| Player | Position | Age | OV | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 |
|---|---|---|---|---|---|---|---|---|---|---|
| Shane Wright | C | 21 | 78 | $2,900,000 | RFA | |||||
| Dylan Sikura | C | 27 | 75 | $2,250,000 | RFA | |||||
| Alexei Protas | C | 24 | 76 | $2,250,000 | $2,250,000 | $2,250,000 | $2,250,000 | RFA | ||
| Jonathan Marchessault | C | 20 | 76 | $850,000 | RFA | |||||
| Cole Sillinger | LW | 22 | 78 | $3,000,000 | $3,000,000 | $3,000,000 | RFA | |||
| Ozzy Wiesblatt | LW | 23 | 77 | $2,650,000 | RFA | |||||
| Benoit-Olivier Groulx | LW | 25 | 75 | $2,310,000 | $2,310,000 | $2,310,000 | RFA | |||
| Felix Bibeau | LW | 25 | 70 | $797,500 | RFA | |||||
| Alex DeBrincat | RW | 27 | 79 | $5,000,000 | $5,000,000 | $5,000,000 | UFA | |||
| Brock Boeser | RW | 29 | 80 | $4,850,000 | $4,850,000 | UFA | ||||
| Wyatt Johnston | RW | 22 | 76 | $2,000,000 | RFA | |||||
| Alexander Barabanov | RW | 20 | 71 | $650,000 | RFA | |||||
| Forwards | $29,507,500 | $17,410,000 | $12,560,000 | $2,250,000 | $0 | $0 | $0 | |||
| Timothy Liljegren | D | 26 | 80 | $5,250,000 | $5,250,000 | $5,250,000 | RFA | |||
| Morgan Rielly | D | 33 | 79 | $4,250,000 | UFA | |||||
| Dougie Hamilton | D | 34 | 78 | $3,510,000 | $3,510,000 | $3,510,000 | UFA | |||
| Kale Clague | D | 27 | 76 | $2,750,000 | RFA | |||||
| Ryan Johnson | D | 24 | 75 | $2,050,000 | $2,050,000 | $2,050,000 | RFA | |||
| Alexander Romanov | D | 25 | 76 | $2,000,000 | $2,000,000 | RFA | ||||
| Defencemen | $19,810,000 | $12,810,000 | $10,810,000 | $0 | $0 | $0 | $0 | |||
| Joonas Korpisalo | G | 27 | 87 | $5,720,000 | $5,720,000 | RFA | ||||
| Jeremy Swayman | G | 20 | 75 | $850,000 | RFA | |||||
| Goaltenders | $6,570,000 | $5,720,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $55,887,500 | $35,940,000 | $23,370,000 | $2,250,000 | $0 | $0 | $0 | |||
| Cap Balance ($74,000,000) | $18,112,500 | $38,060,000 | $50,630,000 | $71,750,000 | $74,000,000 | $74,000,000 | $74,000,000 | |||
