| Player | Position | Age | OV | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 |
|---|---|---|---|---|---|---|---|---|---|---|
| Trevor Zegras | C | 23 | 81 | $5,500,000 | $6,000,000 | $6,500,000 | RFA | |||
| Logan Brown | C | 27 | 79 | $5,000,000 | $5,000,000 | $6,000,000 | $6,500,000 | $6,500,000 | UFA | |
| Marco Kasper | C | 20 | 76 | $950,000 | RFA | |||||
| Patrick White | LW | 38 | 78 | $6,500,000 | $6,250,000 | UFA | ||||
| Nick Robertson | LW | 23 | 78 | $2,900,000 | $2,900,000 | RFA | ||||
| Brendan Perlini | LW | 29 | 76 | $2,800,000 | UFA | |||||
| Fabian Brunnstrom | LW | 39 | 77 | $2,046,000 | UFA | |||||
| Jakub Vrana | LW | 29 | 76 | $1,100,000 | $1,100,000 | $1,100,000 | UFA | |||
| Andre Burakovsky | RW | 30 | 80 | $6,000,000 | $6,000,000 | $6,000,000 | UFA | |||
| Robert Thomas | RW | 25 | 79 | $4,000,000 | RFA | |||||
| Rodion Amirov | RW | 22 | 76 | $1,750,000 | $1,750,000 | RFA | ||||
| Forwards | $38,546,000 | $29,000,000 | $19,600,000 | $6,500,000 | $6,500,000 | $0 | $0 | |||
| Owen Power | D | 21 | 80 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 |
| Juuso Valimaki | D | 25 | 80 | $5,700,000 | $5,700,000 | $5,700,000 | $5,700,000 | $5,700,000 | $5,700,000 | UFA |
| Aaron Ekblad | D | 29 | 80 | $5,250,000 | $5,250,000 | $6,250,000 | $6,250,000 | $6,500,000 | UFA | |
| Sami Vatanen | D | 31 | 75 | $2,500,000 | UFA | |||||
| John Erskine | D | 35 | 78 | $2,250,000 | $2,250,000 | UFA | ||||
| Mattias Samuelsson | D | 24 | 77 | $2,200,000 | RFA | |||||
| Mattias Ekholm | D | 32 | 75 | $1,600,000 | UFA | |||||
| Defencemen | $26,000,000 | $19,700,000 | $18,450,000 | $18,450,000 | $18,700,000 | $12,200,000 | $6,500,000 | |||
| Pavel Francouz | G | 37 | 82 | $5,385,000 | UFA | |||||
| Eddie Lack | G | 33 | 77 | $2,200,000 | UFA | |||||
| Landon Bow | G | 26 | 71 | $825,000 | RFA | |||||
| Goaltenders | $8,410,000 | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $72,956,000 | $48,700,000 | $38,050,000 | $24,950,000 | $25,200,000 | $12,200,000 | $6,500,000 | |||
| Cap Balance ($72,500,000) | ($456,000) | $23,800,000 | $34,450,000 | $47,550,000 | $47,300,000 | $60,300,000 | $66,000,000 | |||
