| Player | Position | Age | OV | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gabriel Vilardi | C | 26 | 81 | RFA | ||||||
| Melker Karlsson | C | 28 | 80 | RFA | ||||||
| Alexei Protas | C | 24 | 75 | RFA | ||||||
| Grigori Denisenko | LW | 25 | 80 | $7,100,000 | RFA | |||||
| Jake Virtanen | LW | 30 | 81 | $5,250,000 | $5,250,000 | UFA | ||||
| Adam Mascherin | LW | 27 | 73 | RFA | ||||||
| Felix Bibeau | LW | 25 | 70 | RFA | ||||||
| Owen Tippett | RW | 27 | 78 | $5,385,000 | $5,385,000 | $5,385,000 | $5,385,000 | UFA | ||
| Brock Boeser | RW | 29 | 80 | $4,850,000 | $4,850,000 | UFA | ||||
| Carl Klingberg | RW | 37 | 74 | UFA | ||||||
| Alexander Barabanov | RW | 20 | 71 | $650,000 | RFA | |||||
| Forwards | $23,235,000 | $15,485,000 | $5,385,000 | $5,385,000 | $0 | $0 | $0 | |||
| Miro Heiskanen | D | 26 | 81 | $6,000,000 | RFA | |||||
| Timothy Liljegren | D | 26 | 79 | $5,250,000 | $5,250,000 | $5,250,000 | RFA | |||
| Morgan Rielly | D | 33 | 79 | $4,250,000 | UFA | |||||
| Kale Clague | D | 27 | 76 | RFA | ||||||
| Rasmus Andersson | D | 27 | 74 | RFA | ||||||
| Rasmus Bengtsson | D | 34 | 74 | UFA | ||||||
| Defencemen | $15,500,000 | $5,250,000 | $5,250,000 | $0 | $0 | $0 | $0 | |||
| Joonas Korpisalo | G | 27 | 85 | $5,720,000 | $5,720,000 | RFA | ||||
| Keith Kinkaid | G | 33 | 75 | $2,100,000 | $2,100,000 | UFA | ||||
| Goaltenders | $7,820,000 | $7,820,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $46,555,000 | $28,555,000 | $10,635,000 | $5,385,000 | $0 | $0 | $0 | |||
| Cap Balance ($72,500,000) | $25,945,000 | $43,945,000 | $61,865,000 | $67,115,000 | $72,500,000 | $72,500,000 | $72,500,000 | |||
