | RW | 19 | 68 | $550,000 | $550,000 | RFA | ||||
| Forwards | $45,530,000 | $38,030,000 | $21,080,000 | $14,250,000 | $14,250,000 | $7,250,000 | $7,250,000 | |||
| Samuel Morin | D | 32 | 85 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | $9,400,000 | UFA | |
| Johnny Oduya | D | 37 | 79 | $6,075,000 | UFA | |||||
| Jonathan Ericsson | D | 37 | 79 | $5,000,000 | $5,000,000 | UFA | ||||
| Kurtis MacDermaid | D | 28 | 76 | $3,250,000 | $3,250,000 | $3,250,000 | UFA | |||
| Hugo Has | D | 26 | 75 | $1,750,000 | RFA | |||||
| Nate Misskey | D | 18 | 68 | $700,000 | $700,000 | $700,000 | RFA | |||
| Defencemen | $24,775,000 | $16,950,000 | $11,950,000 | $8,000,000 | $9,400,000 | $0 | $0 | |||
| Garret Sparks | G | 28 | 83 | $6,750,000 | $6,750,000 | $6,750,000 | $6,750,000 | $6,750,000 | $6,750,000 | UFA |
| Matej Tomek | G | 30 | 75 | $2,000,000 | UFA | |||||
| Goaltenders | $8,750,000 | $6,750,000 | $6,750,000 | $6,750,000 | $6,750,000 | $6,750,000 | $0 | |||
| Total Cap | $79,055,000 | $61,730,000 | $39,780,000 | $29,000,000 | $30,400,000 | $14,000,000 | $7,250,000 | |||
| Cap Balance ($74,000,000) | ($5,055,000) | $12,270,000 | $34,220,000 | $45,000,000 | $43,600,000 | $60,000,000 | $66,750,000 | |||
