| Player | Position | Age | OV | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 |
|---|---|---|---|---|---|---|---|---|---|---|
| Trevor Zegras | C | 25 | 81 | $6,500,000 | RFA | |||||
| Logan Brown | C | 29 | 78 | $6,000,000 | $6,500,000 | $6,500,000 | UFA | |||
| Alexander Kisakov | C | 23 | 74 | $1,250,000 | RFA | |||||
| Jack McBain | C | 21 | 75 | RFA | ||||||
| Nick Robertson | LW | 25 | 79 | RFA | ||||||
| Marco Kasper | LW | 22 | 77 | $2,750,000 | $2,750,000 | RFA | ||||
| Gabriel Fortier | LW | 26 | 73 | RFA | ||||||
| Kyle Rau | LW | 33 | 72 | $1,000,000 | UFA | |||||
| Andre Burakovsky | RW | 32 | 78 | $6,000,000 | UFA | |||||
| Robert Thomas | RW | 27 | 78 | $5,000,000 | $5,000,000 | RFA | ||||
| Rodion Amirov | RW | 24 | 76 | RFA | ||||||
| Yakov Trenin | RW | 30 | 73 | UFA | ||||||
| Forwards | $28,500,000 | $14,250,000 | $6,500,000 | $0 | $0 | $0 | $0 | |||
| Owen Power | D | 23 | 81 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | RFA |
| Aaron Ekblad | D | 31 | 79 | $6,250,000 | $6,250,000 | $6,500,000 | UFA | |||
| Juuso Valimaki | D | 27 | 78 | $5,700,000 | $5,700,000 | $5,700,000 | $5,700,000 | UFA | ||
| Nicklas Grossman | D | 37 | 77 | UFA | ||||||
| Adam Ginning | D | 26 | 75 | RFA | ||||||
| Jani Hakanpaa | D | 21 | 77 | RFA | ||||||
| Defencemen | $18,450,000 | $18,450,000 | $18,700,000 | $12,200,000 | $6,500,000 | $6,500,000 | $0 | |||
| Pavel Francouz | G | 39 | 82 | $6,000,000 | UFA | |||||
| Ukko-Pekka Luukkonen | G | 27 | 76 | $2,850,000 | $2,850,000 | RFA | ||||
| Goaltenders | $8,850,000 | $2,850,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $55,800,000 | $35,550,000 | $25,200,000 | $12,200,000 | $6,500,000 | $6,500,000 | $0 | |||
| Cap Balance ($74,000,000) | $18,200,000 | $38,450,000 | $48,800,000 | $61,800,000 | $67,500,000 | $67,500,000 | $74,000,000 | |||
