| Player | Position | Age | OV | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gabriel Vilardi | C | 27 | 80 | $6,500,000 | RFA | |||||
| Melker Karlsson | C | 29 | 81 | $6,000,000 | $6,000,000 | $6,000,000 | UFA | |||
| Quinton Byfield | C | 24 | 81 | $4,950,000 | $4,950,000 | $4,950,000 | RFA | |||
| Leo Carlsson | C | 20 | 77 | $1,100,000 | RFA | |||||
| Quinton Howden | LW | 37 | 83 | UFA | ||||||
| William Eklund | LW | 23 | 79 | $3,525,000 | RFA | |||||
| Kody Clark | LW | 26 | 74 | $2,495,000 | RFA | |||||
| Shane Bowers | LW | 28 | 75 | RFA | ||||||
| Jordan Eberle | RW | 39 | 76 | UFA | ||||||
| Owen Tippett | RW | 28 | 78 | $5,385,000 | $5,385,000 | $5,385,000 | UFA | |||
| Gustav Nyquist | RW | 34 | 79 | UFA | ||||||
| Forwards | $29,955,000 | $16,335,000 | $16,335,000 | $0 | $0 | $0 | $0 | |||
| Drew Doughty | D | 40 | 78 | UFA | ||||||
| Miro Heiskanen | D | 27 | 82 | RFA | ||||||
| Shakir Mukhamadullin | D | 24 | 81 | $3,500,000 | $3,500,000 | RFA | ||||
| David Rundblad | D | 38 | 77 | $3,000,000 | UFA | |||||
| Dmitri Simashev | D | 20 | 77 | $950,000 | RFA | |||||
| Shayne Gostisbehere | D | 29 | 75 | RFA | ||||||
| Defencemen | $7,450,000 | $3,500,000 | $0 | $0 | $0 | $0 | $0 | |||
| Calvin Pickard | G | 37 | 85 | $5,000,000 | UFA | |||||
| Mike Robinson | G | 30 | 77 | UFA | ||||||
| Goaltenders | $5,000,000 | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $42,405,000 | $19,835,000 | $16,335,000 | $0 | $0 | $0 | $0 | |||
| Cap Balance ($74,000,000) | $31,595,000 | $54,165,000 | $57,665,000 | $74,000,000 | $74,000,000 | $74,000,000 | $74,000,000 | |||
