| Player | Position | Age | OV | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 |
|---|---|---|---|---|---|---|---|---|---|---|
| Alex Turcotte | C | 25 | 80 | $5,250,000 | $5,250,000 | $5,250,000 | RFA | |||
| Shane Wright | C | 22 | 80 | $4,850,000 | $4,850,000 | $4,850,000 | $4,850,000 | RFA | ||
| Alexei Protas | C | 25 | 76 | $2,250,000 | $2,250,000 | $2,250,000 | RFA | |||
| Carson Focht | C | 26 | 74 | $1,500,000 | $1,500,000 | RFA | ||||
| Connor McMichael | LW | 25 | 78 | $3,500,000 | $3,800,000 | $4,200,000 | RFA | |||
| Jonathan Marchessault | LW | 21 | 76 | $2,750,000 | $2,750,000 | $2,750,000 | RFA | |||
| Connor Roulette | LW | 23 | 74 | $1,500,000 | RFA | |||||
| Felix Bibeau | LW | 26 | 69 | $750,000 | $750,000 | $750,000 | $750,000 | UFA | ||
| Wyatt Johnston | RW | 23 | 76 | $3,750,000 | $3,750,000 | $3,750,000 | RFA | |||
| Ozzy Wiesblatt | RW | 24 | 78 | $3,250,000 | $3,250,000 | RFA | ||||
| Tyler Boucher | RW | 23 | 79 | $1,850,000 | RFA | |||||
| Sven Olofsson | RW | 28 | 75 | $1,750,000 | RFA | |||||
| Forwards | $32,950,000 | $28,150,000 | $23,800,000 | $5,600,000 | $0 | $0 | $0 | |||
| Noah Dobson | D | 26 | 79 | $5,600,000 | RFA | |||||
| Seth Jones | D | 32 | 80 | $5,200,000 | UFA | |||||
| Dougie Hamilton | D | 35 | 77 | $3,510,000 | $3,510,000 | UFA | ||||
| Jonny Tychonick | D | 26 | 75 | $2,750,000 | $2,750,000 | $2,750,000 | $2,750,000 | UFA | ||
| Kevin Korchinski | D | 22 | 77 | $2,750,000 | RFA | |||||
| Sean Durzi | D | 26 | 76 | $2,250,000 | $2,250,000 | RFA | ||||
| Defencemen | $22,060,000 | $8,510,000 | $2,750,000 | $2,750,000 | $0 | $0 | $0 | |||
| Joonas Korpisalo | G | 28 | 84 | $5,720,000 | RFA | |||||
| Jeremy Swayman | G | 21 | 80 | $4,000,000 | $4,000,000 | $4,000,000 | $4,000,000 | RFA | ||
| Goaltenders | $9,720,000 | $4,000,000 | $4,000,000 | $4,000,000 | $0 | $0 | $0 | |||
| Total Cap | $64,730,000 | $40,660,000 | $30,550,000 | $12,350,000 | $0 | $0 | $0 | |||
| Cap Balance ($76,000,000) | $11,270,000 | $35,340,000 | $45,450,000 | $63,650,000 | $76,000,000 | $76,000,000 | $76,000,000 | |||
