| Player | Position | Age | OV | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 |
|---|---|---|---|---|---|---|---|---|---|---|
| Michael Sgarbossa | C | 33 | 86 | $6,500,000 | $6,500,000 | UFA | ||||
| Kirby Dach | C | 25 | 82 | $6,000,000 | $6,000,000 | $6,000,000 | RFA | |||
| Freddie Hamilton | C | 33 | 74 | $750,000 | UFA | |||||
| Marko Dano | C | 32 | 74 | $750,000 | UFA | |||||
| Mattias Janmark | LW | 29 | 75 | $1,950,000 | UFA | |||||
| Luke Tuch | LW | 24 | 75 | $1,815,000 | RFA | |||||
| Macklin Celebrini | LW | 19 | 77 | $1,200,000 | $1,200,000 | RFA | ||||
| Samuel Honzek | LW | 20 | 74 | $750,000 | RFA | |||||
| Carter Verhaeghe | RW | 21 | 80 | $7,200,000 | $7,200,000 | $7,200,000 | $7,200,000 | $7,200,000 | RFA | |
| Arthur Kaliyev | RW | 25 | 75 | $2,057,000 | RFA | |||||
| Konsta Helenius | RW | 18 | 73 | $1,000,000 | $1,000,000 | $1,000,000 | RFA | |||
| Miko Matikka | RW | 22 | 72 | $726,000 | RFA | |||||
| Forwards | $30,698,000 | $21,900,000 | $14,200,000 | $7,200,000 | $7,200,000 | $0 | $0 | |||
| Evan Bouchard | D | 26 | 77 | $4,000,000 | RFA | |||||
| Adam Fox | D | 28 | 73 | $2,500,000 | RFA | |||||
| Dylan DeMelo | D | 29 | 75 | $1,780,000 | UFA | |||||
| Dan Renouf | D | 27 | 75 | $1,573,000 | RFA | |||||
| Fredrik Claesson | D | 29 | 73 | $750,000 | UFA | |||||
| Jake Walman | D | 31 | 72 | $750,000 | UFA | |||||
| Jordan Southorn | D | 32 | 72 | $750,000 | UFA | |||||
| Simon Bertilsson | D | 30 | 73 | $750,000 | UFA | |||||
| Defencemen | $12,853,000 | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Mackenzie Skapski | G | 29 | 74 | $1,750,000 | UFA | |||||
| Jordan Binnington | G | 29 | 73 | $1,450,000 | UFA | |||||
| Goaltenders | $3,200,000 | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $46,751,000 | $21,900,000 | $14,200,000 | $7,200,000 | $7,200,000 | $0 | $0 | |||
| Cap Balance ($76,000,000) | $29,249,000 | $54,100,000 | $61,800,000 | $68,800,000 | $68,800,000 | $76,000,000 | $76,000,000 | |||
