| Player | Position | Age | OV | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 |
|---|---|---|---|---|---|---|---|---|---|---|
| Logan Cooley | C | 21 | 79 | $4,650,000 | $4,650,000 | $4,650,000 | $4,650,000 | RFA | ||
| Ryan Poehling | C | 26 | 76 | $3,350,000 | RFA | |||||
| Shane Pinto | C | 24 | 76 | $2,850,000 | RFA | |||||
| Jack Finley | C | 23 | 75 | $2,000,000 | RFA | |||||
| Connor Bedard | C | 19 | 77 | $1,200,000 | $1,200,000 | RFA | ||||
| Alexander Wennberg | LW | 31 | 78 | $4,250,000 | UFA | |||||
| Isac Lundestrom | LW | 25 | 79 | $4,000,000 | $4,000,000 | RFA | ||||
| Markus Granlund | LW | 34 | 78 | $3,250,000 | $3,250,000 | UFA | ||||
| Ivan Miroshnichenko | LW | 21 | 77 | $2,750,000 | $2,750,000 | $2,750,000 | RFA | |||
| Klim Kostin | RW | 27 | 78 | $5,250,000 | RFA | |||||
| Yanni Gourde | RW | 28 | 77 | $3,500,000 | RFA | |||||
| Zach Aston-Reese | RW | 27 | 72 | $2,750,000 | RFA | |||||
| Martin Kaut | RW | 25 | 76 | $2,250,000 | $2,250,000 | RFA | ||||
| Forwards | $42,050,000 | $18,100,000 | $7,400,000 | $4,650,000 | $0 | $0 | $0 | |||
| Bowen Byram | D | 24 | 81 | $6,500,000 | $6,500,000 | $6,500,000 | RFA | |||
| Ty Smith | D | 25 | 79 | $4,000,000 | $4,000,000 | RFA | ||||
| Trevor Van Riemsdyk | D | 28 | 77 | $4,000,000 | $4,000,000 | UFA | ||||
| Pavel Mintyukov | D | 21 | 78 | $3,750,000 | $3,750,000 | $3,750,000 | $3,750,000 | RFA | ||
| Jake Gardiner | D | 38 | 79 | $2,750,000 | UFA | |||||
| Jett Woo | D | 25 | 76 | $2,490,000 | $2,490,000 | RFA | ||||
| Defencemen | $23,490,000 | $20,740,000 | $10,250,000 | $3,750,000 | $0 | $0 | $0 | |||
| Alex Nedeljkovic | G | 30 | 83 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | UFA | |
| Ilya Samsonov | G | 29 | 76 | $2,500,000 | $2,500,000 | UFA | ||||
| Goaltenders | $8,500,000 | $8,500,000 | $6,000,000 | $6,000,000 | $6,000,000 | $0 | $0 | |||
| Total Cap | $74,040,000 | $47,340,000 | $23,650,000 | $14,400,000 | $6,000,000 | $0 | $0 | |||
| Cap Balance ($74,000,000) | ($40,000) | $26,660,000 | $50,350,000 | $59,600,000 | $68,000,000 | $74,000,000 | $74,000,000 | |||
