| Player | Position | Age | OV | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 |
|---|---|---|---|---|---|---|---|---|---|---|
| Chaz Lucius | C | 22 | 78 | $4,000,000 | $4,500,000 | $5,000,000 | $5,500,000 | RFA | ||
| Alexander Khovanov | C | 25 | 76 | $1,750,000 | $1,750,000 | RFA | ||||
| Jack Hughie | C | 21 | 74 | $1,500,000 | $1,500,000 | $1,500,000 | RFA | |||
| Tyler Graovac | C | 32 | 73 | $1,500,000 | UFA | |||||
| Sam Bennett | LW | 30 | 80 | $6,000,000 | UFA | |||||
| Barrrett Hayton | LW | 25 | 81 | $5,625,000 | RFA | |||||
| Cole Schneider | LW | 28 | 73 | $1,100,000 | RFA | |||||
| Ville Koivunen | LW | 23 | 71 | $900,000 | $900,000 | RFA | ||||
| Matt Duchene | RW | 37 | 82 | $8,500,000 | $8,000,000 | $7,500,000 | UFA | |||
| Nils Hoglander | RW | 24 | 78 | $4,500,000 | $5,000,000 | RFA | ||||
| Cody Glass | RW | 26 | 77 | $3,650,000 | RFA | |||||
| Aleksi Heponiemi | RW | 27 | 74 | $2,150,000 | RFA | |||||
| Forwards | $41,175,000 | $21,650,000 | $14,000,000 | $5,500,000 | $0 | $0 | $0 | |||
| Philip Broberg | D | 24 | 80 | $5,500,000 | $6,000,000 | RFA | ||||
| Kris Russell | D | 35 | 78 | $4,700,000 | UFA | |||||
| Ben Hutton | D | 28 | 74 | $2,000,000 | RFA | |||||
| Jonas Siegenthaler | D | 29 | 74 | $1,800,000 | UFA | |||||
| Chris Breen | D | 34 | 74 | $1,600,000 | UFA | |||||
| Samuel Girard | D | 27 | 73 | $1,540,000 | $1,540,000 | RFA | ||||
| Olli Maatta | D | 33 | 74 | $1,250,000 | UFA | |||||
| Tom Willander | D | 19 | 74 | $950,000 | $950,000 | RFA | ||||
| Defencemen | $19,340,000 | $8,490,000 | $0 | $0 | $0 | $0 | $0 | |||
| Ivan Prosvetov | G | 25 | 81 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | RFA | ||
| Scott Stajcer | G | 31 | 73 | $1,000,000 | UFA | |||||
| Goaltenders | $6,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 | $0 | $0 | |||
| Total Cap | $66,515,000 | $35,140,000 | $19,000,000 | $10,500,000 | $0 | $0 | $0 | |||
| Cap Balance ($74,000,000) | $7,485,000 | $38,860,000 | $55,000,000 | $63,500,000 | $74,000,000 | $74,000,000 | $74,000,000 | |||
