| Player | Position | Age | OV | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 |
|---|---|---|---|---|---|---|---|---|---|---|
| Peter Mueller | C | 39 | 82 | $6,750,000 | UFA | |||||
| Vincent Trocheck | C | 27 | 80 | $4,950,000 | RFA | |||||
| Peyton Krebs | C | 23 | 78 | $2,800,000 | $2,800,000 | RFA | ||||
| Stephane Da Costa | C | 32 | 76 | $651,000 | $651,000 | UFA | ||||
| Jonathan Huberdeau | LW | 33 | 82 | $8,000,000 | $8,000,000 | $8,000,000 | UFA | |||
| Nolan Foote | LW | 23 | 79 | $3,000,000 | $3,000,000 | RFA | ||||
| Michael Hintz | LW | 19 | 79 | $1,000,000 | $1,000,000 | RFA | ||||
| Lance Bouma | LW | 32 | 75 | $857,000 | UFA | |||||
| Nolan Patrick | RW | 25 | 83 | $6,600,000 | $6,600,000 | $6,600,000 | RFA | |||
| Rasmus Kupari | RW | 24 | 82 | $5,750,000 | $5,750,000 | $5,750,000 | RFA | |||
| Lucas Lessio | RW | 34 | 76 | $1,178,000 | UFA | |||||
| Marcus Davidsson | RW | 26 | 75 | $757,000 | $757,000 | RFA | ||||
| Forwards | $42,293,000 | $28,558,000 | $20,350,000 | $0 | $0 | $0 | $0 | |||
| Ivan Provorov | D | 28 | 83 | $6,000,000 | $6,000,000 | UFA | ||||
| Brandon Gormley | D | 35 | 80 | $5,757,000 | $5,757,000 | UFA | ||||
| Nils Lundkvist | D | 24 | 78 | $4,000,000 | $4,000,000 | $4,000,000 | RFA | |||
| Henri Jokiharju | D | 25 | 81 | $3,000,000 | RFA | |||||
| Nicklas Grossman | D | 35 | 79 | $2,875,000 | UFA | |||||
| Joe Hicketts | D | 27 | 75 | $870,000 | RFA | |||||
| Defencemen | $22,502,000 | $15,757,000 | $4,000,000 | $0 | $0 | $0 | $0 | |||
| MacKenzie Blackwood | G | 29 | 85 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | UFA | |
| Elvis Merzlikins | G | 26 | 76 | $1,000,000 | RFA | |||||
| Goaltenders | $7,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $0 | $0 | |||
| Total Cap | $72,295,000 | $50,815,000 | $30,850,000 | $6,500,000 | $6,500,000 | $0 | $0 | |||
| Cap Balance ($72,500,000) | $205,000 | $21,685,000 | $41,650,000 | $66,000,000 | $66,000,000 | $72,500,000 | $72,500,000 | |||
