| Player | Position | Age | OV | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dylan Cozens | C | 25 | 80 | $5,500,000 | RFA | |||||
| Kailer Yamamoto | C | 27 | 79 | $5,150,000 | RFA | |||||
| Connor McMichael | C | 25 | 77 | $3,500,000 | $3,500,000 | $3,500,000 | RFA | |||
| Evan Rodrigues | C | 22 | 70 | $750,000 | RFA | |||||
| Ryan Nugent-Hopkins | LW | 35 | 81 | $6,000,000 | UFA | |||||
| Morgan Frost | LW | 27 | 76 | $1,800,000 | RFA | |||||
| Mitchell Marner | RW | 30 | 78 | $6,825,000 | $6,825,000 | $6,825,000 | $6,825,000 | UFA | ||
| Cole Caufield | RW | 25 | 79 | $3,200,000 | RFA | |||||
| Albin Eriksson | RW | 26 | 74 | $1,180,000 | RFA | |||||
| Forwards | $33,905,000 | $10,325,000 | $10,325,000 | $6,825,000 | $0 | $0 | $0 | |||
| Nikita Zadorov | D | 32 | 81 | $7,200,000 | $7,200,000 | $7,200,000 | $7,200,000 | UFA | ||
| Slater Koekkoek | D | 34 | 79 | $6,425,000 | UFA | |||||
| Noah Dobson | D | 26 | 79 | $5,600,000 | RFA | |||||
| Joel Edmundson | D | 21 | 78 | $2,500,000 | $2,500,000 | RFA | ||||
| Alexander Romanov | D | 26 | 77 | $2,000,000 | RFA | |||||
| Brock Faber | D | 24 | 75 | $2,000,000 | RFA | |||||
| Victor Mete | D | 26 | 74 | $1,690,000 | RFA | |||||
| Defencemen | $27,415,000 | $9,700,000 | $7,200,000 | $7,200,000 | $0 | $0 | $0 | |||
| Thomas Greiss | G | 36 | 83 | $5,750,000 | UFA | |||||
| Goaltenders | $5,750,000 | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $67,070,000 | $20,025,000 | $17,525,000 | $14,025,000 | $0 | $0 | $0 | |||
| Cap Balance ($74,000,000) | $6,930,000 | $53,975,000 | $56,475,000 | $59,975,000 | $74,000,000 | $74,000,000 | $74,000,000 | |||
