| Player | Position | Age | OV | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 |
|---|---|---|---|---|---|---|---|---|---|---|
| Michael Sgarbossa | C | 32 | 87 | $6,500,000 | $6,500,000 | $6,500,000 | UFA | |||
| Kirby Dach | C | 24 | 81 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | RFA | ||
| Yegor Korshkov | C | 27 | 73 | $1,900,000 | $1,900,000 | $1,900,000 | UFA | |||
| Samu Salminen | C | 22 | 74 | $1,700,000 | $1,700,000 | RFA | ||||
| Jaret Anderson-Dolan | C | 27 | 75 | $1,150,000 | RFA | |||||
| Mattias Janmark | LW | 28 | 75 | $1,950,000 | $1,950,000 | UFA | ||||
| Luke Tuch | LW | 23 | 75 | $1,650,000 | RFA | |||||
| Dominik Kubalik | LW | 27 | 74 | $1,200,000 | $1,200,000 | RFA | ||||
| Macklin Celebrini | LW | 18 | 76 | $1,200,000 | $1,200,000 | $1,200,000 | RFA | |||
| Jordan Eberle | RW | 38 | 78 | $6,000,000 | UFA | |||||
| Emil Bemstrom | RW | 26 | 74 | $1,900,000 | RFA | |||||
| Carter Verhaeghe | RW | 20 | 79 | $1,100,000 | RFA | |||||
| Forwards | $32,250,000 | $20,450,000 | $15,600,000 | $6,000,000 | $0 | $0 | $0 | |||
| Evan Bouchard | D | 25 | 78 | $4,000,000 | $4,000,000 | RFA | ||||
| Adam Fox | D | 27 | 74 | $2,500,000 | $2,500,000 | RFA | ||||
| William Wallinder | D | 23 | 77 | $2,200,000 | RFA | |||||
| Dylan DeMelo | D | 28 | 75 | $1,780,000 | $1,780,000 | UFA | ||||
| Dan Renouf | D | 26 | 75 | $1,430,000 | RFA | |||||
| Jake McCabe | D | 28 | 74 | $550,000 | RFA | |||||
| Defencemen | $12,460,000 | $8,280,000 | $0 | $0 | $0 | $0 | $0 | |||
| Devan Dubnyk | G | 36 | 82 | $6,750,000 | $6,750,000 | UFA | ||||
| Mike Robinson | G | 29 | 76 | $1,650,000 | UFA | |||||
| Goaltenders | $8,400,000 | $6,750,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $53,110,000 | $35,480,000 | $15,600,000 | $6,000,000 | $0 | $0 | $0 | |||
| Cap Balance ($74,000,000) | $20,890,000 | $38,520,000 | $58,400,000 | $68,000,000 | $74,000,000 | $74,000,000 | $74,000,000 | |||
