| Player | Position | Age | OV | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 |
|---|---|---|---|---|---|---|---|---|---|---|
| Chaz Lucius | C | 22 | 78 | $4,000,000 | $4,500,000 | $5,000,000 | $5,500,000 | RFA | ||
| John-Jason Peterka | C | 23 | 76 | $1,890,000 | RFA | |||||
| Alexander Khovanov | C | 25 | 76 | $1,750,000 | $1,750,000 | RFA | ||||
| Sam Bennett | LW | 30 | 80 | $6,000,000 | UFA | |||||
| Mark Jankowski | LW | 33 | 77 | UFA | ||||||
| Barrrett Hayton | LW | 25 | 81 | $5,625,000 | RFA | |||||
| Cole Schneider | LW | 28 | 73 | RFA | ||||||
| Matt Duchene | RW | 37 | 82 | $8,500,000 | $8,000,000 | $7,500,000 | UFA | |||
| Nils Hoglander | RW | 24 | 78 | $4,500,000 | $5,000,000 | RFA | ||||
| Darren Helm | RW | 35 | 74 | UFA | ||||||
| Oliver Bjorkstrand | RW | 28 | 73 | $950,000 | RFA | |||||
| Forwards | $33,215,000 | $19,250,000 | $12,500,000 | $5,500,000 | $0 | $0 | $0 | |||
| Philip Broberg | D | 24 | 80 | $5,500,000 | $6,000,000 | RFA | ||||
| Kris Russell | D | 35 | 78 | UFA | ||||||
| Dmitry Orlov | D | 37 | 75 | UFA | ||||||
| Ben Hutton | D | 28 | 74 | $2,000,000 | RFA | |||||
| Sean Day | D | 27 | 71 | $1,500,000 | RFA | |||||
| Tom Willander | D | 19 | 74 | $950,000 | $950,000 | RFA | ||||
| Defencemen | $9,950,000 | $6,950,000 | $0 | $0 | $0 | $0 | $0 | |||
| Ivan Prosvetov | G | 25 | 81 | RFA | ||||||
| Thatcher Demko | G | 31 | 72 | $1,200,000 | UFA | |||||
| Goaltenders | $1,200,000 | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $44,365,000 | $26,200,000 | $12,500,000 | $5,500,000 | $0 | $0 | $0 | |||
| Cap Balance ($72,500,000) | $28,135,000 | $46,300,000 | $60,000,000 | $67,000,000 | $72,500,000 | $72,500,000 | $72,500,000 | |||
