| Player | Position | Age | OV | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dylan Cozens | C | 24 | 80 | $5,000,000 | RFA | |||||
| Alex Turcotte | C | 24 | 79 | $4,250,000 | RFA | |||||
| Connor McMichael | C | 24 | 77 | $3,400,000 | RFA | |||||
| Harrison Blaisdell | C | 25 | 75 | $1,450,000 | RFA | |||||
| Will Smith | C | 19 | 75 | $950,000 | $950,000 | RFA | ||||
| Ryan Nugent-Hopkins | LW | 34 | 81 | $6,000,000 | $6,000,000 | UFA | ||||
| Warren Foegele | LW | 27 | 77 | $3,670,000 | RFA | |||||
| William Carrier | LW | 20 | 71 | $600,000 | RFA | |||||
| Mitchell Marner | RW | 29 | 79 | $6,825,000 | $6,825,000 | $6,825,000 | $6,825,000 | $6,825,000 | UFA | |
| David Pastrnak | RW | 30 | 80 | $5,300,000 | UFA | |||||
| Ethan Gauthier | RW | 19 | 73 | $700,000 | $700,000 | RFA | ||||
| Forwards | $38,145,000 | $14,475,000 | $6,825,000 | $6,825,000 | $6,825,000 | $0 | $0 | |||
| Nikita Zadorov | D | 31 | 80 | $6,750,000 | UFA | |||||
| Noah Dobson | D | 25 | 80 | $5,600,000 | $5,600,000 | RFA | ||||
| Lucas Johansen | D | 28 | 77 | $3,300,000 | $3,300,000 | UFA | ||||
| Danny DeKeyser | D | 32 | 79 | $3,000,000 | UFA | |||||
| Shayne Gostisbehere | D | 28 | 75 | $2,100,000 | $2,100,000 | UFA | ||||
| Dylan McIlrath | D | 36 | 77 | $2,000,000 | UFA | |||||
| Sean Behrens | D | 22 | 75 | $1,750,000 | RFA | |||||
| Patrick Geary | D | 18 | 65 | $550,000 | $550,000 | $550,000 | RFA | |||
| Defencemen | $25,050,000 | $11,550,000 | $550,000 | $0 | $0 | $0 | $0 | |||
| Laurent Brossoit | G | 28 | 80 | $4,600,000 | $4,600,000 | $4,600,000 | UFA | |||
| Juuse Saros | G | 28 | 75 | $2,850,000 | $2,850,000 | $2,850,000 | UFA | |||
| Eddie Lack | G | 34 | 76 | $1,750,000 | UFA | |||||
| Goaltenders | $9,200,000 | $7,450,000 | $7,450,000 | $0 | $0 | $0 | $0 | |||
| Total Cap | $72,395,000 | $33,475,000 | $14,825,000 | $6,825,000 | $6,825,000 | $0 | $0 | |||
| Cap Balance ($72,500,000) | $105,000 | $39,025,000 | $57,675,000 | $65,675,000 | $65,675,000 | $72,500,000 | $72,500,000 | |||
