| Player | Position | Age | OV | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dylan Larkin | C | 30 | 82 | $6,875,000 | $6,875,000 | $6,875,000 | UFA | |||
| German Rubtsov | C | 28 | 80 | $5,170,000 | $5,170,000 | UFA | ||||
| Rasmus Asplund | C | 27 | 75 | $1,523,500 | RFA | |||||
| Anthony Beauvillier | C | 29 | 73 | $1,250,000 | UFA | |||||
| Sergei Kostitsyn | LW | 39 | 77 | $5,770,000 | UFA | |||||
| Lucas Raymond | LW | 23 | 81 | $4,900,000 | $5,500,000 | $5,900,000 | $5,900,000 | RFA | ||
| Brayden Tracey | LW | 24 | 75 | $1,870,000 | RFA | |||||
| Jesper Bratt | LW | 26 | 76 | $1,500,000 | RFA | |||||
| Filip Zadina | RW | 25 | 82 | $6,175,000 | $6,175,000 | RFA | ||||
| Tage Thompson | RW | 28 | 81 | $6,000,000 | $6,250,000 | UFA | ||||
| Theodor Niederbach | RW | 23 | 76 | $1,890,000 | RFA | |||||
| Givani Smith | RW | 27 | 75 | $1,480,000 | RFA | |||||
| Forwards | $44,403,500 | $29,970,000 | $12,775,000 | $5,900,000 | $0 | $0 | $0 | |||
| Julius Honka | D | 31 | 80 | $4,850,000 | UFA | |||||
| Moritz Seider | D | 24 | 81 | $4,500,000 | $5,000,000 | RFA | ||||
| Urho Vaakanainen | D | 26 | 80 | $4,400,000 | RFA | |||||
| Esa Lindell | D | 28 | 76 | $1,750,000 | RFA | |||||
| Sami Niku | D | 26 | 75 | $1,500,000 | RFA | |||||
| Brandon Montour | D | 20 | 78 | $950,000 | RFA | |||||
| Jake Walman | D | 30 | 73 | $905,000 | UFA | |||||
| Defencemen | $18,855,000 | $5,000,000 | $0 | $0 | $0 | $0 | $0 | |||
| Martin Jones | G | 34 | 83 | $7,000,000 | UFA | |||||
| Justus Annunen | G | 25 | 82 | $5,500,000 | $6,250,000 | RFA | ||||
| Goaltenders | $12,500,000 | $6,250,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $75,758,500 | $41,220,000 | $12,775,000 | $5,900,000 | $0 | $0 | $0 | |||
| Cap Balance ($74,000,000) | ($1,758,500) | $32,780,000 | $61,225,000 | $68,100,000 | $74,000,000 | $74,000,000 | $74,000,000 | |||
