| Player | Position | Age | OV | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gabriel Vilardi | C | 26 | 81 | $6,500,000 | $6,500,000 | RFA | ||||
| Quinton Byfield | C | 23 | 81 | $4,950,000 | $4,950,000 | $4,950,000 | $4,950,000 | RFA | ||
| Leo Carlsson | C | 19 | 76 | $1,100,000 | $1,100,000 | RFA | ||||
| Owen Tippett | LW | 27 | 80 | $5,385,000 | $5,385,000 | $5,385,000 | $5,385,000 | UFA | ||
| William Eklund | LW | 22 | 79 | $3,525,000 | $3,525,000 | RFA | ||||
| Quinton Howden | LW | 36 | 84 | $3,000,000 | UFA | |||||
| Kody Clark | LW | 25 | 75 | $2,495,000 | $2,495,000 | RFA | ||||
| Melker Karlsson | RW | 28 | 81 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | UFA | ||
| Patrick Kane | RW | 40 | 78 | $5,000,000 | UFA | |||||
| Gustav Nyquist | RW | 33 | 79 | $4,500,000 | UFA | |||||
| Jordan Eberle | RW | 38 | 78 | $2,000,000 | UFA | |||||
| Forwards | $44,455,000 | $29,955,000 | $16,335,000 | $16,335,000 | $0 | $0 | $0 | |||
| Drew Doughty | D | 39 | 80 | $6,500,000 | UFA | |||||
| Miro Heiskanen | D | 26 | 82 | $6,000,000 | RFA | |||||
| Shakir Mukhamadullin | D | 23 | 81 | $3,500,000 | $3,500,000 | $3,500,000 | RFA | |||
| David Rundblad | D | 37 | 78 | $3,000,000 | $3,000,000 | UFA | ||||
| Jarred Tinordi | D | 36 | 76 | $1,287,500 | UFA | |||||
| Dmitri Simashev | D | 19 | 76 | $950,000 | $950,000 | RFA | ||||
| Shayne Gostisbehere | D | 28 | 75 | $775,000 | RFA | |||||
| Defencemen | $22,012,500 | $7,450,000 | $3,500,000 | $0 | $0 | $0 | $0 | |||
| Calvin Pickard | G | 36 | 85 | $5,000,000 | $5,000,000 | UFA | ||||
| Mike Robinson | G | 29 | 76 | $1,650,000 | UFA | |||||
| Goaltenders | $6,650,000 | $5,000,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $73,117,500 | $42,405,000 | $19,835,000 | $16,335,000 | $0 | $0 | $0 | |||
| Cap Balance ($74,000,000) | $882,500 | $31,595,000 | $54,165,000 | $57,665,000 | $74,000,000 | $74,000,000 | $74,000,000 | |||
