| Player | Position | Age | OV | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 |
|---|---|---|---|---|---|---|---|---|---|---|
| Trevor Zegras | C | 24 | 80 | $6,000,000 | $6,500,000 | RFA | ||||
| Logan Brown | C | 28 | 79 | $5,000,000 | $6,000,000 | $6,500,000 | $6,500,000 | UFA | ||
| Brendan Shinnimin | C | 33 | 74 | $2,200,000 | UFA | |||||
| Marco Kasper | C | 21 | 77 | RFA | ||||||
| Patrick White | LW | 39 | 76 | $6,250,000 | UFA | |||||
| Nick Robertson | LW | 24 | 79 | $2,900,000 | RFA | |||||
| Brendan Perlini | LW | 30 | 74 | UFA | ||||||
| Gabriel Fortier | LW | 25 | 75 | $1,900,000 | RFA | |||||
| Jakub Vrana | LW | 30 | 74 | $1,100,000 | $1,100,000 | UFA | ||||
| Andre Burakovsky | RW | 31 | 79 | $6,000,000 | $6,000,000 | UFA | ||||
| Robert Thomas | RW | 26 | 79 | $5,000,000 | $5,000,000 | $5,000,000 | RFA | |||
| Rodion Amirov | RW | 23 | 76 | $1,750,000 | RFA | |||||
| Yakov Trenin | RW | 29 | 75 | $1,500,000 | UFA | |||||
| Forwards | $39,600,000 | $24,600,000 | $11,500,000 | $6,500,000 | $0 | $0 | $0 | |||
| Owen Power | D | 22 | 80 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 |
| Juuso Valimaki | D | 26 | 79 | $5,700,000 | $5,700,000 | $5,700,000 | $5,700,000 | $5,700,000 | UFA | |
| Aaron Ekblad | D | 30 | 80 | $5,250,000 | $6,250,000 | $6,250,000 | $6,500,000 | UFA | ||
| Sami Vatanen | D | 32 | 75 | UFA | ||||||
| John Erskine | D | 36 | 77 | $2,250,000 | UFA | |||||
| Mattias Samuelsson | D | 25 | 76 | RFA | ||||||
| Carson Soucy | D | 27 | 74 | $1,900,000 | RFA | |||||
| Adam Ginning | D | 25 | 75 | $1,100,000 | RFA | |||||
| Defencemen | $22,700,000 | $18,450,000 | $18,450,000 | $18,700,000 | $12,200,000 | $6,500,000 | $6,500,000 | |||
| Pavel Francouz | G | 38 | 84 | $6,000,000 | $6,000,000 | UFA | ||||
| Ukko-Pekka Luukkonen | G | 26 | 76 | $2,850,000 | $2,850,000 | $2,850,000 | RFA | |||
| Eddie Lack | G | 34 | 76 | UFA | ||||||
| Landon Bow | G | 27 | 72 | RFA | ||||||
| Goaltenders | $8,850,000 | $8,850,000 | $2,850,000 | $0 | $0 | $0 | $0 | |||
| Total Cap | $71,150,000 | $51,900,000 | $32,800,000 | $25,200,000 | $12,200,000 | $6,500,000 | $6,500,000 | |||
| Cap Balance ($72,500,000) | $1,350,000 | $20,600,000 | $39,700,000 | $47,300,000 | $60,300,000 | $66,000,000 | $66,000,000 | |||
