| Player | Position | Age | OV | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 |
|---|---|---|---|---|---|---|---|---|---|---|
| Zemgus Girgensons | C | 34 | 80 | $6,000,000 | UFA | |||||
| Ryan McLeod | C | 26 | 77 | $3,600,000 | RFA | |||||
| Cole Perfetti | C | 24 | 79 | $3,000,000 | RFA | |||||
| Thomas Bordeleau | C | 24 | 75 | $2,495,000 | $2,495,000 | $2,495,000 | RFA | |||
| Max Comtois | LW | 27 | 78 | $5,100,000 | $5,100,000 | $5,100,000 | UFA | |||
| Andrei Kuzmenko | LW | 21 | 80 | $4,800,000 | $4,800,000 | $4,800,000 | $4,800,000 | RFA | ||
| Tyson Jost | LW | 29 | 77 | $4,500,000 | UFA | |||||
| Radek Faksa | LW | 34 | 77 | $3,250,000 | UFA | |||||
| Alexander Nylander | RW | 29 | 80 | $5,200,000 | UFA | |||||
| John-Jason Peterka | RW | 24 | 77 | $3,750,000 | $3,750,000 | $3,750,000 | RFA | |||
| Jake Studnicka | RW | 27 | 77 | $3,750,000 | $3,750,000 | $3,750,000 | UFA | |||
| Brendan Gallagher | RW | 34 | 73 | $650,000 | UFA | |||||
| Forwards | $46,095,000 | $19,895,000 | $19,895,000 | $4,800,000 | $0 | $0 | $0 | |||
| Jakub Zboril | D | 30 | 79 | $4,500,000 | UFA | |||||
| Simon Edvinsson | D | 23 | 81 | $4,500,000 | $5,000,000 | $5,500,000 | $5,500,000 | RFA | ||
| Ian Mitchell | D | 28 | 78 | $4,250,000 | $4,250,000 | UFA | ||||
| Martin Fehervary | D | 26 | 77 | $3,800,000 | $3,800,000 | RFA | ||||
| Tobias Bjornfot | D | 25 | 80 | $3,800,000 | $3,800,000 | RFA | ||||
| Owen Pickering | D | 22 | 76 | $2,650,000 | $2,650,000 | $2,650,000 | RFA | |||
| Filip Hronek | D | 28 | 73 | $2,300,000 | RFA | |||||
| Defencemen | $25,800,000 | $19,500,000 | $8,150,000 | $5,500,000 | $0 | $0 | $0 | |||
| Tyler Parsons | G | 28 | 76 | $2,500,000 | $2,500,000 | UFA | ||||
| Cayden Primeau | G | 27 | 84 | $2,125,000 | RFA | |||||
| Goaltenders | $4,625,000 | $2,500,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $76,520,000 | $41,895,000 | $28,045,000 | $10,300,000 | $0 | $0 | $0 | |||
| Cap Balance ($76,000,000) | ($520,000) | $34,105,000 | $47,955,000 | $65,700,000 | $76,000,000 | $76,000,000 | $76,000,000 | |||
