| Player | Position | Age | OV | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 |
|---|---|---|---|---|---|---|---|---|---|---|
| Rasmus Kupari | C | 26 | 81 | $5,750,000 | RFA | |||||
| Vincent Trocheck | C | 29 | 79 | $5,445,000 | $5,445,000 | $5,445,000 | UFA | |||
| Josh Norris | C | 27 | 74 | $2,325,000 | RFA | |||||
| Ivan Morozov | C | 26 | 73 | $1,400,000 | RFA | |||||
| Stephane Da Costa | C | 34 | 72 | UFA | ||||||
| Jonathan Huberdeau | LW | 35 | 82 | $8,000,000 | UFA | |||||
| Peyton Krebs | LW | 25 | 77 | RFA | ||||||
| Michael Hintz | LW | 21 | 82 | RFA | ||||||
| Andrew Cristall | LW | 20 | 73 | $700,000 | RFA | |||||
| Nolan Patrick | RW | 27 | 81 | $6,600,000 | RFA | |||||
| Nolan Foote | RW | 25 | 80 | RFA | ||||||
| Mikko Rantanen | RW | 31 | 74 | UFA | ||||||
| Forwards | $30,220,000 | $5,445,000 | $5,445,000 | $0 | $0 | $0 | $0 | |||
| Ivan Provorov | D | 30 | 83 | UFA | ||||||
| Henri Jokiharju | D | 27 | 81 | $6,000,000 | $6,000,000 | $6,000,000 | UFA | |||
| Brandon Gormley | D | 37 | 80 | UFA | ||||||
| Nils Lundkvist | D | 26 | 79 | $4,000,000 | RFA | |||||
| Helge Grans | D | 24 | 76 | RFA | ||||||
| Artyom Duda | D | 22 | 75 | $1,500,000 | RFA | |||||
| Joe Hicketts | D | 29 | 74 | RFA | ||||||
| Defencemen | $11,500,000 | $6,000,000 | $6,000,000 | $0 | $0 | $0 | $0 | |||
| MacKenzie Blackwood | G | 31 | 84 | $6,500,000 | $6,500,000 | $6,500,000 | UFA | |||
| Elvis Merzlikins | G | 28 | 76 | RFA | ||||||
| Goaltenders | $6,500,000 | $6,500,000 | $6,500,000 | $0 | $0 | $0 | $0 | |||
| Total Cap | $48,220,000 | $17,945,000 | $17,945,000 | $0 | $0 | $0 | $0 | |||
| Cap Balance ($74,000,000) | $25,780,000 | $56,055,000 | $56,055,000 | $74,000,000 | $74,000,000 | $74,000,000 | $74,000,000 | |||