| Player | Position | Age | OV | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 |
|---|---|---|---|---|---|---|---|---|---|---|
| Rich Peverley | C | 35 | 78 | $5,500,000 | $5,500,000 | UFA | ||||
| Joseph Veleno | C | 24 | 78 | $4,000,000 | $4,000,000 | $4,000,000 | RFA | |||
| Nick Suzuki | C | 25 | 76 | $3,750,000 | $3,750,000 | $3,750,000 | $3,750,000 | RFA | ||
| Axel Holmstrom | C | 27 | 74 | $1,850,000 | $1,850,000 | $1,850,000 | UFA | |||
| Phillip Danault | LW | 33 | 79 | $6,000,000 | $6,000,000 | UFA | ||||
| Joel Farabee | LW | 24 | 78 | $2,850,000 | RFA | |||||
| Mathieu Joseph | LW | 26 | 75 | $2,200,000 | $2,200,000 | $2,200,000 | RFA | |||
| AJ Greer | LW | 29 | 75 | $1,800,000 | $1,800,000 | $1,800,000 | UFA | |||
| Cole Caufield | RW | 23 | 77 | $3,200,000 | $3,200,000 | $3,200,000 | RFA | |||
| Ozzy Wiesblatt | RW | 22 | 77 | $2,650,000 | $2,650,000 | RFA | ||||
| Joonas Donskoi | RW | 27 | 75 | $2,500,000 | RFA | |||||
| Luke Kunin | RW | 27 | 75 | $1,500,000 | $1,500,000 | RFA | ||||
| Forwards | $37,800,000 | $32,450,000 | $16,800,000 | $3,750,000 | $0 | $0 | $0 | |||
| Matt Clark | D | 36 | 79 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | UFA | ||
| Gabriel Carlsson | D | 28 | 75 | $3,400,000 | RFA | |||||
| Justin Barron | D | 22 | 77 | $2,650,000 | $2,650,000 | RFA | ||||
| Mark Fistric | D | 34 | 76 | $2,450,000 | UFA | |||||
| Dominik Masin | D | 29 | 75 | $1,800,000 | $1,800,000 | $1,800,000 | UFA | |||
| Kieran Ruscheinski | D | 24 | 73 | $1,000,000 | RFA | |||||
| Kevin Korchinski | D | 20 | 76 | $950,000 | RFA | |||||
| Defencemen | $19,750,000 | $11,950,000 | $9,300,000 | $7,500,000 | $0 | $0 | $0 | |||
| Devan Dubnyk | G | 35 | 83 | $6,750,000 | $6,750,000 | $6,750,000 | UFA | |||
| Jake Oettinger | G | 25 | 78 | $5,000,000 | $5,000,000 | $6,000,000 | $6,000,000 | RFA | ||
| Goaltenders | $11,750,000 | $11,750,000 | $12,750,000 | $6,000,000 | $0 | $0 | $0 | |||
| Total Cap | $69,300,000 | $56,150,000 | $38,850,000 | $17,250,000 | $0 | $0 | $0 | |||
| Cap Balance ($72,500,000) | $3,200,000 | $16,350,000 | $33,650,000 | $55,250,000 | $72,500,000 | $72,500,000 | $72,500,000 | |||
