| Player | Position | Age | OV | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gabriel Vilardi | C | 26 | 81 | $6,500,000 | $6,500,000 | RFA | ||||
| Melker Karlsson | C | 28 | 81 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | UFA | ||
| Alexei Protas | C | 24 | 76 | $2,250,000 | $2,250,000 | $2,250,000 | $2,250,000 | RFA | ||
| Aaron Marvin | C | 29 | 70 | $550,000 | UFA | |||||
| Grigori Denisenko | LW | 25 | 80 | $7,100,000 | RFA | |||||
| Jake Virtanen | LW | 30 | 81 | $5,250,000 | $5,250,000 | UFA | ||||
| Benoit-Olivier Groulx | LW | 25 | 75 | $2,310,000 | $2,310,000 | $2,310,000 | RFA | |||
| Carl Klingberg | LW | 37 | 74 | $550,000 | UFA | |||||
| Owen Tippett | RW | 27 | 80 | $5,385,000 | $5,385,000 | $5,385,000 | $5,385,000 | UFA | ||
| Brock Boeser | RW | 29 | 80 | $4,850,000 | $4,850,000 | UFA | ||||
| Wyatt Johnston | RW | 22 | 76 | $2,000,000 | RFA | |||||
| Alexander Barabanov | RW | 20 | 71 | $650,000 | RFA | |||||
| Forwards | $43,395,000 | $32,545,000 | $15,945,000 | $13,635,000 | $0 | $0 | $0 | |||
| Miro Heiskanen | D | 26 | 82 | $6,000,000 | RFA | |||||
| Timothy Liljegren | D | 26 | 80 | $5,250,000 | $5,250,000 | $5,250,000 | RFA | |||
| Morgan Rielly | D | 33 | 79 | $4,250,000 | UFA | |||||
| Dougie Hamilton | D | 34 | 78 | $3,510,000 | $3,510,000 | $3,510,000 | UFA | |||
| Kale Clague | D | 27 | 76 | $2,750,000 | RFA | |||||
| Ryan Johnson | D | 24 | 75 | $2,050,000 | $2,050,000 | $2,050,000 | RFA | |||
| Defencemen | $23,810,000 | $10,810,000 | $10,810,000 | $0 | $0 | $0 | $0 | |||
| Joonas Korpisalo | G | 27 | 87 | $5,720,000 | $5,720,000 | RFA | ||||
| Philipp Grubauer | G | 32 | 75 | $1,000,000 | UFA | |||||
| Goaltenders | $6,720,000 | $5,720,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $73,925,000 | $49,075,000 | $26,755,000 | $13,635,000 | $0 | $0 | $0 | |||
| Cap Balance ($72,500,000) | ($1,425,000) | $23,425,000 | $45,745,000 | $58,865,000 | $72,500,000 | $72,500,000 | $72,500,000 | |||
