| Player | Position | Age | OV | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 |
|---|---|---|---|---|---|---|---|---|---|---|
| Michael Sgarbossa | C | 32 | 87 | $6,500,000 | $6,500,000 | $6,500,000 | UFA | |||
| Kirby Dach | C | 24 | 79 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | RFA | ||
| Jaret Anderson-Dolan | C | 27 | 75 | $1,150,000 | RFA | |||||
| Rasmus Kumpulainen | C | 19 | 70 | $650,000 | $650,000 | RFA | ||||
| Ollie Josephson | C | 18 | 68 | $600,000 | $600,000 | $600,000 | RFA | |||
| Mattias Janmark | LW | 28 | 75 | $1,950,000 | $1,950,000 | UFA | ||||
| Luke Tuch | LW | 23 | 75 | $1,650,000 | RFA | |||||
| Jordan Greenway | LW | 29 | 72 | $1,300,000 | UFA | |||||
| Jordan Eberle | RW | 38 | 78 | $6,000,000 | UFA | |||||
| Emil Bemstrom | RW | 26 | 74 | $1,900,000 | RFA | |||||
| Carter Verhaeghe | RW | 20 | 78 | $1,100,000 | RFA | |||||
| Vinni Lettieri | RW | 27 | 72 | $1,050,000 | RFA | |||||
| Vadim Moroz | RW | 20 | 67 | $550,000 | $550,000 | RFA | ||||
| Forwards | $30,400,000 | $16,250,000 | $13,100,000 | $6,000,000 | $0 | $0 | $0 | |||
| Evan Bouchard | D | 25 | 78 | $4,000,000 | $4,000,000 | RFA | ||||
| Shakir Mukhamadullin | D | 23 | 81 | $3,500,000 | $3,500,000 | $3,500,000 | RFA | |||
| Adam Fox | D | 27 | 74 | $2,500,000 | $2,500,000 | RFA | ||||
| Kirill Maximov | D | 27 | 72 | $2,250,000 | RFA | |||||
| William Wallinder | D | 23 | 76 | $2,200,000 | RFA | |||||
| Dylan DeMelo | D | 28 | 75 | $1,780,000 | $1,780,000 | UFA | ||||
| Jack Glover | D | 26 | 71 | $775,000 | RFA | |||||
| Beau Akey | D | 19 | 70 | $650,000 | $650,000 | RFA | ||||
| Defencemen | $17,655,000 | $12,430,000 | $3,500,000 | $0 | $0 | $0 | $0 | |||
| Devan Dubnyk | G | 36 | 82 | $6,750,000 | $6,750,000 | UFA | ||||
| Jordan Binnington | G | 28 | 73 | $1,450,000 | $1,450,000 | UFA | ||||
| Connor Ingram | G | 20 | 69 | $550,000 | RFA | |||||
| Goaltenders | $8,750,000 | $8,200,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $56,805,000 | $36,880,000 | $16,600,000 | $6,000,000 | $0 | $0 | $0 | |||
| Cap Balance ($72,500,000) | $15,695,000 | $35,620,000 | $55,900,000 | $66,500,000 | $72,500,000 | $72,500,000 | $72,500,000 | |||
