| Player | Position | Age | OV | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 |
|---|---|---|---|---|---|---|---|---|---|---|
| Auston Matthews | C | 28 | 84 | $8,000,000 | $8,000,000 | UFA | ||||
| Dylan Strome | C | 29 | 81 | $5,975,000 | $5,975,000 | $5,975,000 | UFA | |||
| Ryan Suzuki | C | 24 | 76 | $2,750,000 | $2,750,000 | RFA | ||||
| Zach Hyman | C | 28 | 74 | $1,300,000 | RFA | |||||
| Jimmy Vesey | LW | 28 | 78 | $6,000,000 | $6,000,000 | UFA | ||||
| Kristian Vesalainen | LW | 26 | 79 | $4,390,000 | $4,390,000 | $4,390,000 | RFA | |||
| Nick Paul | LW | 28 | 75 | $2,500,000 | RFA | |||||
| Conor Sheary | LW | 28 | 73 | $1,725,000 | RFA | |||||
| Ty Dellandrea | RW | 25 | 78 | $3,680,000 | $3,680,000 | RFA | ||||
| Samuel Poulin | RW | 24 | 82 | $3,650,000 | RFA | |||||
| Daniel Torgersson | RW | 23 | 75 | $2,200,000 | RFA | |||||
| Victor Rask | RW | 34 | 69 | $575,000 | UFA | |||||
| Forwards | $42,745,000 | $30,795,000 | $10,365,000 | $0 | $0 | $0 | $0 | |||
| Colton Parayko | D | 28 | 82 | $6,500,000 | RFA | |||||
| John Klingberg | D | 28 | 80 | $6,500,000 | $6,500,000 | UFA | ||||
| Duncan Siemens | D | 34 | 79 | $4,285,000 | UFA | |||||
| Maxim Goncharov | D | 33 | 77 | $4,000,000 | UFA | |||||
| Cale Fleury | D | 25 | 74 | $2,150,000 | RFA | |||||
| T.J. Brodie | D | 34 | 74 | $1,000,000 | UFA | |||||
| Defencemen | $24,435,000 | $6,500,000 | $0 | $0 | $0 | $0 | $0 | |||
| Connor Hellebuyck | G | 28 | 83 | $6,250,000 | $6,250,000 | UFA | ||||
| Henrik Karlsson | G | 36 | 78 | $2,495,000 | UFA | |||||
| Goaltenders | $8,745,000 | $6,250,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $75,925,000 | $43,545,000 | $10,365,000 | $0 | $0 | $0 | $0 | |||
| Cap Balance ($74,000,000) | ($1,925,000) | $30,455,000 | $63,635,000 | $74,000,000 | $74,000,000 | $74,000,000 | $74,000,000 | |||
