| Player | Position | Age | OV | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 |
|---|---|---|---|---|---|---|---|---|---|---|
| Joshua Ho-Sang | C | 30 | 80 | $6,150,000 | $6,150,000 | UFA | ||||
| Kailer Yamamoto | C | 26 | 79 | $5,150,000 | $5,150,000 | RFA | ||||
| Nick Abruzzese | C | 26 | 75 | $1,500,000 | RFA | |||||
| Boone Jenner | C | 34 | 73 | UFA | ||||||
| Travis Konecny | LW | 29 | 83 | $7,000,000 | $7,000,000 | $7,000,000 | UFA | |||
| Jack Quinn | LW | 23 | 80 | $4,850,000 | $4,850,000 | RFA | ||||
| Simon Holmstrom | LW | 24 | 77 | $2,750,000 | RFA | |||||
| Anthony Mantha | RW | 31 | 81 | UFA | ||||||
| Liam Foudy | RW | 25 | 78 | $3,700,000 | RFA | |||||
| Frank Nazar | RW | 21 | 74 | RFA | ||||||
| Julien Gauthier | RW | 28 | 74 | RFA | ||||||
| Forwards | $31,100,000 | $23,150,000 | $7,000,000 | $0 | $0 | $0 | $0 | |||
| Derek Forbort | D | 36 | 83 | UFA | ||||||
| Ryan Pulock | D | 31 | 82 | $6,750,000 | $6,750,000 | UFA | ||||
| Cale Makar | D | 26 | 80 | $5,650,000 | $5,650,000 | RFA | ||||
| Lassi Thomson | D | 24 | 77 | $3,200,000 | $3,200,000 | RFA | ||||
| Joel Edmundson | D | 20 | 77 | $750,000 | RFA | |||||
| Dante Fabbro | D | 28 | 74 | $650,000 | RFA | |||||
| Shea Theodore | D | 31 | 72 | $625,000 | UFA | |||||
| Ryan O'Byrne | D | 36 | 74 | UFA | ||||||
| Defencemen | $17,625,000 | $15,600,000 | $0 | $0 | $0 | $0 | $0 | |||
| Thomas Greiss | G | 35 | 84 | $5,750,000 | $5,750,000 | UFA | ||||
| Marek Langhamer | G | 32 | 76 | UFA | ||||||
| Goaltenders | $5,750,000 | $5,750,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $54,475,000 | $44,500,000 | $7,000,000 | $0 | $0 | $0 | $0 | |||
| Cap Balance ($72,500,000) | $18,025,000 | $28,000,000 | $65,500,000 | $72,500,000 | $72,500,000 | $72,500,000 | $72,500,000 | |||
