| Player | Position | Age | OV | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 |
|---|---|---|---|---|---|---|---|---|---|---|
| Evgeny Kuznetsov | C | 36 | 81 | $7,500,000 | UFA | |||||
| Zemgus Girgensons | C | 33 | 80 | UFA | ||||||
| Ryan McLeod | C | 25 | 78 | $3,600,000 | $3,600,000 | RFA | ||||
| Cole Perfetti | C | 23 | 78 | $3,000,000 | $3,000,000 | RFA | ||||
| Tyson Jost | LW | 28 | 78 | RFA | ||||||
| Max Comtois | LW | 26 | 79 | RFA | ||||||
| Andrei Kuzmenko | LW | 20 | 79 | $1,100,000 | RFA | |||||
| Nail Yakupov | RW | 34 | 79 | UFA | ||||||
| Alexander Nylander | RW | 28 | 80 | $5,200,000 | $5,200,000 | UFA | ||||
| Cody Glass | RW | 26 | 77 | $3,650,000 | RFA | |||||
| Joey Anderson | RW | 27 | 73 | $2,150,000 | RFA | |||||
| Forwards | $26,200,000 | $11,800,000 | $0 | $0 | $0 | $0 | $0 | |||
| Jakub Zboril | D | 29 | 78 | RFA | ||||||
| Ian Mitchell | D | 27 | 78 | $4,250,000 | $4,250,000 | $4,250,000 | UFA | |||
| Simon Edvinsson | D | 22 | 79 | $4,000,000 | $4,500,000 | $5,000,000 | $5,500,000 | $5,500,000 | RFA | |
| Martin Fehervary | D | 25 | 76 | $3,800,000 | $3,800,000 | $3,800,000 | RFA | |||
| Tobias Bjornfot | D | 24 | 78 | RFA | ||||||
| Troy Stecher | D | 28 | 73 | $1,750,000 | $1,750,000 | UFA | ||||
| Owen Pickering | D | 21 | 76 | RFA | ||||||
| Defencemen | $13,800,000 | $14,300,000 | $13,050,000 | $5,500,000 | $5,500,000 | $0 | $0 | |||
| Anders Lindback | G | 34 | 84 | UFA | ||||||
| Cayden Primeau | G | 26 | 78 | $2,125,000 | $2,125,000 | RFA | ||||
| Goaltenders | $2,125,000 | $2,125,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $42,125,000 | $28,225,000 | $13,050,000 | $5,500,000 | $5,500,000 | $0 | $0 | |||
| Cap Balance ($72,500,000) | $30,375,000 | $44,275,000 | $59,450,000 | $67,000,000 | $67,000,000 | $72,500,000 | $72,500,000 | |||
