| Player | Position | Age | OV | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 |
|---|---|---|---|---|---|---|---|---|---|---|
| Nazem Kadri | C | 37 | 81 | $7,750,000 | $7,500,000 | $7,000,000 | UFA | |||
| Dylan Holloway | C | 23 | 80 | $3,750,000 | RFA | |||||
| Casey Wellman | C | 28 | 72 | $925,000 | RFA | |||||
| Riley Kidney | C | 22 | 72 | $900,000 | $900,000 | RFA | ||||
| Colin Smith | C | 24 | 66 | $500,000 | $500,000 | RFA | ||||
| Steven Stamkos | LW | 38 | 85 | $9,500,000 | UFA | |||||
| Arrturi Lehkonen | LW | 28 | 76 | $4,250,000 | $4,250,000 | UFA | ||||
| Landon Slaggert | LW | 23 | 73 | $1,000,000 | RFA | |||||
| Sam Reinhart | RW | 31 | 80 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | UFA | ||
| Rem Pitlick | RW | 27 | 74 | $1,210,000 | $1,210,000 | RFA | ||||
| Reid Boucher | RW | 28 | 73 | $1,150,000 | RFA | |||||
| Forwards | $37,185,000 | $20,610,000 | $13,250,000 | $6,250,000 | $0 | $0 | $0 | |||
| Roman Polak | D | 36 | 80 | $5,500,000 | $5,500,000 | $5,500,000 | UFA | |||
| Steven Kempfer | D | 38 | 76 | $5,500,000 | UFA | |||||
| Zachary Werenski | D | 29 | 81 | $3,950,000 | UFA | |||||
| Marc Methot | D | 36 | 76 | $3,250,000 | UFA | |||||
| Vili Saarijarvi | D | 28 | 75 | $1,500,000 | $1,500,000 | UFA | ||||
| Victor Bartley | D | 28 | 68 | $550,000 | RFA | |||||
| Matthew Irwin | D | 26 | 68 | $500,000 | RFA | |||||
| Defencemen | $20,750,000 | $7,000,000 | $5,500,000 | $0 | $0 | $0 | $0 | |||
| Antti Raanta | G | 32 | 83 | $7,000,000 | $6,000,000 | UFA | ||||
| Charlie Lindgren | G | 27 | 74 | $1,700,000 | $1,700,000 | $1,700,000 | UFA | |||
| Goaltenders | $8,700,000 | $7,700,000 | $1,700,000 | $0 | $0 | $0 | $0 | |||
| Total Cap | $66,635,000 | $35,310,000 | $20,450,000 | $6,250,000 | $0 | $0 | $0 | |||
| Cap Balance ($72,500,000) | $5,865,000 | $37,190,000 | $52,050,000 | $66,250,000 | $72,500,000 | $72,500,000 | $72,500,000 | |||
