| Player | Position | Age | OV | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 |
|---|---|---|---|---|---|---|---|---|---|---|
| Mikhail Grigorenko | C | 34 | 80 | $7,000,000 | UFA | |||||
| Brendan Brisson | C | 24 | 81 | $2,850,000 | RFA | |||||
| Chandler Stephenson | C | 21 | 75 | RFA | ||||||
| Tyler Bozak | C | 37 | 73 | UFA | ||||||
| Max Jones | LW | 29 | 80 | $6,250,000 | $6,250,000 | UFA | ||||
| Linus Omark | LW | 36 | 79 | UFA | ||||||
| Prokhor Poltapov | LW | 23 | 75 | $2,000,000 | RFA | |||||
| Brandon Hagel | LW | 21 | 76 | RFA | ||||||
| Patrik Laine | RW | 29 | 80 | $6,500,000 | $6,500,000 | UFA | ||||
| Kaapo Kakko | RW | 26 | 84 | $6,250,000 | $6,250,000 | RFA | ||||
| Matthew Boldy | RW | 25 | 79 | $4,000,000 | $4,000,000 | $4,000,000 | RFA | |||
| Colt Moberg | RW | 26 | 75 | $1,800,000 | $1,800,000 | RFA | ||||
| Michael Ferland | RW | 29 | 72 | RFA | ||||||
| Forwards | $36,650,000 | $24,800,000 | $4,000,000 | $0 | $0 | $0 | $0 | |||
| Darnell Nurse | D | 32 | 82 | UFA | ||||||
| Mikhail Sergachev | D | 29 | 80 | $5,750,000 | UFA | |||||
| K'Andre Miller | D | 26 | 83 | RFA | ||||||
| Lucas Johansen | D | 29 | 76 | $2,300,000 | UFA | |||||
| Lian Bichsel | D | 22 | 75 | $2,000,000 | $2,000,000 | RFA | ||||
| MacKenzie Weegar | D | 21 | 75 | RFA | ||||||
| Defencemen | $10,050,000 | $2,000,000 | $0 | $0 | $0 | $0 | $0 | |||
| Igor Shestyorkin | G | 29 | 84 | RFA | ||||||
| Hugo Alnefelt | G | 25 | 79 | RFA | ||||||
| Goaltenders | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $46,700,000 | $26,800,000 | $4,000,000 | $0 | $0 | $0 | $0 | |||
| Cap Balance ($74,000,000) | $27,300,000 | $47,200,000 | $70,000,000 | $74,000,000 | $74,000,000 | $74,000,000 | $74,000,000 | |||