| Player | Position | Age | OV | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 |
|---|---|---|---|---|---|---|---|---|---|---|
| Rasmus Kupari | C | 26 | 81 | $5,750,000 | RFA | |||||
| Vincent Trocheck | C | 29 | 79 | $5,445,000 | $5,445,000 | $5,445,000 | UFA | |||
| Keean Washkurak | C | 26 | 76 | $2,000,000 | RFA | |||||
| Simon Zether | C | 19 | 69 | $600,000 | $600,000 | RFA | ||||
| Jonathan Huberdeau | LW | 35 | 82 | $8,000,000 | UFA | |||||
| Michael Hintz | LW | 21 | 82 | $5,750,000 | $5,750,000 | $5,750,000 | RFA | |||
| Peyton Krebs | LW | 25 | 77 | $3,080,000 | RFA | |||||
| Nolan Patrick | RW | 27 | 81 | $6,600,000 | RFA | |||||
| Nolan Foote | RW | 25 | 80 | $4,000,000 | $4,000,000 | RFA | ||||
| Hiroki Gojsic | RW | 19 | 71 | $650,000 | $650,000 | RFA | ||||
| Felix Unger Sorum | RW | 20 | 72 | $650,000 | RFA | |||||
| William Whitelaw | RW | 20 | 71 | $600,000 | RFA | |||||
| Forwards | $43,125,000 | $16,445,000 | $11,195,000 | $0 | $0 | $0 | $0 | |||
| Ivan Provorov | D | 30 | 83 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | UFA | ||
| Henri Jokiharju | D | 27 | 81 | $6,000,000 | $6,000,000 | $6,000,000 | UFA | |||
| Brandon Gormley | D | 37 | 80 | $5,000,000 | $5,000,000 | UFA | ||||
| Nils Lundkvist | D | 26 | 79 | $4,000,000 | RFA | |||||
| Helge Grans | D | 24 | 76 | $2,000,000 | $2,000,000 | $2,000,000 | RFA | |||
| Albin Sundin | D | 18 | 65 | $580,000 | $580,000 | $580,000 | RFA | |||
| Defencemen | $25,080,000 | $21,080,000 | $16,080,000 | $7,500,000 | $0 | $0 | $0 | |||
| MacKenzie Blackwood | G | 31 | 84 | $6,500,000 | $6,500,000 | $6,500,000 | UFA | |||
| Kaapo Kahkonen | G | 21 | 77 | $2,500,000 | $2,500,000 | $2,500,000 | RFA | |||
| Goaltenders | $9,000,000 | $9,000,000 | $9,000,000 | $0 | $0 | $0 | $0 | |||
| Total Cap | $77,205,000 | $46,525,000 | $36,275,000 | $7,500,000 | $0 | $0 | $0 | |||
| Cap Balance ($74,000,000) | ($3,205,000) | $27,475,000 | $37,725,000 | $66,500,000 | $74,000,000 | $74,000,000 | $74,000,000 | |||
