| Player | Position | Age | OV | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 |
|---|---|---|---|---|---|---|---|---|---|---|
| Nazem Kadri | C | 38 | 80 | $7,500,000 | $7,000,000 | UFA | ||||
| Lias Andersson | C | 27 | 76 | $4,000,000 | RFA | |||||
| Tyler Madden | C | 26 | 75 | $1,800,000 | $1,800,000 | RFA | ||||
| Marcus Kruger | C | 34 | 74 | $1,000,000 | UFA | |||||
| Nikolaj Ehlers | LW | 31 | 80 | $6,600,000 | UFA | |||||
| Arrturi Lehkonen | LW | 29 | 77 | $4,250,000 | UFA | |||||
| Markus Granlund | LW | 35 | 77 | $3,250,000 | UFA | |||||
| Kody Clark | LW | 26 | 74 | $2,495,000 | RFA | |||||
| Sam Reinhart | RW | 32 | 81 | $6,250,000 | $6,250,000 | $6,250,000 | UFA | |||
| Timo Meier | RW | 31 | 77 | $3,500,000 | UFA | |||||
| Colt Moberg | RW | 26 | 75 | $1,800,000 | $1,800,000 | RFA | ||||
| Rem Pitlick | RW | 28 | 73 | $1,210,000 | RFA | |||||
| Forwards | $43,655,000 | $16,850,000 | $6,250,000 | $0 | $0 | $0 | $0 | |||
| Aaron Ness | D | 39 | 75 | $3,350,000 | UFA | |||||
| Neal Pionk | D | 28 | 77 | $3,250,000 | $3,250,000 | UFA | ||||
| David Rundblad | D | 38 | 77 | $3,000,000 | UFA | |||||
| Anthony Deangelo | D | 32 | 75 | $2,000,000 | UFA | |||||
| Quinn Schmiemann | D | 26 | 75 | $1,800,000 | $1,800,000 | RFA | ||||
| Stefan Elliott | D | 38 | 74 | $1,100,000 | UFA | |||||
| Matthew Irwin | D | 27 | 68 | $550,000 | RFA | |||||
| Defencemen | $15,050,000 | $5,050,000 | $0 | $0 | $0 | $0 | $0 | |||
| Matt Murray | G | 29 | 81 | $7,500,000 | $6,500,000 | $6,500,000 | $6,000,000 | $5,060,000 | UFA | |
| Mike Condon | G | 29 | 79 | $4,000,000 | $4,000,000 | UFA | ||||
| Goaltenders | $11,500,000 | $10,500,000 | $6,500,000 | $6,000,000 | $5,060,000 | $0 | $0 | |||
| Total Cap | $70,205,000 | $32,400,000 | $12,750,000 | $6,000,000 | $5,060,000 | $0 | $0 | |||
| Cap Balance ($76,000,000) | $5,795,000 | $43,600,000 | $63,250,000 | $70,000,000 | $70,940,000 | $76,000,000 | $76,000,000 | |||