| Player | Position | Age | OV | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 |
|---|---|---|---|---|---|---|---|---|---|---|
| Seth Jarvis | C | 24 | 80 | $5,000,000 | $5,000,000 | $5,000,000 | $6,000,000 | $7,000,000 | RFA | |
| Hendrix Lapierre | C | 24 | 77 | $4,250,000 | $4,250,000 | $4,250,000 | $4,250,000 | $4,250,000 | RFA | |
| Jean-Luc Foudy | C | 24 | 75 | $2,100,000 | $2,100,000 | $2,100,000 | RFA | |||
| Brayden Point | C | 29 | 74 | $1,000,000 | $1,000,000 | UFA | ||||
| Sonny Milano | LW | 31 | 80 | $6,000,000 | UFA | |||||
| Remi Elie | LW | 27 | 76 | $2,000,000 | $2,000,000 | $2,000,000 | UFA | |||
| Zachary L'Heureux | LW | 23 | 78 | $2,000,000 | RFA | |||||
| Magnus Paajarvi-Svenss | RW | 38 | 79 | $7,500,000 | UFA | |||||
| Jake Virtanen | RW | 31 | 81 | $5,250,000 | UFA | |||||
| Mackie Samoskevich | RW | 23 | 77 | $3,000,000 | $3,000,000 | RFA | ||||
| Tyler Benson | RW | 28 | 74 | $1,000,000 | $1,000,000 | UFA | ||||
| Forwards | $39,100,000 | $18,350,000 | $13,350,000 | $10,250,000 | $11,250,000 | $0 | $0 | |||
| Haydn Fleury | D | 31 | 82 | $8,500,000 | $7,500,000 | UFA | ||||
| Erik Brannstrom | D | 27 | 79 | $4,550,000 | $4,550,000 | RFA | ||||
| Jacob Bernard-Docker | D | 26 | 78 | $3,150,000 | $3,150,000 | RFA | ||||
| Connor Clifton | D | 21 | 79 | $3,000,000 | $3,000,000 | $3,000,000 | RFA | |||
| Mark Pysyk | D | 37 | 77 | $2,500,000 | $2,500,000 | UFA | ||||
| Erik Gudbranson | D | 37 | 77 | $2,100,000 | UFA | |||||
| Caleb Jones | D | 28 | 75 | $1,500,000 | RFA | |||||
| Defencemen | $25,300,000 | $20,700,000 | $3,000,000 | $0 | $0 | $0 | $0 | |||
| Jesper Wallstedt | G | 23 | 83 | $5,000,000 | RFA | |||||
| Alexandar Georgiev | G | 28 | 76 | $2,750,000 | RFA | |||||
| Goaltenders | $7,750,000 | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $72,150,000 | $39,050,000 | $16,350,000 | $10,250,000 | $11,250,000 | $0 | $0 | |||
| Cap Balance ($76,000,000) | $3,850,000 | $36,950,000 | $59,650,000 | $65,750,000 | $64,750,000 | $76,000,000 | $76,000,000 | |||
