| Player | Position | Age | OV | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 |
|---|---|---|---|---|---|---|---|---|---|---|
| Shane Wright | C | 22 | 79 | RFA | ||||||
| Alexei Protas | C | 25 | 76 | $2,250,000 | $2,250,000 | $2,250,000 | RFA | |||
| Dylan Sikura | C | 28 | 74 | RFA | ||||||
| Carson Focht | C | 26 | 74 | $1,500,000 | $1,500,000 | RFA | ||||
| Mitchell Stephens | C | 30 | 73 | UFA | ||||||
| Jonathan Marchessault | C | 21 | 76 | RFA | ||||||
| Ryan Leonard | C | 20 | 75 | $850,000 | RFA | |||||
| Alex Turcotte | LW | 25 | 79 | RFA | ||||||
| Cole Sillinger | LW | 23 | 79 | $3,000,000 | $3,000,000 | RFA | ||||
| Ozzy Wiesblatt | LW | 24 | 77 | RFA | ||||||
| Benoit-Olivier Groulx | LW | 26 | 74 | $2,310,000 | $2,310,000 | RFA | ||||
| Janne Kuokkanen | LW | 28 | 74 | RFA | ||||||
| Alex DeBrincat | RW | 28 | 78 | $5,000,000 | $5,000,000 | UFA | ||||
| Timo Meier | RW | 31 | 77 | $3,500,000 | UFA | |||||
| Wyatt Johnston | RW | 23 | 76 | RFA | ||||||
| Maxim Groshev | RW | 24 | 74 | RFA | ||||||
| Kevin Labanc | RW | 21 | 74 | RFA | ||||||
| Forwards | $18,410,000 | $14,060,000 | $2,250,000 | $0 | $0 | $0 | $0 | |||
| Timothy Liljegren | D | 27 | 78 | $5,250,000 | $5,250,000 | RFA | ||||
| Dougie Hamilton | D | 35 | 77 | $3,510,000 | $3,510,000 | UFA | ||||
| Kale Clague | D | 28 | 75 | RFA | ||||||
| Ryan Johnson | D | 25 | 74 | $2,050,000 | $2,050,000 | RFA | ||||
| Jonny Tychonick | D | 26 | 75 | RFA | ||||||
| Rasmus Andersson | D | 28 | 74 | RFA | ||||||
| Sean Durzi | D | 26 | 76 | RFA | ||||||
| Mitch Reinke | D | 28 | 74 | RFA | ||||||
| Tyler Kleven | D | 24 | 74 | RFA | ||||||
| Defencemen | $10,810,000 | $10,810,000 | $0 | $0 | $0 | $0 | $0 | |||
| Joonas Korpisalo | G | 28 | 84 | $5,720,000 | RFA | |||||
| Keith Kinkaid | G | 34 | 75 | $2,100,000 | UFA | |||||
| Jeremy Swayman | G | 21 | 78 | RFA | ||||||
| Goaltenders | $7,820,000 | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $37,040,000 | $24,870,000 | $2,250,000 | $0 | $0 | $0 | $0 | |||
| Cap Balance ($74,000,000) | $36,960,000 | $49,130,000 | $71,750,000 | $74,000,000 | $74,000,000 | $74,000,000 | $74,000,000 | |||