| Player | Position | Age | OV | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 |
|---|---|---|---|---|---|---|---|---|---|---|
| Nico Hischier | C | 25 | 83 | $5,500,000 | $5,500,000 | RFA | ||||
| Lias Andersson | C | 25 | 79 | $4,000,000 | RFA | |||||
| Alex Newhook | C | 23 | 80 | $3,500,000 | RFA | |||||
| Chris Tierney | C | 27 | 72 | $500,000 | RFA | |||||
| Matthew Tkachuk | LW | 27 | 81 | $9,000,000 | RFA | |||||
| James Sheppard | LW | 39 | 77 | $3,250,000 | UFA | |||||
| Ivan Barbashev | LW | 30 | 75 | $1,000,000 | UFA | |||||
| Cutter Gauthier | LW | 20 | 81 | $950,000 | RFA | |||||
| Jake DeBrusk | LW | 29 | 70 | $750,000 | $750,000 | UFA | ||||
| Sonny Milano | RW | 29 | 79 | $6,000,000 | $6,000,000 | $6,000,000 | UFA | |||
| Fabian Lysell | RW | 21 | 81 | $4,450,000 | $4,450,000 | $4,450,000 | RFA | |||
| Ryan Strome | RW | 33 | 77 | $2,000,000 | UFA | |||||
| Tyler Motte | RW | 26 | 65 | $600,000 | $600,000 | RFA | ||||
| Forwards | $41,500,000 | $17,300,000 | $10,450,000 | $0 | $0 | $0 | $0 | |||
| Rasmus Dahlin | D | 24 | 82 | $6,500,000 | $6,500,000 | $7,250,000 | $7,250,000 | $7,250,000 | $7,250,000 | $7,500,000 |
| Travis Sanheim | D | 29 | 80 | $5,400,000 | $5,400,000 | $5,400,000 | $5,400,000 | $5,400,000 | UFA | |
| Jaccob Slavin | D | 27 | 80 | $4,500,000 | $4,500,000 | RFA | ||||
| Braden Schneider | D | 22 | 80 | $4,250,000 | $4,250,000 | $4,250,000 | $4,250,000 | $4,250,000 | RFA | |
| Luca Sbisa | D | 37 | 78 | $1,386,000 | UFA | |||||
| Zach Bogosian | D | 36 | 76 | $1,000,000 | UFA | |||||
| Defencemen | $23,036,000 | $20,650,000 | $16,900,000 | $16,900,000 | $16,900,000 | $7,250,000 | $7,500,000 | |||
| Kevin Poulin | G | 31 | 85 | $6,250,000 | $6,250,000 | $6,250,000 | UFA | |||
| Drew Commesso | G | 22 | 80 | $3,750,000 | $4,000,000 | $4,250,000 | $4,750,000 | $4,750,000 | $5,000,000 | RFA |
| Goaltenders | $10,000,000 | $10,250,000 | $10,500,000 | $4,750,000 | $4,750,000 | $5,000,000 | $0 | |||
| Total Cap | $74,536,000 | $48,200,000 | $37,850,000 | $21,650,000 | $21,650,000 | $12,250,000 | $7,500,000 | |||
| Cap Balance ($72,500,000) | ($2,036,000) | $24,300,000 | $34,650,000 | $50,850,000 | $50,850,000 | $60,250,000 | $65,000,000 | |||
