| Player | Position | Age | OV | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 |
|---|---|---|---|---|---|---|---|---|---|---|
| Connor McDavid | C | 30 | 81 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | UFA | |
| Nathan Gaucher | C | 22 | 76 | $2,000,000 | $2,000,000 | RFA | ||||
| Will Smith | C | 20 | 76 | $950,000 | RFA | |||||
| Easton Cowan | C | 20 | 74 | $750,000 | RFA | |||||
| Tyler Bozak | C | 37 | 73 | $750,000 | UFA | |||||
| Travis Konecny | LW | 30 | 83 | $7,000,000 | $7,000,000 | UFA | ||||
| Simon Holmstrom | LW | 25 | 76 | $3,250,000 | $3,250,000 | RFA | ||||
| Vlad Marchenko | LW | 26 | 75 | $2,400,000 | $2,400,000 | $2,400,000 | RFA | |||
| Mark Jankowski | LW | 34 | 77 | $1,150,000 | UFA | |||||
| Nick Cousins | LW | 33 | 73 | $750,000 | UFA | |||||
| Kevin Fiala | RW | 31 | 81 | $7,000,000 | $7,000,000 | UFA | ||||
| Liam Foudy | RW | 26 | 79 | $4,250,000 | $4,250,000 | RFA | ||||
| Frank Nazar | RW | 22 | 75 | $2,200,000 | $2,200,000 | $2,200,000 | RFA | |||
| Philip Tomasino | RW | 25 | 76 | $1,513,000 | RFA | |||||
| Forwards | $40,963,000 | $35,100,000 | $11,600,000 | $7,000,000 | $7,000,000 | $0 | $0 | |||
| Ryan Pulock | D | 32 | 81 | $6,750,000 | UFA | |||||
| Cale Makar | D | 27 | 80 | $5,650,000 | RFA | |||||
| Adam Boqvist | D | 26 | 77 | $3,650,000 | RFA | |||||
| Lassi Thomson | D | 25 | 77 | $3,200,000 | RFA | |||||
| Calle Odelius | D | 22 | 74 | $1,700,000 | $1,700,000 | RFA | ||||
| Stanislav Svozil | D | 23 | 76 | $1,325,000 | RFA | |||||
| Tristan Luneau | D | 22 | 74 | $1,300,000 | $1,300,000 | RFA | ||||
| Defencemen | $23,575,000 | $3,000,000 | $0 | $0 | $0 | $0 | $0 | |||
| Brad Thiessen | G | 36 | 85 | $6,000,000 | $6,000,000 | UFA | ||||
| Laurent Brossoit | G | 29 | 81 | $4,600,000 | $4,600,000 | UFA | ||||
| Goaltenders | $10,600,000 | $10,600,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $75,138,000 | $48,700,000 | $11,600,000 | $7,000,000 | $7,000,000 | $0 | $0 | |||
| Cap Balance ($76,000,000) | $862,000 | $27,300,000 | $64,400,000 | $69,000,000 | $69,000,000 | $76,000,000 | $76,000,000 | |||
