| Player | Position | Age | OV | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 |
|---|---|---|---|---|---|---|---|---|---|---|
| Oliver Moore | C | 20 | 74 | $750,000 | RFA | |||||
| Calum Ritchie | C | 20 | 74 | $750,000 | RFA | |||||
| Alexandre Blais | C | 19 | 70 | $650,000 | $650,000 | RFA | ||||
| Jonathan Morello | C | 18 | 66 | $630,000 | $630,000 | $630,000 | RFA | |||
| Taylor Hall | LW | 37 | 78 | $7,450,000 | UFA | |||||
| Vitali Kravtsov | LW | 26 | 83 | $6,400,000 | $6,400,000 | $6,400,000 | $6,400,000 | UFA | ||
| Boris Katchouk | LW | 28 | 75 | $650,000 | RFA | |||||
| Pierre-Luc Dubois | RW | 29 | 89 | $9,000,000 | $10,500,000 | $11,000,000 | $11,750,000 | $11,750,000 | UFA | |
| Judd Caulfield | RW | 26 | 76 | $3,050,000 | $3,050,000 | $3,050,000 | $3,050,000 | UFA | ||
| Daniil Gushchin | RW | 24 | 73 | $825,000 | RFA | |||||
| Jesse Ylonen | RW | 26 | 75 | $660,000 | RFA | |||||
| Miguel Marques | RW | 19 | 71 | $650,000 | $650,000 | RFA | ||||
| Forwards | $31,465,000 | $21,880,000 | $21,080,000 | $21,200,000 | $11,750,000 | $0 | $0 | |||
| Victor Hedman | D | 38 | 86 | $8,250,000 | UFA | |||||
| Griffin Reinhart | D | 34 | 85 | $7,650,000 | $7,650,000 | UFA | ||||
| Matt Clark | D | 38 | 75 | $7,500,000 | $7,500,000 | UFA | ||||
| Anssi Salmela | D | 27 | 73 | $700,000 | RFA | |||||
| Tristan Bertucci | D | 20 | 71 | $650,000 | RFA | |||||
| Dylan MacKinnon | D | 20 | 70 | $550,000 | RFA | |||||
| Defencemen | $25,300,000 | $15,150,000 | $0 | $0 | $0 | $0 | $0 | |||
| Cam Talbot | G | 33 | 85 | $6,250,000 | UFA | |||||
| Linus Ullmark | G | 21 | 79 | $3,150,000 | $3,150,000 | RFA | ||||
| Goaltenders | $9,400,000 | $3,150,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $66,165,000 | $40,180,000 | $21,080,000 | $21,200,000 | $11,750,000 | $0 | $0 | |||
| Cap Balance ($74,000,000) | $7,835,000 | $33,820,000 | $52,920,000 | $52,800,000 | $62,250,000 | $74,000,000 | $74,000,000 | |||
