| Player | Position | Age | OV | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 |
|---|---|---|---|---|---|---|---|---|---|---|
| Trevor Zegras | C | 25 | 81 | $6,500,000 | RFA | |||||
| Logan Brown | C | 29 | 78 | $6,000,000 | $6,500,000 | $6,500,000 | UFA | |||
| Jack McBain | C | 21 | 75 | $1,750,000 | $1,750,000 | $1,750,000 | RFA | |||
| Alexander Kisakov | C | 23 | 74 | $1,250,000 | RFA | |||||
| Ivan Demidov | C | 18 | 75 | $1,150,000 | $1,150,000 | $1,150,000 | RFA | |||
| Nick Robertson | LW | 25 | 79 | $4,000,000 | $4,000,000 | RFA | ||||
| Marco Kasper | LW | 22 | 77 | $2,750,000 | $2,750,000 | RFA | ||||
| Rasmus Bodin | LW | 27 | 75 | $1,150,000 | RFA | |||||
| Jakub Vrana | LW | 31 | 75 | $1,100,000 | UFA | |||||
| Andre Burakovsky | RW | 32 | 78 | $6,000,000 | UFA | |||||
| Robert Thomas | RW | 27 | 78 | $5,000,000 | $5,000,000 | RFA | ||||
| Rodion Amirov | RW | 24 | 76 | $2,250,000 | $2,250,000 | $2,250,000 | RFA | |||
| Kirill Slepets | RW | 26 | 74 | $1,350,000 | RFA | |||||
| Forwards | $40,250,000 | $23,400,000 | $11,650,000 | $0 | $0 | $0 | $0 | |||
| Owen Power | D | 23 | 82 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | RFA |
| Aaron Ekblad | D | 31 | 79 | $6,250,000 | $6,250,000 | $6,500,000 | UFA | |||
| Juuso Valimaki | D | 27 | 78 | $5,700,000 | $5,700,000 | $5,700,000 | $5,700,000 | UFA | ||
| Jani Hakanpaa | D | 21 | 77 | $3,250,000 | $3,250,000 | $3,250,000 | $3,250,000 | RFA | ||
| Adam Ginning | D | 26 | 75 | $1,750,000 | $1,750,000 | RFA | ||||
| Chad Krys | D | 28 | 74 | $1,200,000 | RFA | |||||
| Defencemen | $24,650,000 | $23,450,000 | $21,950,000 | $15,450,000 | $6,500,000 | $6,500,000 | $0 | |||
| Pavel Francouz | G | 39 | 82 | $6,000,000 | UFA | |||||
| Leevi Merilainen | G | 24 | 78 | $1,800,000 | $1,800,000 | RFA | ||||
| Goaltenders | $7,800,000 | $1,800,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $72,700,000 | $48,650,000 | $33,600,000 | $15,450,000 | $6,500,000 | $6,500,000 | $0 | |||
| Cap Balance ($76,000,000) | $3,300,000 | $27,350,000 | $42,400,000 | $60,550,000 | $69,500,000 | $69,500,000 | $76,000,000 | |||
