| Player | Position | Age | OV | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 |
|---|---|---|---|---|---|---|---|---|---|---|
| Connor McDavid | C | 30 | 81 | UFA | ||||||
| Nick Abruzzese | C | 27 | 74 | $1,750,000 | $1,750,000 | RFA | ||||
| Marat Khusnutdinov | C | 24 | 75 | $1,375,000 | RFA | |||||
| Will Smith | C | 20 | 76 | $950,000 | RFA | |||||
| Travis Konecny | LW | 30 | 83 | $7,000,000 | $7,000,000 | UFA | ||||
| Jack Quinn | LW | 24 | 81 | $4,850,000 | RFA | |||||
| Simon Holmstrom | LW | 25 | 76 | $3,250,000 | $3,250,000 | RFA | ||||
| Mark Jankowski | LW | 34 | 77 | $1,150,000 | UFA | |||||
| Anthony Mantha | RW | 32 | 80 | $6,000,000 | $7,000,000 | $8,000,000 | $6,000,000 | UFA | ||
| Liam Foudy | RW | 26 | 79 | RFA | ||||||
| Jacob Perreault | RW | 24 | 75 | $2,250,000 | RFA | |||||
| Julien Gauthier | RW | 29 | 73 | $875,000 | UFA | |||||
| Forwards | $29,450,000 | $19,000,000 | $8,000,000 | $6,000,000 | $0 | $0 | $0 | |||
| Derek Forbort | D | 37 | 82 | $7,250,000 | $7,250,000 | UFA | ||||
| Ryan Pulock | D | 32 | 81 | $6,750,000 | UFA | |||||
| Cale Makar | D | 27 | 80 | $5,650,000 | RFA | |||||
| Adam Boqvist | D | 26 | 77 | $3,650,000 | RFA | |||||
| Lassi Thomson | D | 25 | 77 | $3,200,000 | RFA | |||||
| Markus Nutivaara | D | 26 | 75 | RFA | ||||||
| Maxim Strbak | D | 20 | 72 | $700,000 | RFA | |||||
| Defencemen | $27,200,000 | $7,250,000 | $0 | $0 | $0 | $0 | $0 | |||
| Laurent Brossoit | G | 29 | 81 | $4,600,000 | $4,600,000 | UFA | ||||
| Marek Langhamer | G | 33 | 77 | UFA | ||||||
| Goaltenders | $4,600,000 | $4,600,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $61,250,000 | $30,850,000 | $8,000,000 | $6,000,000 | $0 | $0 | $0 | |||
| Cap Balance ($74,000,000) | $12,750,000 | $43,150,000 | $66,000,000 | $68,000,000 | $74,000,000 | $74,000,000 | $74,000,000 | |||
