| Player | Position | Age | OV | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 |
|---|---|---|---|---|---|---|---|---|---|---|
| Mitchell Marner | C | 30 | 79 | $6,825,000 | $6,825,000 | $6,825,000 | $6,825,000 | UFA | ||
| Dylan Cozens | C | 25 | 80 | $5,500,000 | RFA | |||||
| Connor McMichael | C | 25 | 78 | $3,500,000 | $3,800,000 | $4,200,000 | RFA | |||
| Morgan Frost | C | 27 | 76 | $1,800,000 | RFA | |||||
| Ryan Nugent-Hopkins | LW | 35 | 81 | $6,000,000 | UFA | |||||
| Kailer Yamamoto | LW | 27 | 79 | $5,150,000 | RFA | |||||
| Phillip Danault | LW | 35 | 76 | $1,600,000 | $1,600,000 | UFA | ||||
| Morgan Barron | LW | 27 | 75 | $1,200,000 | $1,200,000 | $1,200,000 | UFA | |||
| Alex DeBrincat | RW | 28 | 78 | $5,000,000 | $5,000,000 | UFA | ||||
| Cole Caufield | RW | 25 | 80 | $3,200,000 | RFA | |||||
| Tyler Seguin | RW | 37 | 77 | $2,100,000 | UFA | |||||
| Forwards | $41,875,000 | $18,425,000 | $12,225,000 | $6,825,000 | $0 | $0 | $0 | |||
| Nikita Zadorov | D | 32 | 82 | $7,400,000 | $7,400,000 | $7,400,000 | $7,400,000 | UFA | ||
| Slater Koekkoek | D | 34 | 79 | $6,425,000 | UFA | |||||
| Joel Edmundson | D | 21 | 79 | $2,500,000 | $2,500,000 | RFA | ||||
| Alexander Romanov | D | 26 | 78 | $2,000,000 | RFA | |||||
| Brock Faber | D | 24 | 75 | $2,000,000 | RFA | |||||
| Nicklas Grossman | D | 37 | 77 | $1,800,000 | $1,800,000 | UFA | ||||
| Colin Miller | D | 35 | 76 | $1,350,000 | UFA | |||||
| Defencemen | $23,475,000 | $11,700,000 | $7,400,000 | $7,400,000 | $0 | $0 | $0 | |||
| Thomas Greiss | G | 36 | 83 | $5,750,000 | UFA | |||||
| Elvis Merzlikins | G | 28 | 77 | $2,400,000 | $2,400,000 | $2,400,000 | $2,400,000 | UFA | ||
| Goaltenders | $8,150,000 | $2,400,000 | $2,400,000 | $2,400,000 | $0 | $0 | $0 | |||
| Total Cap | $73,500,000 | $32,525,000 | $22,025,000 | $16,625,000 | $0 | $0 | $0 | |||
| Cap Balance ($74,000,000) | $500,000 | $41,475,000 | $51,975,000 | $57,375,000 | $74,000,000 | $74,000,000 | $74,000,000 | |||
