| Player | Position | Age | OV | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 |
|---|---|---|---|---|---|---|---|---|---|---|
| Chaz Lucius | C | 22 | 78 | $4,000,000 | $4,500,000 | $5,000,000 | $5,500,000 | RFA | ||
| John-Jason Peterka | C | 23 | 76 | $1,890,000 | RFA | |||||
| Alexander Khovanov | C | 25 | 76 | $1,750,000 | $1,750,000 | RFA | ||||
| Brayden Yager | C | 19 | 73 | $750,000 | $750,000 | RFA | ||||
| Sam Bennett | LW | 30 | 80 | $6,000,000 | UFA | |||||
| Barrrett Hayton | LW | 25 | 81 | $5,625,000 | RFA | |||||
| Cole Schneider | LW | 28 | 73 | $1,100,000 | RFA | |||||
| Florian Xhekaj | LW | 19 | 66 | $550,000 | RFA | |||||
| Matt Duchene | RW | 37 | 82 | $8,500,000 | $8,000,000 | $7,500,000 | UFA | |||
| Nils Hoglander | RW | 24 | 78 | $4,500,000 | $5,000,000 | RFA | ||||
| Oliver Bjorkstrand | RW | 28 | 73 | $950,000 | RFA | |||||
| Alexander Rykov | RW | 19 | 67 | $725,000 | RFA | |||||
| Forwards | $36,340,000 | $20,000,000 | $12,500,000 | $5,500,000 | $0 | $0 | $0 | |||
| Philip Broberg | D | 24 | 80 | $5,500,000 | $6,000,000 | RFA | ||||
| Kris Russell | D | 35 | 78 | $4,700,000 | UFA | |||||
| Ben Hutton | D | 28 | 74 | $2,000,000 | RFA | |||||
| Sean Day | D | 27 | 71 | $1,500,000 | RFA | |||||
| Tom Willander | D | 19 | 74 | $950,000 | $950,000 | RFA | ||||
| Josh Mahura | D | 20 | 69 | $550,000 | RFA | |||||
| Defencemen | $15,200,000 | $6,950,000 | $0 | $0 | $0 | $0 | $0 | |||
| Ivan Prosvetov | G | 25 | 81 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | RFA | ||
| Thatcher Demko | G | 31 | 72 | $1,200,000 | UFA | |||||
| Goaltenders | $6,200,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 | $0 | $0 | |||
| Total Cap | $57,740,000 | $31,950,000 | $17,500,000 | $10,500,000 | $0 | $0 | $0 | |||
| Cap Balance ($72,500,000) | $14,760,000 | $40,550,000 | $55,000,000 | $62,000,000 | $72,500,000 | $72,500,000 | $72,500,000 | |||
