| Player | Position | Age | OV | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 |
|---|---|---|---|---|---|---|---|---|---|---|
| Mikhail Grigorenko | C | 34 | 80 | $7,000,000 | UFA | |||||
| Brendan Brisson | C | 24 | 81 | $2,850,000 | RFA | |||||
| Xavier Bourgault | C | 23 | 75 | $1,750,000 | RFA | |||||
| Stanislav Galiev | C | 31 | 73 | $550,000 | UFA | |||||
| Patrik Laine | LW | 29 | 81 | $6,500,000 | $6,500,000 | UFA | ||||
| Max Jones | LW | 29 | 80 | $6,250,000 | $6,250,000 | UFA | ||||
| Brandon Hagel | LW | 21 | 78 | $2,850,000 | $2,850,000 | $2,850,000 | $2,850,000 | RFA | ||
| Adam Mascherin | LW | 28 | 73 | $550,000 | RFA | |||||
| Kaapo Kakko | RW | 26 | 84 | $6,250,000 | $6,250,000 | RFA | ||||
| Matthew Boldy | RW | 25 | 79 | $4,000,000 | $4,000,000 | $4,000,000 | RFA | |||
| Samu Tuomaala | RW | 23 | 76 | $1,750,000 | RFA | |||||
| Forwards | $40,300,000 | $25,850,000 | $6,850,000 | $2,850,000 | $0 | $0 | $0 | |||
| Darnell Nurse | D | 32 | 83 | $6,800,000 | $6,800,000 | $6,800,000 | UFA | |||
| K'Andre Miller | D | 26 | 83 | $6,750,000 | $6,750,000 | $6,750,000 | $6,750,000 | $6,750,000 | $6,750,000 | UFA |
| Mikhail Sergachev | D | 29 | 81 | $5,750,000 | UFA | |||||
| Lucas Johansen | D | 29 | 76 | $2,300,000 | UFA | |||||
| Ilya Lyubushkin | D | 22 | 77 | $2,000,000 | $2,000,000 | $2,000,000 | RFA | |||
| Dominik Badinka | D | 19 | 75 | $850,000 | $850,000 | RFA | ||||
| T.J. Brodie | D | 35 | 73 | $550,000 | UFA | |||||
| Defencemen | $25,000,000 | $16,400,000 | $15,550,000 | $6,750,000 | $6,750,000 | $6,750,000 | $0 | |||
| Igor Shestyorkin | G | 29 | 87 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | UFA | |
| Hugo Alnefelt | G | 25 | 79 | $2,000,000 | RFA | |||||
| Goaltenders | $9,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | $0 | $0 | |||
| Total Cap | $74,300,000 | $49,250,000 | $29,400,000 | $16,600,000 | $13,750,000 | $6,750,000 | $0 | |||
| Cap Balance ($74,000,000) | ($300,000) | $24,750,000 | $44,600,000 | $57,400,000 | $60,250,000 | $67,250,000 | $74,000,000 | |||
