| Player | Position | Age | OV | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dylan Larkin | C | 31 | 84 | $6,875,000 | $6,875,000 | UFA | ||||
| German Rubtsov | C | 29 | 81 | $5,170,000 | UFA | |||||
| Logan Stankoven | C | 23 | 75 | $1,950,000 | RFA | |||||
| Michael Pezzetta | C | 22 | 76 | $1,800,000 | $1,800,000 | RFA | ||||
| William Eklund | LW | 23 | 79 | $3,525,000 | RFA | |||||
| Brayden Tracey | LW | 25 | 77 | $2,250,000 | $2,250,000 | RFA | ||||
| Jesper Bratt | LW | 27 | 75 | $1,650,000 | RFA | |||||
| Pavel Dorofeyev | LW | 26 | 75 | $1,260,000 | RFA | |||||
| Filip Zadina | RW | 26 | 82 | $6,175,000 | RFA | |||||
| Josh Anderson | RW | 21 | 78 | $3,750,000 | $3,750,000 | $3,750,000 | RFA | |||
| Tyson Foerster | RW | 24 | 81 | $3,650,000 | RFA | |||||
| Eeli Tolvanen | RW | 27 | 73 | $900,000 | RFA | |||||
| Matyas Melovsky | RW | 18 | 65 | $580,000 | $580,000 | $580,000 | RFA | |||
| Forwards | $39,535,000 | $15,255,000 | $4,330,000 | $0 | $0 | $0 | $0 | |||
| Julius Honka | D | 32 | 81 | $5,750,000 | $5,750,000 | UFA | ||||
| Urho Vaakanainen | D | 27 | 81 | $5,600,000 | $5,600,000 | RFA | ||||
| Moritz Seider | D | 25 | 83 | $5,000,000 | RFA | |||||
| Brandon Montour | D | 21 | 79 | $4,250,000 | $4,250,000 | $4,250,000 | $4,250,000 | RFA | ||
| Jake Gardiner | D | 39 | 78 | $2,500,000 | UFA | |||||
| Topi Niemela | D | 24 | 76 | $1,800,000 | RFA | |||||
| Defencemen | $24,900,000 | $15,600,000 | $4,250,000 | $4,250,000 | $0 | $0 | $0 | |||
| Martin Jones | G | 35 | 86 | $6,500,000 | UFA | |||||
| Justus Annunen | G | 26 | 82 | $6,250,000 | RFA | |||||
| Goaltenders | $12,750,000 | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $77,185,000 | $30,855,000 | $8,580,000 | $4,250,000 | $0 | $0 | $0 | |||
| Cap Balance ($76,000,000) | ($1,185,000) | $45,145,000 | $67,420,000 | $71,750,000 | $76,000,000 | $76,000,000 | $76,000,000 | |||
