| Player | Position | Age | OV | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 |
|---|---|---|---|---|---|---|---|---|---|---|
| Brandon Dubinsky | C | 37 | 89 | $11,200,000 | $10,000,000 | $9,100,000 | UFA | |||
| Tage Thompson | C | 29 | 82 | $6,250,000 | UFA | |||||
| Leo Carlsson | C | 20 | 77 | $1,100,000 | RFA | |||||
| Adam Gilmour | C | 29 | 74 | $600,000 | UFA | |||||
| Jesper Boqvist | C | 27 | 73 | $550,000 | RFA | |||||
| Dylan Holloway | LW | 24 | 82 | $5,700,000 | $5,700,000 | $5,700,000 | $5,700,000 | RFA | ||
| Quinton Byfield | LW | 24 | 82 | $4,950,000 | $4,950,000 | $4,950,000 | RFA | |||
| Sean Kuraly | LW | 21 | 76 | $3,650,000 | $3,650,000 | $3,650,000 | RFA | |||
| Melker Karlsson | RW | 29 | 82 | $6,000,000 | $6,000,000 | $6,000,000 | UFA | |||
| David Pastrnak | RW | 31 | 80 | $4,200,000 | $4,200,000 | $4,200,000 | UFA | |||
| Gustav Nyquist | RW | 34 | 79 | $4,200,000 | UFA | |||||
| Forwards | $48,400,000 | $34,500,000 | $33,600,000 | $5,700,000 | $0 | $0 | $0 | |||
| Miro Heiskanen | D | 27 | 83 | $6,800,000 | $6,800,000 | $6,800,000 | $6,800,000 | UFA | ||
| John Klingberg | D | 29 | 81 | $6,500,000 | UFA | |||||
| Shakir Mukhamadullin | D | 24 | 83 | $3,500,000 | $3,500,000 | RFA | ||||
| Dmitri Simashev | D | 20 | 77 | $950,000 | RFA | |||||
| Gabriel Carlsson | D | 30 | 76 | $700,000 | UFA | |||||
| Ryan Stanton | D | 33 | 74 | $550,000 | UFA | |||||
| Shayne Gostisbehere | D | 29 | 75 | $550,000 | UFA | |||||
| Defencemen | $19,550,000 | $10,300,000 | $6,800,000 | $6,800,000 | $0 | $0 | $0 | |||
| Calvin Pickard | G | 37 | 87 | $5,000,000 | UFA | |||||
| Anders Lindback | G | 35 | 83 | $3,050,000 | UFA | |||||
| Goaltenders | $8,050,000 | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $76,000,000 | $44,800,000 | $40,400,000 | $12,500,000 | $0 | $0 | $0 | |||
| Cap Balance ($76,000,000) | $0 | $31,200,000 | $35,600,000 | $63,500,000 | $76,000,000 | $76,000,000 | $76,000,000 | |||