| Player | Position | Age | OV | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 |
|---|---|---|---|---|---|---|---|---|---|---|
| Peter Mueller | C | 40 | 79 | UFA | ||||||
| Vincent Trocheck | C | 28 | 79 | RFA | ||||||
| Peyton Krebs | C | 24 | 78 | $2,800,000 | RFA | |||||
| Josh Norris | C | 26 | 76 | RFA | ||||||
| Stephane Da Costa | C | 33 | 74 | $651,000 | UFA | |||||
| Jonathan Huberdeau | LW | 34 | 81 | $8,000,000 | $8,000,000 | UFA | ||||
| Nolan Foote | LW | 24 | 79 | $3,000,000 | RFA | |||||
| Michael Hintz | LW | 20 | 79 | $1,000,000 | RFA | |||||
| Lance Bouma | LW | 33 | 73 | UFA | ||||||
| Nolan Patrick | RW | 26 | 81 | $6,600,000 | $6,600,000 | RFA | ||||
| Rasmus Kupari | RW | 25 | 81 | $5,750,000 | $5,750,000 | RFA | ||||
| Lucas Lessio | RW | 35 | 74 | UFA | ||||||
| Marcus Davidsson | RW | 27 | 73 | $757,000 | RFA | |||||
| Forwards | $28,558,000 | $20,350,000 | $0 | $0 | $0 | $0 | $0 | |||
| Ivan Provorov | D | 29 | 83 | $6,000,000 | UFA | |||||
| Brandon Gormley | D | 36 | 78 | $5,757,000 | UFA | |||||
| Nils Lundkvist | D | 25 | 77 | $4,000,000 | $4,000,000 | RFA | ||||
| Henri Jokiharju | D | 26 | 81 | RFA | ||||||
| Nicklas Grossman | D | 36 | 77 | UFA | ||||||
| Helge Grans | D | 23 | 75 | $1,700,000 | RFA | |||||
| Joe Hicketts | D | 28 | 75 | RFA | ||||||
| Defencemen | $17,457,000 | $4,000,000 | $0 | $0 | $0 | $0 | $0 | |||
| MacKenzie Blackwood | G | 30 | 85 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | UFA | ||
| Elvis Merzlikins | G | 27 | 76 | RFA | ||||||
| Goaltenders | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $0 | $0 | $0 | |||
| Total Cap | $52,515,000 | $30,850,000 | $6,500,000 | $6,500,000 | $0 | $0 | $0 | |||
| Cap Balance ($72,500,000) | $19,985,000 | $41,650,000 | $66,000,000 | $66,000,000 | $72,500,000 | $72,500,000 | $72,500,000 | |||
