| Player | Position | Age | OV | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dylan Cozens | C | 23 | 81 | $5,000,000 | $5,000,000 | RFA | ||||
| Alex Turcotte | C | 23 | 78 | $4,250,000 | $4,250,000 | RFA | ||||
| Marcus Kruger | C | 32 | 77 | $2,650,000 | UFA | |||||
| Connor McMichael | C | 23 | 77 | $2,600,000 | RFA | |||||
| Ryan Nugent-Hopkins | LW | 33 | 79 | $6,000,000 | $6,000,000 | $6,000,000 | UFA | |||
| Warren Foegele | LW | 26 | 77 | $3,670,000 | $3,670,000 | RFA | ||||
| Patrick Berglund | LW | 39 | 78 | $1,650,000 | UFA | |||||
| Mitchell Marner | RW | 28 | 80 | $6,825,000 | $6,825,000 | $6,825,000 | $6,825,000 | $6,825,000 | $6,825,000 | UFA |
| David Pastrnak | RW | 29 | 80 | $5,300,000 | $5,300,000 | UFA | ||||
| Mikhail Grabovski | RW | 35 | 78 | $2,500,000 | UFA | |||||
| J.T. Brown | RW | 33 | 74 | $700,000 | UFA | |||||
| Forwards | $41,145,000 | $31,045,000 | $12,825,000 | $6,825,000 | $6,825,000 | $6,825,000 | $0 | |||
| Nikita Zadorov | D | 30 | 81 | $6,750,000 | $6,750,000 | UFA | ||||
| Noah Dobson | D | 24 | 80 | $5,600,000 | $5,600,000 | $5,600,000 | RFA | |||
| Danny DeKeyser | D | 31 | 78 | $2,400,000 | $3,000,000 | UFA | ||||
| Lucas Johansen | D | 27 | 77 | $2,200,000 | RFA | |||||
| Shayne Gostisbehere | D | 27 | 76 | $2,100,000 | $2,100,000 | $2,100,000 | UFA | |||
| Ryan McDonagh | D | 38 | 78 | $1,320,000 | UFA | |||||
| Sean Durzi | D | 24 | 75 | $1,265,000 | RFA | |||||
| Defencemen | $21,635,000 | $17,450,000 | $7,700,000 | $0 | $0 | $0 | $0 | |||
| Calvin Pickard | G | 35 | 84 | $4,500,000 | UFA | |||||
| Laurent Brossoit | G | 27 | 80 | $3,850,000 | RFA | |||||
| Goaltenders | $8,350,000 | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $71,130,000 | $48,495,000 | $20,525,000 | $6,825,000 | $6,825,000 | $6,825,000 | $0 | |||
| Cap Balance ($72,500,000) | $1,370,000 | $24,005,000 | $51,975,000 | $65,675,000 | $65,675,000 | $65,675,000 | $72,500,000 | |||
