| Player | Position | Age | OV | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 |
|---|---|---|---|---|---|---|---|---|---|---|
| Auston Matthews | C | 29 | 83 | $8,000,000 | UFA | |||||
| Dylan Strome | C | 30 | 81 | $5,975,000 | $5,975,000 | UFA | ||||
| Ryan Suzuki | C | 25 | 76 | $2,750,000 | RFA | |||||
| Aatu Raty | C | 23 | 76 | $2,000,000 | RFA | |||||
| Jonathan Huberdeau | LW | 35 | 82 | $8,000,000 | UFA | |||||
| Jimmy Vesey | LW | 29 | 79 | $6,000,000 | UFA | |||||
| Kristian Vesalainen | LW | 27 | 80 | $4,390,000 | $4,390,000 | RFA | ||||
| Jakob Pelletier | LW | 25 | 75 | $1,815,000 | RFA | |||||
| Gabriel Vilardi | RW | 27 | 80 | $6,500,000 | RFA | |||||
| Samuel Poulin | RW | 25 | 82 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | RFA | ||
| Ty Dellandrea | RW | 26 | 79 | $3,680,000 | RFA | |||||
| Daniel Torgersson | RW | 24 | 76 | $2,420,000 | RFA | |||||
| Forwards | $57,530,000 | $16,365,000 | $6,000,000 | $6,000,000 | $0 | $0 | $0 | |||
| Rasmus Sandin | D | 26 | 75 | $2,200,000 | RFA | |||||
| Jack Rathbone | D | 27 | 76 | $1,835,000 | $1,835,000 | RFA | ||||
| Adam Almquist | D | 34 | 74 | $750,000 | UFA | |||||
| Ian McCoshen | D | 32 | 74 | $750,000 | UFA | |||||
| Alec Martinez | D | 36 | 74 | $750,000 | UFA | |||||
| Kale Clague | D | 28 | 74 | $750,000 | RFA | |||||
| Marc Methot | D | 37 | 75 | $700,000 | UFA | |||||
| Defencemen | $7,735,000 | $1,835,000 | $0 | $0 | $0 | $0 | $0 | |||
| Connor Hellebuyck | G | 29 | 84 | $6,250,000 | UFA | |||||
| Olivier Rodrigue | G | 26 | 74 | $1,925,000 | RFA | |||||
| Goaltenders | $8,175,000 | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $73,440,000 | $18,200,000 | $6,000,000 | $6,000,000 | $0 | $0 | $0 | |||
| Cap Balance ($76,000,000) | $2,560,000 | $57,800,000 | $70,000,000 | $70,000,000 | $76,000,000 | $76,000,000 | $76,000,000 | |||
