| Player | Position | Age | OV | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 |
|---|---|---|---|---|---|---|---|---|---|---|
| Connor McDavid | C | 29 | 82 | $6,000,000 | UFA | |||||
| Michael McLeod | C | 28 | 76 | $4,150,000 | RFA | |||||
| Rutger McGroarty | C | 21 | 77 | $2,550,000 | $2,550,000 | $2,550,000 | RFA | |||
| Samuel Helenius | C | 22 | 75 | $1,950,000 | $1,950,000 | $1,950,000 | RFA | |||
| Kasperi Kapanen | LW | 30 | 80 | $6,000,000 | $6,000,000 | $6,000,000 | UFA | |||
| J.T. Miller | LW | 34 | 79 | $5,100,000 | $5,100,000 | UFA | ||||
| Reid Schaefer | LW | 21 | 75 | $2,000,000 | $2,000,000 | $2,000,000 | RFA | |||
| Mark Olver | LW | 35 | 74 | $1,300,000 | UFA | |||||
| Jesse Puljujarvi | RW | 28 | 83 | $7,420,000 | $7,420,000 | $7,420,000 | UFA | |||
| Tyler Seguin | RW | 36 | 78 | $3,800,000 | UFA | |||||
| Sam Colangelo | RW | 23 | 78 | $3,650,000 | $3,650,000 | $3,650,000 | $3,650,000 | RFA | ||
| Forwards | $43,920,000 | $28,670,000 | $23,570,000 | $3,650,000 | $0 | $0 | $0 | |||
| Jakob Chychrun | D | 28 | 80 | $5,780,000 | RFA | |||||
| Jacob Trouba | D | 33 | 79 | $5,500,000 | $5,500,000 | UFA | ||||
| Mikey Anderson | D | 26 | 77 | $3,125,000 | $3,125,000 | RFA | ||||
| Josh Brook | D | 26 | 75 | $1,500,000 | $1,500,000 | RFA | ||||
| Xavier Ouellet | D | 34 | 75 | $1,300,000 | UFA | |||||
| Donovan Sebrango | D | 23 | 76 | $1,200,000 | RFA | |||||
| Brett Pesce | D | 20 | 77 | $750,000 | RFA | |||||
| Defencemen | $19,155,000 | $10,125,000 | $0 | $0 | $0 | $0 | $0 | |||
| Malcolm Subban | G | 34 | 87 | $8,500,000 | $8,500,000 | UFA | ||||
| Stuart Skinner | G | 20 | 76 | $700,000 | RFA | |||||
| Goaltenders | $9,200,000 | $8,500,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $72,275,000 | $47,295,000 | $23,570,000 | $3,650,000 | $0 | $0 | $0 | |||
| Cap Balance ($72,500,000) | $225,000 | $25,205,000 | $48,930,000 | $68,850,000 | $72,500,000 | $72,500,000 | $72,500,000 | |||
