| Player | Position | Age | OV | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 |
|---|---|---|---|---|---|---|---|---|---|---|
| Joseph Veleno | C | 26 | 80 | $4,000,000 | RFA | |||||
| Nick Suzuki | C | 27 | 73 | $3,750,000 | $3,750,000 | RFA | ||||
| Matthew Beniers | C | 23 | 76 | $2,150,000 | $2,150,000 | RFA | ||||
| Oskar Sundqvist | C | 29 | 73 | RFA | ||||||
| Grigori Denisenko | LW | 26 | 80 | RFA | ||||||
| Jeff Skinner | LW | 37 | 78 | $4,500,000 | UFA | |||||
| Joel Farabee | LW | 26 | 78 | RFA | ||||||
| Evander Kane | RW | 38 | 77 | UFA | ||||||
| Luke Kunin | RW | 29 | 73 | RFA | ||||||
| Albin Grewe | RW | 26 | 72 | $1,300,000 | RFA | |||||
| Forwards | $15,700,000 | $5,900,000 | $0 | $0 | $0 | $0 | $0 | |||
| Jared Cowan | D | 38 | 85 | $9,100,000 | $9,100,000 | UFA | ||||
| Kevin Korchinski | D | 22 | 77 | $2,750,000 | RFA | |||||
| Justin Barron | D | 24 | 79 | RFA | ||||||
| Mattias Backman | D | 33 | 73 | $1,800,000 | UFA | |||||
| Dominik Masin | D | 31 | 74 | $1,800,000 | UFA | |||||
| Cooper Moore | D | 26 | 73 | RFA | ||||||
| Kieran Ruscheinski | D | 26 | 74 | RFA | ||||||
| Samuel Knazko | D | 24 | 73 | RFA | ||||||
| Defencemen | $15,450,000 | $9,100,000 | $0 | $0 | $0 | $0 | $0 | |||
| Kent Simpson | G | 37 | 82 | UFA | ||||||
| Jake Oettinger | G | 27 | 80 | $6,000,000 | $6,000,000 | RFA | ||||
| Louis Domingue | G | 29 | 74 | $1,250,000 | UFA | |||||
| Goaltenders | $7,250,000 | $6,000,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $38,400,000 | $21,000,000 | $0 | $0 | $0 | $0 | $0 | |||
| Cap Balance ($74,000,000) | $35,600,000 | $53,000,000 | $74,000,000 | $74,000,000 | $74,000,000 | $74,000,000 | $74,000,000 | |||