| Player | Position | Age | OV | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 |
|---|---|---|---|---|---|---|---|---|---|---|
| Mathew Barzal | C | 30 | 81 | $6,300,000 | $6,300,000 | $6,300,000 | $6,300,000 | UFA | ||
| Conor Geekie | C | 22 | 79 | $3,600,000 | $3,600,000 | $3,600,000 | RFA | |||
| Jake Studnicka | C | 27 | 77 | RFA | ||||||
| Brady Tkachuk | LW | 26 | 85 | $9,000,000 | $9,000,000 | $9,000,000 | $9,000,000 | $9,000,000 | $9,000,000 | $9,000,000 |
| Trent Frederic | LW | 29 | 81 | $6,500,000 | $6,500,000 | $6,500,000 | UFA | |||
| Samuel Fagemo | LW | 25 | 77 | $3,200,000 | RFA | |||||
| Denis Malgin | LW | 27 | 74 | RFA | ||||||
| Vasily Podkolzin | RW | 25 | 82 | $6,000,000 | RFA | |||||
| Anthony Mantha | RW | 32 | 80 | $6,000,000 | $7,000,000 | $8,000,000 | $3,000,000 | UFA | ||
| Jack Dugan | RW | 26 | 75 | $2,500,000 | $2,500,000 | RFA | ||||
| Raphael Lavoie | RW | 25 | 76 | $2,250,000 | $2,250,000 | RFA | ||||
| Valentin Zykov | RW | 32 | 72 | UFA | ||||||
| Brodie Ziemer | RW | 19 | 69 | $650,000 | $650,000 | RFA | ||||
| Forwards | $46,000,000 | $37,800,000 | $33,400,000 | $18,300,000 | $9,000,000 | $9,000,000 | $9,000,000 | |||
| Derek Forbort | D | 37 | 82 | $7,250,000 | $7,250,000 | UFA | ||||
| Cal Foote | D | 27 | 81 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | UFA | ||
| Scott Perunovich | D | 26 | 78 | $3,750,000 | $3,750,000 | $3,750,000 | RFA | |||
| Oliver Ekman-Larsson | D | 38 | 77 | UFA | ||||||
| Ville Heinola | D | 25 | 76 | $3,200,000 | RFA | |||||
| Lukas Bengtsson | D | 28 | 74 | RFA | ||||||
| Daniil Chayka | D | 23 | 78 | $1,950,000 | RFA | |||||
| John Marino | D | 27 | 75 | $1,518,000 | RFA | |||||
| Defencemen | $23,918,000 | $17,250,000 | $10,000,000 | $6,250,000 | $0 | $0 | $0 | |||
| Ville Husso | G | 29 | 84 | RFA | ||||||
| Kristers Gudlevskis | G | 29 | 75 | $1,750,000 | UFA | |||||
| Goaltenders | $1,750,000 | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $71,668,000 | $55,050,000 | $43,400,000 | $24,550,000 | $9,000,000 | $9,000,000 | $9,000,000 | |||
| Cap Balance ($74,000,000) | $2,332,000 | $18,950,000 | $30,600,000 | $49,450,000 | $65,000,000 | $65,000,000 | $65,000,000 | |||
