| Player | Position | Age | OV | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 |
|---|---|---|---|---|---|---|---|---|---|---|
| Radek Faksa | C | 33 | 77 | $6,500,000 | $6,500,000 | UFA | ||||
| Seth Jarvis | C | 23 | 80 | $4,950,000 | RFA | |||||
| Hendrix Lapierre | C | 23 | 76 | $1,750,000 | RFA | |||||
| JC Beaudin | C | 29 | 72 | $1,000,000 | UFA | |||||
| Dalibor Dvorsky | C | 19 | 75 | $850,000 | $850,000 | RFA | ||||
| Cole Sillinger | LW | 22 | 78 | $3,000,000 | $3,000,000 | $3,000,000 | RFA | |||
| Nick Cousins | LW | 32 | 75 | UFA | ||||||
| Zachary L'Heureux | LW | 22 | 76 | $2,000,000 | $2,000,000 | RFA | ||||
| Kieffer Bellows | LW | 28 | 73 | $1,400,000 | RFA | |||||
| Magnus Paajarvi-Svenss | RW | 37 | 79 | $7,500,000 | $7,500,000 | UFA | ||||
| Mitch Wahl | RW | 38 | 77 | $4,250,000 | $4,250,000 | UFA | ||||
| Akil Thomas | RW | 25 | 76 | $2,475,000 | RFA | |||||
| Mackie Samoskevich | RW | 22 | 75 | $2,400,000 | $3,000,000 | $3,000,000 | RFA | |||
| Forwards | $38,075,000 | $27,100,000 | $6,000,000 | $0 | $0 | $0 | $0 | |||
| Haydn Fleury | D | 30 | 82 | $8,000,000 | $8,500,000 | $7,500,000 | UFA | |||
| Erik Brannstrom | D | 26 | 78 | $4,550,000 | $4,550,000 | $4,550,000 | RFA | |||
| Jacob Bernard-Docker | D | 25 | 77 | $3,150,000 | $3,150,000 | $3,150,000 | RFA | |||
| Erik Gudbranson | D | 36 | 77 | $2,100,000 | $2,100,000 | UFA | ||||
| Connor Murphy | D | 34 | 75 | $2,000,000 | UFA | |||||
| Connor Clifton | D | 20 | 77 | $750,000 | RFA | |||||
| Jacob Larsson | D | 29 | 75 | $575,000 | UFA | |||||
| Defencemen | $21,125,000 | $18,300,000 | $15,200,000 | $0 | $0 | $0 | $0 | |||
| Jesper Wallstedt | G | 22 | 83 | $4,000,000 | $5,000,000 | RFA | ||||
| Isaiah Saville | G | 25 | 74 | $2,000,000 | $2,000,000 | $2,000,000 | RFA | |||
| Goaltenders | $6,000,000 | $7,000,000 | $2,000,000 | $0 | $0 | $0 | $0 | |||
| Total Cap | $65,200,000 | $52,400,000 | $23,200,000 | $0 | $0 | $0 | $0 | |||
| Cap Balance ($74,000,000) | $8,800,000 | $21,600,000 | $50,800,000 | $74,000,000 | $74,000,000 | $74,000,000 | $74,000,000 | |||
