| Player | Position | Age | OV | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 |
|---|---|---|---|---|---|---|---|---|---|---|
| Joshua Ho-Sang | C | 29 | 81 | $6,150,000 | $6,150,000 | $6,150,000 | UFA | |||
| Kailer Yamamoto | C | 25 | 79 | $5,150,000 | $5,150,000 | $5,150,000 | RFA | |||
| Nick Abruzzese | C | 25 | 76 | $1,500,000 | $1,500,000 | RFA | ||||
| Boone Jenner | C | 33 | 75 | $550,000 | UFA | |||||
| Travis Konecny | LW | 28 | 82 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | UFA | ||
| Jack Quinn | LW | 22 | 80 | $4,850,000 | $4,850,000 | $4,850,000 | RFA | |||
| Simon Holmstrom | LW | 23 | 77 | $2,750,000 | $2,750,000 | RFA | ||||
| Yegor Sharangovich | LW | 19 | 71 | $650,000 | $650,000 | RFA | ||||
| Anthony Mantha | RW | 30 | 81 | $6,600,000 | UFA | |||||
| Liam Foudy | RW | 24 | 78 | $3,700,000 | $3,700,000 | RFA | ||||
| Julien Gauthier | RW | 27 | 75 | $775,000 | RFA | |||||
| Forwards | $39,675,000 | $31,750,000 | $23,150,000 | $7,000,000 | $0 | $0 | $0 | |||
| Derek Forbort | D | 35 | 84 | $7,850,000 | UFA | |||||
| Ryan Pulock | D | 30 | 82 | $6,750,000 | $6,750,000 | $6,750,000 | UFA | |||
| Cale Makar | D | 25 | 80 | $5,650,000 | $5,650,000 | $5,650,000 | RFA | |||
| Lassi Thomson | D | 23 | 78 | $3,200,000 | $3,200,000 | $3,200,000 | RFA | |||
| Dante Fabbro | D | 27 | 75 | $650,000 | $650,000 | RFA | ||||
| Shea Theodore | D | 30 | 75 | $625,000 | $625,000 | UFA | ||||
| Ryan O'Byrne | D | 35 | 75 | $500,000 | UFA | |||||
| Defencemen | $25,225,000 | $16,875,000 | $15,600,000 | $0 | $0 | $0 | $0 | |||
| Thomas Greiss | G | 34 | 84 | $5,750,000 | $5,750,000 | $5,750,000 | UFA | |||
| Marek Langhamer | G | 31 | 75 | $1,400,000 | UFA | |||||
| Goaltenders | $7,150,000 | $5,750,000 | $5,750,000 | $0 | $0 | $0 | $0 | |||
| Total Cap | $72,050,000 | $54,375,000 | $44,500,000 | $7,000,000 | $0 | $0 | $0 | |||
| Cap Balance ($72,500,000) | $450,000 | $18,125,000 | $28,000,000 | $65,500,000 | $72,500,000 | $72,500,000 | $72,500,000 | |||
