| Player | Position | Age | OV | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 |
|---|---|---|---|---|---|---|---|---|---|---|
| Alex Newhook | C | 24 | 82 | $6,300,000 | $6,300,000 | $6,300,000 | $6,300,000 | RFA | ||
| Nico Hischier | C | 26 | 82 | $5,500,000 | RFA | |||||
| Lias Andersson | C | 26 | 78 | $4,000,000 | $4,000,000 | RFA | ||||
| Scott Laughton | C | 32 | 74 | $500,000 | UFA | |||||
| Matthew Tkachuk | LW | 28 | 82 | $7,000,000 | $7,000,000 | $7,000,000 | UFA | |||
| Cutter Gauthier | LW | 21 | 83 | $5,500,000 | $6,250,000 | $6,500,000 | $7,000,000 | $5,500,000 | RFA | |
| Rickard Rakell | LW | 34 | 76 | $1,500,000 | UFA | |||||
| Mats Zuccarello | LW | 35 | 74 | $500,000 | UFA | |||||
| Sonny Milano | RW | 30 | 80 | $6,000,000 | $6,000,000 | UFA | ||||
| Fabian Lysell | RW | 22 | 81 | $4,450,000 | $4,450,000 | RFA | ||||
| Oliver Wahlstrom | RW | 25 | 76 | $2,000,000 | RFA | |||||
| Kirill Kaprizov | RW | 28 | 75 | $500,000 | RFA | |||||
| Forwards | $43,750,000 | $34,000,000 | $19,800,000 | $13,300,000 | $5,500,000 | $0 | $0 | |||
| Rasmus Dahlin | D | 25 | 82 | $6,500,000 | $7,250,000 | $7,250,000 | $7,250,000 | $7,250,000 | $7,500,000 | UFA |
| Travis Sanheim | D | 30 | 80 | $5,400,000 | $5,400,000 | $5,400,000 | $5,400,000 | UFA | ||
| Braden Schneider | D | 23 | 82 | $4,250,000 | $4,250,000 | $4,250,000 | $4,250,000 | RFA | ||
| Noah Hanifin | D | 29 | 76 | $1,000,000 | UFA | |||||
| Gabriel Carlsson | D | 29 | 76 | $1,000,000 | UFA | |||||
| Alec Martinez | D | 35 | 76 | $1,000,000 | UFA | |||||
| Defencemen | $19,150,000 | $16,900,000 | $16,900,000 | $16,900,000 | $7,250,000 | $7,500,000 | $0 | |||
| Kevin Poulin | G | 32 | 85 | $6,250,000 | $6,250,000 | UFA | ||||
| Drew Commesso | G | 23 | 82 | $4,000,000 | $4,250,000 | $4,750,000 | $4,750,000 | $5,000,000 | RFA | |
| Goaltenders | $10,250,000 | $10,500,000 | $4,750,000 | $4,750,000 | $5,000,000 | $0 | $0 | |||
| Total Cap | $73,150,000 | $61,400,000 | $41,450,000 | $34,950,000 | $17,750,000 | $7,500,000 | $0 | |||
| Cap Balance ($74,000,000) | $850,000 | $12,600,000 | $32,550,000 | $39,050,000 | $56,250,000 | $66,500,000 | $74,000,000 | |||
