| Player | Position | Age | OV | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dylan Cozens | C | 24 | 80 | $5,000,000 | RFA | |||||
| Connor McMichael | C | 24 | 77 | $3,400,000 | RFA | |||||
| Harrison Blaisdell | C | 25 | 75 | $1,450,000 | RFA | |||||
| Will Smith | C | 19 | 76 | $950,000 | $950,000 | RFA | ||||
| Ryan Nugent-Hopkins | LW | 34 | 81 | $6,000,000 | $6,000,000 | UFA | ||||
| Alex Turcotte | LW | 24 | 79 | $4,250,000 | RFA | |||||
| Warren Foegele | LW | 27 | 77 | $3,670,000 | RFA | |||||
| Mitchell Marner | RW | 29 | 79 | $6,825,000 | $6,825,000 | $6,825,000 | $6,825,000 | $6,825,000 | UFA | |
| David Pastrnak | RW | 30 | 80 | $5,300,000 | UFA | |||||
| Mikhail Grabovski | RW | 36 | 76 | $1,600,000 | UFA | |||||
| Albin Eriksson | RW | 25 | 75 | $1,075,000 | RFA | |||||
| Forwards | $39,520,000 | $13,775,000 | $6,825,000 | $6,825,000 | $6,825,000 | $0 | $0 | |||
| Nikita Zadorov | D | 31 | 80 | $6,750,000 | UFA | |||||
| Noah Dobson | D | 25 | 80 | $5,600,000 | $5,600,000 | RFA | ||||
| Lucas Johansen | D | 28 | 77 | $3,300,000 | $3,300,000 | UFA | ||||
| Danny DeKeyser | D | 32 | 79 | $3,000,000 | UFA | |||||
| Luca Sbisa | D | 38 | 77 | $2,800,000 | UFA | |||||
| Dylan McIlrath | D | 36 | 77 | $2,000,000 | UFA | |||||
| Brock Faber | D | 23 | 75 | $2,000,000 | $2,000,000 | RFA | ||||
| Victor Mete | D | 25 | 76 | $1,540,000 | RFA | |||||
| Defencemen | $26,990,000 | $10,900,000 | $0 | $0 | $0 | $0 | $0 | |||
| Laurent Brossoit | G | 28 | 80 | $4,600,000 | $4,600,000 | $4,600,000 | UFA | |||
| Eddie Lack | G | 34 | 76 | $1,750,000 | UFA | |||||
| Goaltenders | $6,350,000 | $4,600,000 | $4,600,000 | $0 | $0 | $0 | $0 | |||
| Total Cap | $72,860,000 | $29,275,000 | $11,425,000 | $6,825,000 | $6,825,000 | $0 | $0 | |||
| Cap Balance ($74,000,000) | $1,140,000 | $44,725,000 | $62,575,000 | $67,175,000 | $67,175,000 | $74,000,000 | $74,000,000 | |||
