| Player | Position | Age | OV | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 |
|---|---|---|---|---|---|---|---|---|---|---|
| Nazem Kadri | C | 37 | 81 | $7,750,000 | $7,500,000 | $7,000,000 | UFA | |||
| Dylan Holloway | C | 23 | 81 | $3,750,000 | RFA | |||||
| Marcus Kruger | C | 33 | 75 | $1,000,000 | $1,000,000 | UFA | ||||
| Colin Smith | C | 24 | 66 | $500,000 | $500,000 | RFA | ||||
| Steven Stamkos | LW | 38 | 85 | $9,500,000 | UFA | |||||
| Arrturi Lehkonen | LW | 28 | 77 | $4,250,000 | $4,250,000 | UFA | ||||
| Phillip Danault | LW | 34 | 77 | $3,000,000 | UFA | |||||
| Gabriel Bourque | LW | 33 | 74 | $1,200,000 | $1,200,000 | $1,200,000 | UFA | |||
| Sam Reinhart | RW | 31 | 81 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | UFA | ||
| Daniel Sprong | RW | 29 | 75 | $1,500,000 | UFA | |||||
| Rem Pitlick | RW | 27 | 74 | $1,210,000 | $1,210,000 | RFA | ||||
| Forwards | $39,910,000 | $21,910,000 | $14,450,000 | $6,250,000 | $0 | $0 | $0 | |||
| Steven Kempfer | D | 38 | 76 | $5,500,000 | UFA | |||||
| Ryan Murray | D | 34 | 80 | $5,500,000 | UFA | |||||
| Zachary Werenski | D | 29 | 82 | $3,950,000 | UFA | |||||
| Marc Methot | D | 36 | 76 | $3,250,000 | UFA | |||||
| Sean Behrens | D | 22 | 75 | $1,750,000 | RFA | |||||
| Vili Saarijarvi | D | 28 | 75 | $1,500,000 | $1,500,000 | UFA | ||||
| Victor Bartley | D | 28 | 68 | $550,000 | RFA | |||||
| Matthew Irwin | D | 26 | 68 | $500,000 | RFA | |||||
| Defencemen | $22,500,000 | $1,500,000 | $0 | $0 | $0 | $0 | $0 | |||
| Antti Raanta | G | 32 | 83 | $7,000,000 | $6,000,000 | UFA | ||||
| Arturs Silovs | G | 25 | 76 | $1,400,000 | $1,400,000 | RFA | ||||
| Goaltenders | $8,400,000 | $7,400,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $70,810,000 | $30,810,000 | $14,450,000 | $6,250,000 | $0 | $0 | $0 | |||
| Cap Balance ($74,000,000) | $3,190,000 | $43,190,000 | $59,550,000 | $67,750,000 | $74,000,000 | $74,000,000 | $74,000,000 | |||
