| Player | Position | Age | OV | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 |
|---|---|---|---|---|---|---|---|---|---|---|
| Joshua Ho-Sang | C | 30 | 80 | $6,150,000 | $6,150,000 | UFA | ||||
| Kailer Yamamoto | C | 26 | 79 | $5,150,000 | $5,150,000 | RFA | ||||
| Nick Abruzzese | C | 26 | 75 | $1,500,000 | RFA | |||||
| Ryan Spooner | C | 36 | 76 | $1,100,000 | UFA | |||||
| Travis Konecny | LW | 29 | 83 | $7,000,000 | $7,000,000 | $7,000,000 | UFA | |||
| Jack Quinn | LW | 23 | 81 | $4,850,000 | $4,850,000 | RFA | ||||
| Simon Holmstrom | LW | 24 | 77 | $2,750,000 | RFA | |||||
| Mark Jankowski | LW | 33 | 77 | $1,150,000 | $1,150,000 | UFA | ||||
| Yegor Sharangovich | LW | 20 | 73 | $650,000 | RFA | |||||
| Brendan Perlini | LW | 30 | 74 | $560,000 | UFA | |||||
| Anthony Mantha | RW | 31 | 81 | $6,000,000 | $6,000,000 | $7,000,000 | $8,000,000 | $6,000,000 | UFA | |
| Liam Foudy | RW | 25 | 78 | $3,700,000 | RFA | |||||
| Julien Gauthier | RW | 28 | 74 | $875,000 | $875,000 | UFA | ||||
| Forwards | $41,435,000 | $31,175,000 | $14,000,000 | $8,000,000 | $6,000,000 | $0 | $0 | |||
| Derek Forbort | D | 36 | 83 | $7,250,000 | $7,250,000 | $7,250,000 | UFA | |||
| Ryan Pulock | D | 31 | 82 | $6,750,000 | $6,750,000 | UFA | ||||
| Cale Makar | D | 26 | 80 | $5,650,000 | $5,650,000 | RFA | ||||
| Lassi Thomson | D | 24 | 77 | $3,200,000 | $3,200,000 | RFA | ||||
| Peter Granberg | D | 26 | 75 | $2,000,000 | $2,000,000 | RFA | ||||
| Jacob Larsson | D | 29 | 75 | $1,800,000 | UFA | |||||
| Joel Edmundson | D | 20 | 77 | $750,000 | RFA | |||||
| Luke Ashton | D | 18 | 65 | $700,000 | $700,000 | $700,000 | RFA | |||
| Emil Pieniniemi | D | 19 | 68 | $600,000 | $600,000 | RFA | ||||
| Ryan O'Byrne | D | 36 | 74 | $575,000 | UFA | |||||
| Defencemen | $29,275,000 | $26,150,000 | $7,950,000 | $0 | $0 | $0 | $0 | |||
| Thomas Greiss | G | 35 | 84 | $5,750,000 | $5,750,000 | UFA | ||||
| Marek Langhamer | G | 32 | 76 | $785,000 | UFA | |||||
| Michael Hrabal | G | 19 | 72 | $700,000 | $700,000 | RFA | ||||
| Goaltenders | $7,235,000 | $6,450,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $77,945,000 | $63,775,000 | $21,950,000 | $8,000,000 | $6,000,000 | $0 | $0 | |||
| Cap Balance ($72,500,000) | ($5,445,000) | $8,725,000 | $50,550,000 | $64,500,000 | $66,500,000 | $72,500,000 | $72,500,000 | |||
