| Player | Position | Age | OV | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 |
|---|---|---|---|---|---|---|---|---|---|---|
| Michael Sgarbossa | C | 33 | 86 | $6,500,000 | $6,500,000 | UFA | ||||
| Kirby Dach | C | 25 | 82 | $6,000,000 | $6,000,000 | $6,000,000 | RFA | |||
| Yegor Korshkov | C | 28 | 73 | $1,900,000 | $1,900,000 | UFA | ||||
| Jaret Anderson-Dolan | C | 28 | 74 | RFA | ||||||
| Mattias Janmark | LW | 29 | 75 | $1,950,000 | UFA | |||||
| Luke Tuch | LW | 24 | 75 | RFA | ||||||
| Macklin Celebrini | LW | 19 | 77 | $1,200,000 | $1,200,000 | RFA | ||||
| Dominik Kubalik | LW | 28 | 73 | $1,200,000 | RFA | |||||
| Emil Bemstrom | RW | 27 | 73 | RFA | ||||||
| Arthur Kaliyev | RW | 25 | 75 | RFA | ||||||
| Carter Verhaeghe | RW | 21 | 79 | RFA | ||||||
| Vinni Lettieri | RW | 28 | 70 | RFA | ||||||
| Forwards | $18,750,000 | $15,600,000 | $6,000,000 | $0 | $0 | $0 | $0 | |||
| Evan Bouchard | D | 26 | 77 | $4,000,000 | RFA | |||||
| Adam Fox | D | 28 | 73 | $2,500,000 | RFA | |||||
| William Wallinder | D | 24 | 77 | RFA | ||||||
| Dylan DeMelo | D | 29 | 75 | $1,780,000 | UFA | |||||
| Dan Renouf | D | 27 | 75 | RFA | ||||||
| Jeremy Roy | D | 30 | 74 | UFA | ||||||
| Jake McCabe | D | 29 | 74 | RFA | ||||||
| Defencemen | $8,280,000 | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Devan Dubnyk | G | 37 | 82 | $6,750,000 | UFA | |||||
| Philipp Grubauer | G | 33 | 76 | UFA | ||||||
| Goaltenders | $6,750,000 | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $33,780,000 | $15,600,000 | $6,000,000 | $0 | $0 | $0 | $0 | |||
| Cap Balance ($74,000,000) | $40,220,000 | $58,400,000 | $68,000,000 | $74,000,000 | $74,000,000 | $74,000,000 | $74,000,000 | |||