| Player | Position | Age | OV | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 |
|---|---|---|---|---|---|---|---|---|---|---|
| Evgeny Kuznetsov | C | 36 | 81 | $7,500,000 | UFA | |||||
| Zemgus Girgensons | C | 33 | 80 | $6,000,000 | $6,000,000 | UFA | ||||
| Ryan McLeod | C | 25 | 78 | $3,600,000 | $3,600,000 | RFA | ||||
| Cole Perfetti | C | 23 | 78 | $3,000,000 | $3,000,000 | RFA | ||||
| Max Comtois | LW | 26 | 79 | $5,100,000 | $5,100,000 | $5,100,000 | $5,100,000 | UFA | ||
| Tyson Jost | LW | 28 | 78 | $4,500,000 | $4,500,000 | UFA | ||||
| Vasili Ponomaryov | LW | 23 | 75 | $2,500,000 | $3,000,000 | $3,000,000 | RFA | |||
| Andrei Kuzmenko | LW | 20 | 79 | $1,100,000 | RFA | |||||
| Alexander Nylander | RW | 28 | 80 | $5,200,000 | $5,200,000 | UFA | ||||
| Cody Glass | RW | 26 | 77 | $3,650,000 | RFA | |||||
| Jake Evans | RW | 20 | 71 | $600,000 | RFA | |||||
| Forwards | $42,750,000 | $30,400,000 | $8,100,000 | $5,100,000 | $0 | $0 | $0 | |||
| Ian Mitchell | D | 27 | 78 | $4,250,000 | $4,250,000 | $4,250,000 | UFA | |||
| Jakub Zboril | D | 29 | 78 | $4,000,000 | UFA | |||||
| Simon Edvinsson | D | 22 | 79 | $4,000,000 | $4,500,000 | $5,000,000 | $5,500,000 | $5,500,000 | RFA | |
| Tobias Bjornfot | D | 24 | 78 | $3,800,000 | $3,800,000 | $3,800,000 | RFA | |||
| Martin Fehervary | D | 25 | 77 | $3,800,000 | $3,800,000 | $3,800,000 | RFA | |||
| Owen Pickering | D | 21 | 76 | $2,650,000 | $2,650,000 | $2,650,000 | $2,650,000 | RFA | ||
| Arttu Karki | D | 19 | 67 | $550,000 | $550,000 | RFA | ||||
| Defencemen | $23,050,000 | $19,550,000 | $19,500,000 | $8,150,000 | $5,500,000 | $0 | $0 | |||
| Anders Lindback | G | 34 | 84 | $6,500,000 | UFA | |||||
| Igor Bobkov | G | 37 | 76 | $3,500,000 | UFA | |||||
| Cayden Primeau | G | 26 | 78 | $2,125,000 | $2,125,000 | RFA | ||||
| Goaltenders | $12,125,000 | $2,125,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $77,925,000 | $52,075,000 | $27,600,000 | $13,250,000 | $5,500,000 | $0 | $0 | |||
| Cap Balance ($72,500,000) | ($5,425,000) | $20,425,000 | $44,900,000 | $59,250,000 | $67,000,000 | $72,500,000 | $72,500,000 | |||
