| Player | Position | Age | OV | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 |
|---|---|---|---|---|---|---|---|---|---|---|
| Nico Hischier | C | 27 | 82 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | UFA | ||
| Alex Newhook | C | 25 | 84 | $6,300,000 | $6,300,000 | $6,300,000 | RFA | |||
| Jack Drury | C | 26 | 77 | $2,250,000 | $2,250,000 | $2,250,000 | RFA | |||
| Drake Batherson | C | 28 | 74 | $550,000 | RFA | |||||
| Cutter Gauthier | LW | 22 | 84 | $6,250,000 | $6,500,000 | $7,000,000 | $6,250,000 | RFA | ||
| Christian Dvorak | LW | 21 | 78 | $2,500,000 | $2,500,000 | $2,500,000 | $2,500,000 | RFA | ||
| Shane Bowers | LW | 28 | 75 | $900,000 | RFA | |||||
| Colin Easson | LW | 30 | 70 | $550,000 | UFA | |||||
| Matthew Tkachuk | RW | 29 | 83 | $7,000,000 | $7,000,000 | UFA | ||||
| Fabian Lysell | RW | 23 | 81 | $4,450,000 | RFA | |||||
| Mitch Wahl | RW | 39 | 77 | $4,250,000 | UFA | |||||
| Troy Terry | RW | 28 | 73 | $550,000 | RFA | |||||
| Forwards | $42,050,000 | $31,050,000 | $24,550,000 | $15,250,000 | $0 | $0 | $0 | |||
| Rasmus Dahlin | D | 26 | 82 | $7,250,000 | $7,250,000 | $7,250,000 | $7,250,000 | $7,500,000 | UFA | |
| Travis Sanheim | D | 31 | 82 | $5,400,000 | $5,400,000 | $5,400,000 | UFA | |||
| Braden Schneider | D | 24 | 83 | $4,250,000 | $4,250,000 | $4,250,000 | RFA | |||
| Drew Doughty | D | 40 | 78 | $3,500,000 | UFA | |||||
| Noah Hanifin | D | 30 | 77 | $2,000,000 | $2,000,000 | $2,000,000 | UFA | |||
| Thomas Chabot | D | 30 | 75 | $900,000 | UFA | |||||
| Defencemen | $23,300,000 | $18,900,000 | $18,900,000 | $7,250,000 | $7,500,000 | $0 | $0 | |||
| Kevin Poulin | G | 33 | 86 | $6,250,000 | UFA | |||||
| Drew Commesso | G | 24 | 85 | $4,250,000 | $4,750,000 | $4,750,000 | $5,000,000 | RFA | ||
| Goaltenders | $10,500,000 | $4,750,000 | $4,750,000 | $5,000,000 | $0 | $0 | $0 | |||
| Total Cap | $75,850,000 | $54,700,000 | $48,200,000 | $27,500,000 | $7,500,000 | $0 | $0 | |||
| Cap Balance ($76,000,000) | $150,000 | $21,300,000 | $27,800,000 | $48,500,000 | $68,500,000 | $76,000,000 | $76,000,000 | |||
