| Player | Position | Age | OV | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 |
|---|---|---|---|---|---|---|---|---|---|---|
| Auston Matthews | C | 27 | 84 | $8,000,000 | $8,000,000 | $8,000,000 | UFA | |||
| Dylan Strome | C | 28 | 81 | $5,975,000 | $5,975,000 | $5,975,000 | $5,975,000 | UFA | ||
| Ryan Suzuki | C | 23 | 76 | $2,750,000 | $2,750,000 | $2,750,000 | RFA | |||
| Victor Rask | C | 33 | 71 | $575,000 | $575,000 | UFA | ||||
| Jimmy Vesey | LW | 27 | 79 | $6,000,000 | $6,000,000 | $6,000,000 | UFA | |||
| Kristian Vesalainen | LW | 25 | 78 | $4,390,000 | $4,390,000 | $4,390,000 | $4,390,000 | RFA | ||
| Nick Paul | LW | 27 | 76 | $2,500,000 | $2,500,000 | RFA | ||||
| Brock Radunske | LW | 32 | 69 | $500,000 | UFA | |||||
| Ty Dellandrea | RW | 24 | 78 | $3,680,000 | $3,680,000 | $3,680,000 | RFA | |||
| Samuel Poulin | RW | 23 | 81 | $3,650,000 | $3,650,000 | RFA | ||||
| Jack Roslovic | RW | 28 | 76 | $2,475,000 | $2,475,000 | UFA | ||||
| Connor Chatham | RW | 29 | 75 | $525,000 | UFA | |||||
| Forwards | $41,020,000 | $39,995,000 | $30,795,000 | $10,365,000 | $0 | $0 | $0 | |||
| Colton Parayko | D | 27 | 81 | $6,500,000 | $6,500,000 | RFA | ||||
| John Klingberg | D | 27 | 80 | $6,500,000 | $6,500,000 | $6,500,000 | UFA | |||
| Duncan Siemens | D | 33 | 78 | $4,285,000 | $4,285,000 | UFA | ||||
| Maxim Goncharov | D | 32 | 77 | $3,300,000 | UFA | |||||
| Carl Dahlstrom | D | 30 | 75 | $1,500,000 | $1,500,000 | UFA | ||||
| T.J. Brodie | D | 33 | 75 | $602,000 | UFA | |||||
| Defencemen | $22,687,000 | $18,785,000 | $6,500,000 | $0 | $0 | $0 | $0 | |||
| Connor Hellebuyck | G | 27 | 85 | $6,250,000 | $6,250,000 | $6,250,000 | UFA | |||
| Henrik Karlsson | G | 35 | 79 | $2,495,000 | $2,495,000 | UFA | ||||
| Goaltenders | $8,745,000 | $8,745,000 | $6,250,000 | $0 | $0 | $0 | $0 | |||
| Total Cap | $72,452,000 | $67,525,000 | $43,545,000 | $10,365,000 | $0 | $0 | $0 | |||
| Cap Balance ($72,500,000) | $48,000 | $4,975,000 | $28,955,000 | $62,135,000 | $72,500,000 | $72,500,000 | $72,500,000 | |||
