| Player | Position | Age | OV | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dylan Cozens | C | 24 | 80 | $5,000,000 | RFA | |||||
| Connor McMichael | C | 24 | 77 | $3,400,000 | RFA | |||||
| Harrison Blaisdell | C | 25 | 75 | $1,450,000 | RFA | |||||
| Will Smith | C | 19 | 76 | $950,000 | $950,000 | RFA | ||||
| Ryan Nugent-Hopkins | LW | 34 | 81 | $6,000,000 | $6,000,000 | UFA | ||||
| Alex Turcotte | LW | 24 | 79 | $4,250,000 | RFA | |||||
| Morgan Frost | LW | 26 | 77 | $1,800,000 | $1,800,000 | RFA | ||||
| Mitchell Marner | RW | 29 | 79 | $6,825,000 | $6,825,000 | $6,825,000 | $6,825,000 | $6,825,000 | UFA | |
| Timo Meier | RW | 30 | 78 | $3,750,000 | $3,500,000 | UFA | ||||
| Philip Tomasino | RW | 24 | 75 | $1,375,000 | RFA | |||||
| Albin Eriksson | RW | 25 | 75 | $1,075,000 | RFA | |||||
| Forwards | $35,875,000 | $19,075,000 | $6,825,000 | $6,825,000 | $6,825,000 | $0 | $0 | |||
| Nikita Zadorov | D | 31 | 80 | $6,750,000 | UFA | |||||
| Noah Dobson | D | 25 | 80 | $5,600,000 | $5,600,000 | RFA | ||||
| Lucas Johansen | D | 28 | 77 | $3,300,000 | $3,300,000 | UFA | ||||
| Dylan McIlrath | D | 36 | 77 | $2,000,000 | UFA | |||||
| Brock Faber | D | 23 | 75 | $2,000,000 | $2,000,000 | RFA | ||||
| Victor Mete | D | 25 | 76 | $1,540,000 | RFA | |||||
| Sami Niku | D | 26 | 75 | $1,500,000 | RFA | |||||
| Defencemen | $22,690,000 | $10,900,000 | $0 | $0 | $0 | $0 | $0 | |||
| Laurent Brossoit | G | 28 | 80 | $4,600,000 | $4,600,000 | $4,600,000 | UFA | |||
| Juuse Saros | G | 28 | 75 | $2,850,000 | $2,850,000 | $2,850,000 | UFA | |||
| Goaltenders | $7,450,000 | $7,450,000 | $7,450,000 | $0 | $0 | $0 | $0 | |||
| Total Cap | $66,015,000 | $37,425,000 | $14,275,000 | $6,825,000 | $6,825,000 | $0 | $0 | |||
| Cap Balance ($74,000,000) | $7,985,000 | $36,575,000 | $59,725,000 | $67,175,000 | $67,175,000 | $74,000,000 | $74,000,000 | |||
