| Player | Position | Age | OV | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 |
|---|---|---|---|---|---|---|---|---|---|---|
| Martin Necas | C | 27 | 81 | $7,000,000 | $7,000,000 | $7,000,000 | UFA | |||
| Jordan Schroeder | C | 38 | 77 | $3,500,000 | UFA | |||||
| Fyodor Svechkov | C | 23 | 78 | $3,000,000 | $3,000,000 | RFA | ||||
| Ben Merrill | C | 18 | 66 | $630,000 | $630,000 | $630,000 | RFA | |||
| Nino Niederreiter | LW | 37 | 81 | $7,000,000 | $7,000,000 | UFA | ||||
| Lukas Reikelle | LW | 24 | 79 | $2,500,000 | RFA | |||||
| Michael Bunting | LW | 21 | 76 | $1,500,000 | RFA | |||||
| Carter Savoie | LW | 24 | 73 | $1,210,000 | RFA | |||||
| James Neal | RW | 36 | 79 | $6,750,000 | UFA | |||||
| Calle Jarnkork | RW | 33 | 79 | $6,075,000 | UFA | |||||
| Serron Noel | RW | 26 | 80 | $5,250,000 | $5,250,000 | $5,250,000 | RFA | |||
| Forwards | $44,415,000 | $22,880,000 | $12,880,000 | $0 | $0 | $0 | $0 | |||
| Charlie McAvoy | D | 29 | 81 | $6,500,000 | $6,500,000 | $6,500,000 | UFA | |||
| Victor Soderstrom | D | 25 | 80 | $6,250,000 | $6,250,000 | $6,250,000 | RFA | |||
| Logan Stanley | D | 29 | 79 | $3,500,000 | UFA | |||||
| Corson Ceulemans | D | 23 | 79 | $2,600,000 | RFA | |||||
| Luke Prokop | D | 24 | 75 | $2,000,000 | $2,000,000 | $2,000,000 | RFA | |||
| Axel Andersson | D | 26 | 75 | $1,500,000 | RFA | |||||
| Michael Matheson | D | 34 | 75 | $1,300,000 | UFA | |||||
| Ales Cech | D | 19 | 67 | $550,000 | $550,000 | RFA | ||||
| Defencemen | $24,200,000 | $15,300,000 | $14,750,000 | $0 | $0 | $0 | $0 | |||
| Brandon Halverson | G | 31 | 85 | $6,325,000 | UFA | |||||
| Benjamin Gaudreau | G | 23 | 76 | $1,400,000 | RFA | |||||
| Goaltenders | $7,725,000 | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $76,340,000 | $38,180,000 | $27,630,000 | $0 | $0 | $0 | $0 | |||
| Cap Balance ($76,000,000) | ($340,000) | $37,820,000 | $48,370,000 | $76,000,000 | $76,000,000 | $76,000,000 | $76,000,000 | |||
