| Player | Position | Age | OV | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 |
|---|---|---|---|---|---|---|---|---|---|---|
| Jack Eichel | C | 31 | 82 | $6,600,000 | $6,600,000 | UFA | ||||
| Jared McCann | C | 31 | 81 | $6,250,000 | UFA | |||||
| Noah Ostlund | C | 22 | 77 | $2,100,000 | $2,100,000 | RFA | ||||
| Derek Ryan | C | 22 | 76 | $1,600,000 | $1,600,000 | $1,600,000 | RFA | |||
| Riley Tufte | LW | 29 | 80 | $4,800,000 | $4,800,000 | UFA | ||||
| Liam Ohgren | LW | 22 | 78 | $3,500,000 | $3,500,000 | RFA | ||||
| Roby Jarventie | LW | 24 | 80 | $3,250,000 | RFA | |||||
| Sergei Kostitsyn | LW | 40 | 76 | $1,300,000 | UFA | |||||
| Taylor Raddysh | RW | 28 | 80 | $5,750,000 | $5,750,000 | $5,750,000 | UFA | |||
| Denis Gurianov | RW | 30 | 80 | $4,300,000 | UFA | |||||
| Matvei Michkov | RW | 20 | 78 | $950,000 | RFA | |||||
| Forwards | $40,400,000 | $24,350,000 | $7,350,000 | $0 | $0 | $0 | $0 | |||
| P.K. Subban | D | 36 | 82 | $6,900,000 | $6,900,000 | UFA | ||||
| Jared Cowan | D | 38 | 85 | $5,100,000 | $5,100,000 | UFA | ||||
| Vince Dunn | D | 21 | 79 | $4,000,000 | $4,500,000 | $5,000,000 | $5,500,000 | $6,000,000 | $6,500,000 | RFA |
| Cameron York | D | 25 | 80 | $4,000,000 | RFA | |||||
| Jared McIsaac | D | 26 | 76 | $1,800,000 | RFA | |||||
| Evan Nause | D | 23 | 76 | $1,250,000 | RFA | |||||
| David Reinbacher | D | 20 | 79 | $1,100,000 | RFA | |||||
| Defencemen | $24,150,000 | $16,500,000 | $5,000,000 | $5,500,000 | $6,000,000 | $6,500,000 | $0 | |||
| Viktor Fasth | G | 35 | 86 | $7,100,000 | UFA | |||||
| Sebastian Cossa | G | 23 | 83 | $4,150,000 | $4,650,000 | $5,250,000 | RFA | |||
| Goaltenders | $11,250,000 | $4,650,000 | $5,250,000 | $0 | $0 | $0 | $0 | |||
| Total Cap | $75,800,000 | $45,500,000 | $17,600,000 | $5,500,000 | $6,000,000 | $6,500,000 | $0 | |||
| Cap Balance ($74,000,000) | ($1,800,000) | $28,500,000 | $56,400,000 | $68,500,000 | $68,000,000 | $67,500,000 | $74,000,000 | |||
