| Player | Position | Age | OV | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 |
|---|---|---|---|---|---|---|---|---|---|---|
| Mikhail Grigorenko | C | 33 | 80 | $7,000,000 | $7,000,000 | UFA | ||||
| Brendan Brisson | C | 23 | 78 | $2,850,000 | $2,850,000 | RFA | ||||
| Xavier Bourgault | C | 22 | 74 | $1,750,000 | $1,750,000 | RFA | ||||
| Chandler Stephenson | C | 20 | 75 | $950,000 | RFA | |||||
| Kirill Marchenko | C | 20 | 71 | $650,000 | RFA | |||||
| Max Jones | LW | 28 | 81 | $6,250,000 | $6,250,000 | $6,250,000 | UFA | |||
| Linus Omark | LW | 35 | 80 | $6,000,000 | UFA | |||||
| Brandon Hagel | LW | 20 | 75 | $850,000 | RFA | |||||
| Patrik Laine | RW | 28 | 80 | $6,500,000 | $6,500,000 | $6,500,000 | UFA | |||
| Kaapo Kakko | RW | 25 | 83 | $6,250,000 | $6,250,000 | $6,250,000 | RFA | |||
| Matthew Boldy | RW | 24 | 77 | $4,000,000 | $4,000,000 | $4,000,000 | $4,000,000 | RFA | ||
| Fabian Zetterlund | RW | 20 | 71 | $650,000 | RFA | |||||
| Forwards | $43,700,000 | $34,600,000 | $23,000,000 | $4,000,000 | $0 | $0 | $0 | |||
| Darnell Nurse | D | 31 | 82 | $6,500,000 | UFA | |||||
| Slater Koekkoek | D | 33 | 80 | $6,425,000 | $6,425,000 | UFA | ||||
| Mikhail Sergachev | D | 28 | 80 | $5,750,000 | $5,750,000 | UFA | ||||
| K'Andre Miller | D | 25 | 81 | $2,850,000 | RFA | |||||
| Lian Bichsel | D | 21 | 75 | $2,000,000 | $2,000,000 | $2,000,000 | RFA | |||
| MacKenzie Weegar | D | 20 | 75 | $750,000 | RFA | |||||
| Ilya Lyubushkin | D | 21 | 74 | $700,000 | RFA | |||||
| Defencemen | $24,975,000 | $14,175,000 | $2,000,000 | $0 | $0 | $0 | $0 | |||
| Igor Shestyorkin | G | 28 | 83 | $4,500,000 | RFA | |||||
| Hugo Alnefelt | G | 24 | 77 | $1,750,000 | RFA | |||||
| Goaltenders | $6,250,000 | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $74,925,000 | $48,775,000 | $25,000,000 | $4,000,000 | $0 | $0 | $0 | |||
| Cap Balance ($72,500,000) | ($2,425,000) | $23,725,000 | $47,500,000 | $68,500,000 | $72,500,000 | $72,500,000 | $72,500,000 | |||
