| Player | Position | Age | OV | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 |
|---|---|---|---|---|---|---|---|---|---|---|
| Nazem Kadri | C | 36 | 83 | $8,350,000 | $7,750,000 | $7,500,000 | $7,000,000 | UFA | ||
| Tyler Madden | C | 24 | 74 | $1,850,000 | RFA | |||||
| William Karlsson | C | 33 | 74 | UFA | ||||||
| Colin Smith | C | 23 | 63 | $500,000 | $500,000 | $500,000 | RFA | |||
| Steven Stamkos | LW | 37 | 85 | $9,500,000 | $9,500,000 | UFA | ||||
| Arrturi Lehkonen | LW | 27 | 77 | $4,250,000 | $4,250,000 | $4,250,000 | UFA | |||
| Dylan Holloway | LW | 22 | 79 | $3,750,000 | $3,750,000 | RFA | ||||
| Gabriel Bourque | LW | 32 | 74 | $1,325,000 | UFA | |||||
| Sam Reinhart | RW | 30 | 80 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | UFA | |
| Anders Lee | RW | 37 | 79 | $6,000,000 | UFA | |||||
| Kasperi Kapanen | RW | 29 | 80 | $3,950,000 | UFA | |||||
| Kody Clark | RW | 24 | 75 | $2,250,000 | RFA | |||||
| Aleksi Heponiemi | RW | 26 | 74 | RFA | ||||||
| Forwards | $47,975,000 | $32,000,000 | $18,500,000 | $13,250,000 | $6,250,000 | $0 | $0 | |||
| Roman Polak | D | 35 | 80 | $9,000,000 | UFA | |||||
| Steven Kempfer | D | 37 | 78 | $5,500,000 | $5,500,000 | UFA | ||||
| Zachary Werenski | D | 28 | 79 | $3,950,000 | $3,950,000 | UFA | ||||
| Adam Clendening | D | 34 | 75 | $1,750,000 | UFA | |||||
| Danny DeKeyser | D | 31 | 78 | UFA | ||||||
| Ryan O'Byrne | D | 35 | 75 | $1,650,000 | UFA | |||||
| Victor Bartley | D | 27 | 69 | $550,000 | $550,000 | RFA | ||||
| Matthew Irwin | D | 25 | 68 | $500,000 | $500,000 | RFA | ||||
| Defencemen | $22,900,000 | $10,500,000 | $0 | $0 | $0 | $0 | $0 | |||
| Antti Raanta | G | 31 | 82 | $7,000,000 | $7,000,000 | $6,000,000 | UFA | |||
| Antti Niemi | G | 35 | 76 | $1,000,000 | UFA | |||||
| Goaltenders | $8,000,000 | $7,000,000 | $6,000,000 | $0 | $0 | $0 | $0 | |||
| Total Cap | $78,875,000 | $49,500,000 | $24,500,000 | $13,250,000 | $6,250,000 | $0 | $0 | |||
| Cap Balance ($72,000,000) | ($6,875,000) | $22,500,000 | $47,500,000 | $58,750,000 | $65,750,000 | $72,000,000 | $72,000,000 | |||
