| Player | Position | Age | OV | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 |
|---|---|---|---|---|---|---|---|---|---|---|
| Jack Eichel | C | 30 | 82 | $6,600,000 | $6,600,000 | $6,600,000 | UFA | |||
| Jared McCann | C | 30 | 81 | $5,950,000 | $6,250,000 | UFA | ||||
| Noah Ostlund | C | 21 | 76 | $2,100,000 | $2,100,000 | $2,100,000 | RFA | |||
| William Karlsson | C | 34 | 72 | $900,000 | UFA | |||||
| Riley Tufte | LW | 28 | 79 | $4,250,000 | RFA | |||||
| Liam Ohgren | LW | 21 | 77 | $3,500,000 | $3,500,000 | $3,500,000 | RFA | |||
| Roby Jarventie | LW | 23 | 78 | $3,000,000 | $3,250,000 | RFA | ||||
| Dennis Yan | LW | 29 | 75 | $1,000,000 | UFA | |||||
| Denis Gurianov | RW | 29 | 80 | $4,300,000 | $4,300,000 | UFA | ||||
| Taylor Raddysh | RW | 27 | 80 | $3,750,000 | RFA | |||||
| Matvei Michkov | RW | 19 | 76 | $950,000 | $950,000 | RFA | ||||
| Forwards | $36,300,000 | $26,950,000 | $12,200,000 | $0 | $0 | $0 | $0 | |||
| P.K. Subban | D | 35 | 82 | $6,775,000 | UFA | |||||
| Seth Jones | D | 31 | 80 | $4,850,000 | UFA | |||||
| Cameron York | D | 24 | 79 | $4,000,000 | $4,000,000 | RFA | ||||
| Jonny Tychonick | D | 25 | 76 | $2,000,000 | RFA | |||||
| Alec Martinez | D | 35 | 76 | UFA | ||||||
| Vince Dunn | D | 20 | 78 | $1,100,000 | RFA | |||||
| Josh Morrissey | D | 31 | 73 | $900,000 | UFA | |||||
| Defencemen | $19,625,000 | $4,000,000 | $0 | $0 | $0 | $0 | $0 | |||
| Viktor Fasth | G | 34 | 84 | $6,000,000 | UFA | |||||
| Sebastian Cossa | G | 22 | 81 | $3,500,000 | $4,150,000 | $4,650,000 | $5,250,000 | RFA | ||
| Goaltenders | $9,500,000 | $4,150,000 | $4,650,000 | $5,250,000 | $0 | $0 | $0 | |||
| Total Cap | $65,425,000 | $35,100,000 | $16,850,000 | $5,250,000 | $0 | $0 | $0 | |||
| Cap Balance ($72,500,000) | $7,075,000 | $37,400,000 | $55,650,000 | $67,250,000 | $72,500,000 | $72,500,000 | $72,500,000 | |||
