| Player | Position | Age | OV | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 |
|---|---|---|---|---|---|---|---|---|---|---|
| Michael Sgarbossa | C | 33 | 86 | $6,500,000 | $6,500,000 | UFA | ||||
| Kirby Dach | C | 25 | 82 | $6,000,000 | $6,000,000 | $6,000,000 | RFA | |||
| Samuel Honzek | C | 20 | 74 | $750,000 | RFA | |||||
| Rasmus Kumpulainen | C | 20 | 71 | $650,000 | RFA | |||||
| Ollie Josephson | C | 19 | 70 | $600,000 | $600,000 | RFA | ||||
| Mattias Janmark | LW | 29 | 75 | $1,950,000 | UFA | |||||
| Macklin Celebrini | LW | 19 | 77 | $1,200,000 | $1,200,000 | RFA | ||||
| Liam Reddox | LW | 28 | 70 | $700,000 | RFA | |||||
| Vadim Moroz | LW | 21 | 69 | $550,000 | RFA | |||||
| Arthur Kaliyev | RW | 25 | 75 | $2,057,000 | RFA | |||||
| Konsta Helenius | RW | 18 | 73 | $1,000,000 | $1,000,000 | $1,000,000 | RFA | |||
| Miko Matikka | RW | 22 | 72 | $726,000 | RFA | |||||
| Forwards | $22,683,000 | $15,300,000 | $7,000,000 | $0 | $0 | $0 | $0 | |||
| Evan Bouchard | D | 26 | 77 | $4,000,000 | RFA | |||||
| Adam Fox | D | 28 | 73 | $2,500,000 | RFA | |||||
| Dylan DeMelo | D | 29 | 75 | $1,780,000 | UFA | |||||
| Dan Renouf | D | 27 | 75 | $1,573,000 | RFA | |||||
| Jared Woolley | D | 18 | 66 | $630,000 | $630,000 | $630,000 | RFA | |||
| Gavin McCarthy | D | 20 | 69 | $550,000 | RFA | |||||
| Defencemen | $11,033,000 | $630,000 | $630,000 | $0 | $0 | $0 | $0 | |||
| Devan Dubnyk | G | 37 | 82 | $6,750,000 | UFA | |||||
| Jordan Binnington | G | 29 | 73 | $1,450,000 | UFA | |||||
| Goaltenders | $8,200,000 | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $41,916,000 | $15,930,000 | $7,630,000 | $0 | $0 | $0 | $0 | |||
| Cap Balance ($74,000,000) | $32,084,000 | $58,070,000 | $66,370,000 | $74,000,000 | $74,000,000 | $74,000,000 | $74,000,000 | |||
