| Player | Position | Age | OV | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 |
|---|---|---|---|---|---|---|---|---|---|---|
| Jeff Skinner | C | 35 | 79 | $7,000,000 | UFA | |||||
| Connor McDavid | C | 28 | 81 | $6,000,000 | $6,000,000 | UFA | ||||
| Michael McLeod | C | 27 | 77 | $4,150,000 | $4,150,000 | RFA | ||||
| Ryan Johansen | C | 35 | 74 | $1,600,000 | UFA | |||||
| J.T. Miller | LW | 33 | 79 | $4,200,000 | UFA | |||||
| Andreas Athanasiou | LW | 27 | 77 | $3,500,000 | RFA | |||||
| Morgan Frost | LW | 25 | 78 | $2,800,000 | RFA | |||||
| Erik Haula | LW | 32 | 74 | $1,500,000 | $1,500,000 | UFA | ||||
| Jesse Puljujarvi | RW | 27 | 83 | $7,420,000 | $7,420,000 | $7,420,000 | $7,420,000 | UFA | ||
| Sam Colangelo | RW | 22 | 76 | $2,750,000 | RFA | |||||
| Nicolas Roy | RW | 27 | 75 | $2,000,000 | $2,000,000 | RFA | ||||
| Forwards | $42,920,000 | $21,070,000 | $7,420,000 | $7,420,000 | $0 | $0 | $0 | |||
| Jakob Chychrun | D | 27 | 80 | $5,780,000 | $5,780,000 | RFA | ||||
| Tyler Myers | D | 36 | 78 | $4,450,000 | UFA | |||||
| Mikey Anderson | D | 25 | 77 | $3,125,000 | $3,125,000 | $3,125,000 | RFA | |||
| Philippe Myers | D | 26 | 74 | $1,650,000 | RFA | |||||
| Garrett Noonan | D | 32 | 74 | $1,450,000 | UFA | |||||
| Scott Harrington | D | 33 | 74 | $1,400,000 | UFA | |||||
| Roman Josi | D | 37 | 75 | $1,350,000 | UFA | |||||
| Defencemen | $19,205,000 | $8,905,000 | $3,125,000 | $0 | $0 | $0 | $0 | |||
| Malcolm Subban | G | 33 | 85 | $6,125,000 | UFA | |||||
| Zach Fucale | G | 29 | 75 | $1,200,000 | UFA | |||||
| Goaltenders | $7,325,000 | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $69,450,000 | $29,975,000 | $10,545,000 | $7,420,000 | $0 | $0 | $0 | |||
| Cap Balance ($72,500,000) | $3,050,000 | $42,525,000 | $61,955,000 | $65,080,000 | $72,500,000 | $72,500,000 | $72,500,000 | |||
