| Player | Position | Age | OV | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 |
|---|---|---|---|---|---|---|---|---|---|---|
| Mitchell Marner | C | 30 | 79 | $6,825,000 | $6,825,000 | $6,825,000 | $6,825,000 | UFA | ||
| Ryan Nugent-Hopkins | C | 35 | 81 | $6,000,000 | UFA | |||||
| Morgan Frost | C | 27 | 76 | $1,800,000 | RFA | |||||
| Thomas Novak | C | 21 | 71 | $715,000 | RFA | |||||
| Kailer Yamamoto | LW | 27 | 79 | $5,150,000 | RFA | |||||
| Alex DeBrincat | LW | 28 | 78 | $5,000,000 | $5,000,000 | UFA | ||||
| Phillip Danault | LW | 35 | 76 | $1,600,000 | $1,600,000 | UFA | ||||
| Morgan Barron | LW | 27 | 75 | $1,200,000 | $1,200,000 | $1,200,000 | UFA | |||
| Mitch Wahl | RW | 39 | 77 | $4,250,000 | UFA | |||||
| Cole Caufield | RW | 25 | 80 | $3,200,000 | RFA | |||||
| Brandon Tanev | RW | 21 | 75 | $1,250,000 | $1,250,000 | RFA | ||||
| Ethan Gauthier | RW | 20 | 73 | $700,000 | RFA | |||||
| Forwards | $37,690,000 | $15,875,000 | $8,025,000 | $6,825,000 | $0 | $0 | $0 | |||
| Nikita Zadorov | D | 32 | 82 | $7,400,000 | $7,400,000 | $7,400,000 | $7,400,000 | UFA | ||
| Timothy Liljegren | D | 27 | 78 | $5,250,000 | $5,250,000 | RFA | ||||
| Joel Edmundson | D | 21 | 79 | $2,500,000 | $2,500,000 | RFA | ||||
| Mattias Samuelsson | D | 26 | 76 | $2,200,000 | $2,200,000 | RFA | ||||
| Alexander Romanov | D | 26 | 78 | $2,000,000 | RFA | |||||
| Vincent Iorio | D | 23 | 73 | $1,500,000 | $1,500,000 | $1,500,000 | RFA | |||
| Seamus Casey | D | 22 | 74 | $1,300,000 | $1,300,000 | RFA | ||||
| Thomas Chabot | D | 30 | 75 | $900,000 | UFA | |||||
| Defencemen | $23,050,000 | $20,150,000 | $8,900,000 | $7,400,000 | $0 | $0 | $0 | |||
| Juuse Saros | G | 29 | 76 | $2,850,000 | $2,850,000 | UFA | ||||
| Elvis Merzlikins | G | 28 | 77 | $2,400,000 | $2,400,000 | $2,400,000 | $2,400,000 | UFA | ||
| Zach Fucale | G | 31 | 76 | $850,000 | UFA | |||||
| Goaltenders | $6,100,000 | $5,250,000 | $2,400,000 | $2,400,000 | $0 | $0 | $0 | |||
| Total Cap | $66,840,000 | $41,275,000 | $19,325,000 | $16,625,000 | $0 | $0 | $0 | |||
| Cap Balance ($76,000,000) | $9,160,000 | $34,725,000 | $56,675,000 | $59,375,000 | $76,000,000 | $76,000,000 | $76,000,000 | |||
