| Player | Position | Age | OV | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 |
|---|---|---|---|---|---|---|---|---|---|---|
| Zemgus Girgensons | C | 32 | 82 | $5,000,000 | UFA | |||||
| Cole Sillinger | C | 21 | 77 | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | RFA | ||
| JC Beaudin | C | 28 | 74 | $1,000,000 | $1,000,000 | UFA | ||||
| Mark Scheifele | C | 33 | 72 | $750,000 | $750,000 | UFA | ||||
| Magnus Paajarvi-Svenss | LW | 36 | 80 | $7,500,000 | $7,500,000 | $7,500,000 | UFA | |||
| Rickard Rakell | LW | 33 | 77 | $3,700,000 | UFA | |||||
| Kieffer Bellows | LW | 27 | 75 | $1,400,000 | $1,400,000 | RFA | ||||
| Kerby Rychel | LW | 30 | 75 | $600,000 | UFA | |||||
| Seth Jarvis | RW | 22 | 80 | $4,950,000 | $4,950,000 | RFA | ||||
| Mitch Wahl | RW | 37 | 78 | $4,250,000 | $4,250,000 | $4,250,000 | UFA | |||
| Akil Thomas | RW | 24 | 76 | $2,475,000 | $2,475,000 | RFA | ||||
| Conor Garland | RW | 27 | 72 | $750,000 | $750,000 | RFA | ||||
| Forwards | $35,375,000 | $26,075,000 | $14,750,000 | $3,000,000 | $0 | $0 | $0 | |||
| Haydn Fleury | D | 29 | 82 | $7,000,000 | $8,000,000 | $8,500,000 | $7,500,000 | UFA | ||
| Erik Brannstrom | D | 25 | 78 | $4,550,000 | $4,550,000 | $4,550,000 | $4,550,000 | RFA | ||
| Jacob Bernard-Docker | D | 24 | 77 | $3,150,000 | $3,150,000 | $3,150,000 | $3,150,000 | RFA | ||
| Jake McCabe | D | 27 | 76 | $2,300,000 | RFA | |||||
| Connor Murphy | D | 33 | 76 | $2,000,000 | $2,000,000 | UFA | ||||
| Yegor Rykov | D | 26 | 75 | $1,500,000 | $1,500,000 | RFA | ||||
| Defencemen | $20,500,000 | $19,200,000 | $16,200,000 | $15,200,000 | $0 | $0 | $0 | |||
| Jesper Wallstedt | G | 21 | 82 | $3,000,000 | $4,000,000 | $5,000,000 | RFA | |||
| Jean-Francois Berube | G | 32 | 75 | $1,440,000 | UFA | |||||
| Goaltenders | $4,440,000 | $4,000,000 | $5,000,000 | $0 | $0 | $0 | $0 | |||
| Total Cap | $60,315,000 | $49,275,000 | $35,950,000 | $18,200,000 | $0 | $0 | $0 | |||
| Cap Balance ($72,500,000) | $12,185,000 | $23,225,000 | $36,550,000 | $54,300,000 | $72,500,000 | $72,500,000 | $72,500,000 | |||
