| Player | Position | Age | OV | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 |
|---|---|---|---|---|---|---|---|---|---|---|
| Radek Faksa | C | 34 | 77 | $6,500,000 | UFA | |||||
| Seth Jarvis | C | 24 | 80 | $5,000,000 | $5,000,000 | $5,000,000 | $6,000,000 | $7,000,000 | RFA | |
| Hendrix Lapierre | C | 24 | 77 | $4,250,000 | $4,250,000 | $4,250,000 | $4,250,000 | $4,250,000 | RFA | |
| JC Beaudin | C | 30 | 71 | UFA | ||||||
| Dalibor Dvorsky | C | 20 | 75 | $850,000 | RFA | |||||
| Jake Virtanen | LW | 31 | 81 | $5,250,000 | UFA | |||||
| Nick Cousins | LW | 33 | 73 | UFA | ||||||
| Zachary L'Heureux | LW | 23 | 78 | $2,000,000 | RFA | |||||
| Kieffer Bellows | LW | 29 | 73 | RFA | ||||||
| Magnus Paajarvi-Svenss | RW | 38 | 79 | $7,500,000 | UFA | |||||
| Mitch Wahl | RW | 39 | 77 | $4,250,000 | UFA | |||||
| Mackie Samoskevich | RW | 23 | 76 | $3,000,000 | $3,000,000 | RFA | ||||
| Akil Thomas | RW | 26 | 75 | RFA | ||||||
| Forwards | $38,600,000 | $12,250,000 | $9,250,000 | $10,250,000 | $11,250,000 | $0 | $0 | |||
| Haydn Fleury | D | 31 | 82 | $8,500,000 | $7,500,000 | UFA | ||||
| Erik Brannstrom | D | 27 | 79 | $4,550,000 | $4,550,000 | RFA | ||||
| Jacob Bernard-Docker | D | 26 | 77 | $3,150,000 | $3,150,000 | RFA | ||||
| Connor Clifton | D | 21 | 78 | $3,000,000 | $3,000,000 | $3,000,000 | RFA | |||
| Erik Gudbranson | D | 37 | 77 | $2,100,000 | UFA | |||||
| Connor Murphy | D | 35 | 74 | UFA | ||||||
| Jakub Dvorak | D | 20 | 72 | $650,000 | RFA | |||||
| Jacob Larsson | D | 30 | 73 | UFA | ||||||
| Defencemen | $21,950,000 | $18,200,000 | $3,000,000 | $0 | $0 | $0 | $0 | |||
| Jesper Wallstedt | G | 23 | 83 | $5,000,000 | RFA | |||||
| Isaiah Saville | G | 26 | 76 | $2,000,000 | $2,000,000 | RFA | ||||
| Goaltenders | $7,000,000 | $2,000,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $67,550,000 | $32,450,000 | $12,250,000 | $10,250,000 | $11,250,000 | $0 | $0 | |||
| Cap Balance ($74,000,000) | $6,450,000 | $41,550,000 | $61,750,000 | $63,750,000 | $62,750,000 | $74,000,000 | $74,000,000 | |||
