| Player | Position | Age | OV | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 |
|---|---|---|---|---|---|---|---|---|---|---|
| Auston Matthews | C | 29 | 83 | $8,000,000 | UFA | |||||
| Dylan Strome | C | 30 | 81 | $5,975,000 | $5,975,000 | UFA | ||||
| Ryan Suzuki | C | 25 | 76 | $2,750,000 | RFA | |||||
| Dominic Turgeon | C | 28 | 65 | $750,000 | RFA | |||||
| Scott Laughton | C | 33 | 72 | $750,000 | UFA | |||||
| Jonathan Huberdeau | LW | 35 | 82 | $8,000,000 | UFA | |||||
| Jimmy Vesey | LW | 29 | 79 | $6,000,000 | UFA | |||||
| Kristian Vesalainen | LW | 27 | 80 | $4,390,000 | $4,390,000 | RFA | ||||
| Gabriel Vilardi | RW | 27 | 80 | $6,500,000 | RFA | |||||
| Ty Dellandrea | RW | 26 | 79 | $3,680,000 | RFA | |||||
| Daniel Torgersson | RW | 24 | 76 | $2,420,000 | RFA | |||||
| Reid Boucher | RW | 29 | 71 | $750,000 | UFA | |||||
| Forwards | $49,965,000 | $10,365,000 | $0 | $0 | $0 | $0 | $0 | |||
| Rasmus Sandin | D | 26 | 75 | $2,200,000 | RFA | |||||
| Kale Clague | D | 28 | 74 | $750,000 | RFA | |||||
| Victor Bartley | D | 29 | 68 | $750,000 | UFA | |||||
| Ian McCoshen | D | 32 | 74 | $750,000 | UFA | |||||
| Alec Martinez | D | 36 | 74 | $750,000 | UFA | |||||
| Marc Methot | D | 37 | 75 | $700,000 | UFA | |||||
| Defencemen | $5,900,000 | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Connor Hellebuyck | G | 29 | 84 | $6,250,000 | UFA | |||||
| Olivier Rodrigue | G | 26 | 74 | $1,925,000 | RFA | |||||
| Goaltenders | $8,175,000 | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $64,040,000 | $10,365,000 | $0 | $0 | $0 | $0 | $0 | |||
| Cap Balance ($74,000,000) | $9,960,000 | $63,635,000 | $74,000,000 | $74,000,000 | $74,000,000 | $74,000,000 | $74,000,000 | |||
