| Player | Position | Age | OV | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 |
|---|---|---|---|---|---|---|---|---|---|---|
| Nazem Kadri | C | 36 | 83 | $8,350,000 | $7,750,000 | $7,500,000 | $7,000,000 | UFA | ||
| Dylan Holloway | C | 22 | 80 | $3,750,000 | $3,750,000 | RFA | ||||
| Ryan Spooner | C | 35 | 78 | $2,900,000 | UFA | |||||
| Steven Stamkos | LW | 37 | 85 | $9,500,000 | $9,500,000 | UFA | ||||
| Arrturi Lehkonen | LW | 27 | 77 | $4,250,000 | $4,250,000 | $4,250,000 | UFA | |||
| Kyle Rau | LW | 31 | 75 | $1,550,000 | UFA | |||||
| Sam Reinhart | RW | 30 | 81 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | UFA | |
| Kasperi Kapanen | RW | 29 | 80 | $3,950,000 | UFA | |||||
| Rem Pitlick | RW | 26 | 75 | $1,210,000 | $1,210,000 | $1,210,000 | RFA | |||
| Forwards | $41,710,000 | $32,710,000 | $19,210,000 | $13,250,000 | $6,250,000 | $0 | $0 | |||
| Steven Kempfer | D | 37 | 78 | $5,500,000 | $5,500,000 | UFA | ||||
| Roman Polak | D | 35 | 80 | $4,500,000 | UFA | |||||
| Zachary Werenski | D | 28 | 81 | $3,950,000 | $3,950,000 | UFA | ||||
| Marc Methot | D | 35 | 77 | $3,250,000 | $3,250,000 | UFA | ||||
| Adam Clendening | D | 34 | 75 | $1,750,000 | UFA | |||||
| Ben Lovejoy | D | 35 | 76 | $1,200,000 | $1,200,000 | UFA | ||||
| Madison Bowey | D | 30 | 75 | $625,000 | UFA | |||||
| Victor Bartley | D | 27 | 69 | $550,000 | $550,000 | RFA | ||||
| Matthew Irwin | D | 25 | 68 | $500,000 | $500,000 | RFA | ||||
| Defencemen | $21,825,000 | $14,950,000 | $0 | $0 | $0 | $0 | $0 | |||
| Antti Raanta | G | 31 | 82 | $7,000,000 | $7,000,000 | $6,000,000 | UFA | |||
| Antti Niemi | G | 35 | 76 | $1,000,000 | UFA | |||||
| Goaltenders | $8,000,000 | $7,000,000 | $6,000,000 | $0 | $0 | $0 | $0 | |||
| Total Cap | $71,535,000 | $54,660,000 | $25,210,000 | $13,250,000 | $6,250,000 | $0 | $0 | |||
| Cap Balance ($72,500,000) | $965,000 | $17,840,000 | $47,290,000 | $59,250,000 | $66,250,000 | $72,500,000 | $72,500,000 | |||
