| Player | Position | Age | OV | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 |
|---|---|---|---|---|---|---|---|---|---|---|
| Evgeny Kuznetsov | C | 37 | 79 | UFA | ||||||
| Zemgus Girgensons | C | 34 | 80 | $6,000,000 | UFA | |||||
| Ryan McLeod | C | 26 | 77 | $3,600,000 | RFA | |||||
| Max Comtois | LW | 27 | 78 | $5,100,000 | $5,100,000 | $5,100,000 | UFA | |||
| Tyson Jost | LW | 29 | 77 | $4,500,000 | UFA | |||||
| Vasili Ponomaryov | LW | 24 | 74 | $3,000,000 | $3,000,000 | RFA | ||||
| Andrei Kuzmenko | LW | 21 | 79 | RFA | ||||||
| Alexander Nylander | RW | 29 | 80 | $5,200,000 | UFA | |||||
| Cole Perfetti | RW | 24 | 79 | $3,000,000 | RFA | |||||
| John-Jason Peterka | RW | 24 | 77 | RFA | ||||||
| Josh Doan | RW | 24 | 74 | $1,000,000 | RFA | |||||
| Thomas Wilson | RW | 34 | 72 | UFA | ||||||
| Forwards | $31,400,000 | $8,100,000 | $5,100,000 | $0 | $0 | $0 | $0 | |||
| Simon Edvinsson | D | 23 | 79 | $4,500,000 | $5,000,000 | $5,500,000 | $5,500,000 | RFA | ||
| Ian Mitchell | D | 28 | 78 | $4,250,000 | $4,250,000 | UFA | ||||
| Jakub Zboril | D | 30 | 79 | UFA | ||||||
| Martin Fehervary | D | 26 | 77 | $3,800,000 | $3,800,000 | RFA | ||||
| Tobias Bjornfot | D | 25 | 79 | $3,800,000 | $3,800,000 | RFA | ||||
| Owen Pickering | D | 22 | 75 | $2,650,000 | $2,650,000 | $2,650,000 | RFA | |||
| Filip Hronek | D | 28 | 73 | $2,300,000 | RFA | |||||
| Julius Bergman | D | 32 | 74 | UFA | ||||||
| Defencemen | $21,300,000 | $19,500,000 | $8,150,000 | $5,500,000 | $0 | $0 | $0 | |||
| Anders Lindback | G | 35 | 83 | UFA | ||||||
| Cayden Primeau | G | 27 | 83 | $2,125,000 | RFA | |||||
| Goaltenders | $2,125,000 | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $54,825,000 | $27,600,000 | $13,250,000 | $5,500,000 | $0 | $0 | $0 | |||
| Cap Balance ($74,000,000) | $19,175,000 | $46,400,000 | $60,750,000 | $68,500,000 | $74,000,000 | $74,000,000 | $74,000,000 | |||
