| Player | Position | Age | OV | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 |
|---|---|---|---|---|---|---|---|---|---|---|
| Jordan Schroeder | C | 37 | 78 | $6,000,000 | UFA | |||||
| Martin Necas | C | 26 | 82 | $5,900,000 | RFA | |||||
| Fyodor Svechkov | C | 22 | 77 | $3,000,000 | $3,000,000 | $3,000,000 | RFA | |||
| Dominic Turgeon | C | 27 | 65 | $500,000 | RFA | |||||
| Nino Niederreiter | LW | 36 | 81 | $7,400,000 | UFA | |||||
| Pavel Zacha | LW | 29 | 76 | $3,000,000 | UFA | |||||
| Lukas Reikelle | LW | 23 | 79 | $2,500,000 | $2,500,000 | RFA | ||||
| James Neal | RW | 35 | 80 | $6,750,000 | $6,750,000 | UFA | ||||
| Calle Jarnkork | RW | 32 | 79 | $6,075,000 | $6,075,000 | UFA | ||||
| Serron Noel | RW | 25 | 80 | $3,100,000 | RFA | |||||
| Michael Bunting | RW | 20 | 76 | $850,000 | RFA | |||||
| Forwards | $45,075,000 | $18,325,000 | $3,000,000 | $0 | $0 | $0 | $0 | |||
| Charlie McAvoy | D | 28 | 81 | $5,250,000 | RFA | |||||
| Victor Soderstrom | D | 24 | 80 | $4,500,000 | RFA | |||||
| Logan Stanley | D | 28 | 79 | $3,500,000 | $3,500,000 | UFA | ||||
| Corson Ceulemans | D | 22 | 79 | $2,600,000 | $2,600,000 | RFA | ||||
| Ryan Lindgren | D | 27 | 75 | $1,820,000 | $1,820,000 | $1,820,000 | UFA | |||
| Axel Andersson | D | 25 | 76 | $1,500,000 | $1,500,000 | RFA | ||||
| Ales Cech | D | 18 | 65 | $550,000 | $550,000 | $550,000 | RFA | |||
| Roman Josi | D | 38 | 73 | $500,000 | UFA | |||||
| Defencemen | $20,220,000 | $9,970,000 | $2,370,000 | $0 | $0 | $0 | $0 | |||
| Brandon Halverson | G | 30 | 83 | $6,325,000 | $6,325,000 | UFA | ||||
| Mike Condon | G | 28 | 79 | $2,500,000 | RFA | |||||
| Goaltenders | $8,825,000 | $6,325,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $74,120,000 | $34,620,000 | $5,370,000 | $0 | $0 | $0 | $0 | |||
| Cap Balance ($74,000,000) | ($120,000) | $39,380,000 | $68,630,000 | $74,000,000 | $74,000,000 | $74,000,000 | $74,000,000 | |||
