| Player | Position | Age | OV | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 |
|---|---|---|---|---|---|---|---|---|---|---|
| Evgeny Kuznetsov | C | 37 | 79 | $4,500,000 | $4,500,000 | UFA | ||||
| Chaz Lucius | C | 23 | 80 | $4,500,000 | $5,000,000 | $5,500,000 | RFA | |||
| Alexander Khovanov | C | 26 | 76 | $1,750,000 | RFA | |||||
| Jack Hughie | C | 22 | 75 | $1,500,000 | $1,500,000 | RFA | ||||
| Sam Bennett | LW | 31 | 80 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | UFA | ||
| Barrrett Hayton | LW | 26 | 80 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | UFA | |
| Cole Schneider | LW | 29 | 72 | $1,250,000 | UFA | |||||
| Roman Horak | LW | 32 | 73 | $1,000,000 | $1,000,000 | UFA | ||||
| Adam Erne | LW | 30 | 73 | $700,000 | UFA | |||||
| Jordan Greenway | LW | 30 | 72 | $700,000 | UFA | |||||
| Matt Duchene | RW | 38 | 80 | $8,000,000 | $7,500,000 | UFA | ||||
| Nils Hoglander | RW | 25 | 80 | $5,000,000 | RFA | |||||
| Jordan Eberle | RW | 39 | 76 | $1,500,000 | UFA | |||||
| Forwards | $43,400,000 | $32,500,000 | $18,500,000 | $13,000,000 | $6,500,000 | $0 | $0 | |||
| Philip Broberg | D | 25 | 80 | $6,000,000 | RFA | |||||
| Danny DeKeyser | D | 33 | 80 | $4,000,000 | $4,000,000 | UFA | ||||
| Ben Hutton | D | 29 | 74 | $2,200,000 | UFA | |||||
| Jonas Siegenthaler | D | 30 | 73 | $2,000,000 | UFA | |||||
| Esa Lindell | D | 29 | 76 | $1,650,000 | UFA | |||||
| Samuel Girard | D | 28 | 73 | $1,540,000 | RFA | |||||
| Defencemen | $17,390,000 | $4,000,000 | $0 | $0 | $0 | $0 | $0 | |||
| Ivan Prosvetov | G | 26 | 83 | $5,000,000 | $5,000,000 | $5,000,000 | RFA | |||
| Scott Stajcer | G | 32 | 75 | $1,750,000 | UFA | |||||
| Goaltenders | $6,750,000 | $5,000,000 | $5,000,000 | $0 | $0 | $0 | $0 | |||
| Total Cap | $67,540,000 | $41,500,000 | $23,500,000 | $13,000,000 | $6,500,000 | $0 | $0 | |||
| Cap Balance ($74,000,000) | $6,460,000 | $32,500,000 | $50,500,000 | $61,000,000 | $67,500,000 | $74,000,000 | $74,000,000 | |||
