| Player | Position | Age | OV | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 |
|---|---|---|---|---|---|---|---|---|---|---|
| Logan Cooley | C | 22 | 81 | $4,650,000 | $4,650,000 | $4,650,000 | RFA | |||
| Ryan Poehling | C | 27 | 75 | RFA | ||||||
| Shane Pinto | C | 25 | 76 | RFA | ||||||
| Jack Finley | C | 24 | 75 | RFA | ||||||
| Connor Bedard | C | 20 | 79 | $1,200,000 | RFA | |||||
| Alexander Wennberg | LW | 32 | 77 | UFA | ||||||
| Isac Lundestrom | LW | 26 | 79 | $4,000,000 | RFA | |||||
| Markus Granlund | LW | 35 | 77 | $3,250,000 | UFA | |||||
| Ivan Miroshnichenko | LW | 22 | 77 | $2,750,000 | $2,750,000 | RFA | ||||
| Klim Kostin | RW | 28 | 79 | RFA | ||||||
| Yanni Gourde | RW | 29 | 77 | RFA | ||||||
| Zach Aston-Reese | RW | 28 | 71 | RFA | ||||||
| Martin Kaut | RW | 26 | 76 | $2,250,000 | RFA | |||||
| Chase Stillman | RW | 23 | 75 | $1,550,000 | RFA | |||||
| Forwards | $19,650,000 | $7,400,000 | $4,650,000 | $0 | $0 | $0 | $0 | |||
| Bowen Byram | D | 25 | 82 | $6,500,000 | $6,500,000 | RFA | ||||
| Ty Smith | D | 26 | 78 | $4,000,000 | RFA | |||||
| Trevor Van Riemsdyk | D | 29 | 77 | $4,000,000 | UFA | |||||
| Pavel Mintyukov | D | 22 | 78 | $3,750,000 | $3,750,000 | $3,750,000 | RFA | |||
| Jake Gardiner | D | 39 | 78 | UFA | ||||||
| Jett Woo | D | 26 | 76 | $2,490,000 | RFA | |||||
| Defencemen | $20,740,000 | $10,250,000 | $3,750,000 | $0 | $0 | $0 | $0 | |||
| Alex Nedeljkovic | G | 31 | 86 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | UFA | ||
| Ilya Samsonov | G | 30 | 77 | $2,500,000 | UFA | |||||
| Goaltenders | $8,500,000 | $6,000,000 | $6,000,000 | $6,000,000 | $0 | $0 | $0 | |||
| Total Cap | $48,890,000 | $23,650,000 | $14,400,000 | $6,000,000 | $0 | $0 | $0 | |||
| Cap Balance ($74,000,000) | $25,110,000 | $50,350,000 | $59,600,000 | $68,000,000 | $74,000,000 | $74,000,000 | $74,000,000 | |||
