| Player | Position | Age | OV | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 |
|---|---|---|---|---|---|---|---|---|---|---|
| Joseph Veleno | C | 26 | 80 | $4,000,000 | RFA | |||||
| Nick Suzuki | C | 27 | 73 | $3,750,000 | $3,750,000 | RFA | ||||
| Matthew Beniers | C | 23 | 76 | $2,150,000 | $2,150,000 | RFA | ||||
| Stepan Gorbunov | C | 18 | 65 | $580,000 | $580,000 | $580,000 | RFA | |||
| Grigori Denisenko | LW | 26 | 80 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | UFA | ||
| Jeff Skinner | LW | 37 | 78 | $4,500,000 | UFA | |||||
| Joel Farabee | LW | 26 | 78 | $4,200,000 | $4,200,000 | $4,200,000 | RFA | |||
| Pavel Zacha | LW | 30 | 76 | $2,050,000 | UFA | |||||
| Zack Ostapchuk | LW | 23 | 72 | $1,000,000 | RFA | |||||
| Matt Fraser | LW | 30 | 72 | $950,000 | UFA | |||||
| Evander Kane | RW | 38 | 77 | $4,000,000 | UFA | |||||
| Albin Grewe | RW | 26 | 72 | $1,300,000 | RFA | |||||
| Olivier Nadeau | RW | 23 | 74 | $1,100,000 | RFA | |||||
| Forwards | $36,580,000 | $17,680,000 | $11,780,000 | $7,000,000 | $0 | $0 | $0 | |||
| Justin Barron | D | 24 | 79 | $5,200,000 | $5,200,000 | $5,200,000 | $5,200,000 | RFA | ||
| Seth Jones | D | 32 | 80 | $5,200,000 | UFA | |||||
| Kevin Korchinski | D | 22 | 77 | $2,750,000 | RFA | |||||
| Matt Finn | D | 27 | 71 | $1,100,000 | $1,100,000 | $1,100,000 | UFA | |||
| Markus Nutivaara | D | 26 | 75 | $1,000,000 | RFA | |||||
| Ben Roger | D | 23 | 72 | $775,000 | RFA | |||||
| Mikhail Gulyayev | D | 20 | 73 | $750,000 | RFA | |||||
| Defencemen | $16,775,000 | $6,300,000 | $6,300,000 | $5,200,000 | $0 | $0 | $0 | |||
| Kent Simpson | G | 37 | 82 | $6,250,000 | UFA | |||||
| Jake Oettinger | G | 27 | 80 | $6,000,000 | $6,000,000 | RFA | ||||
| Goaltenders | $12,250,000 | $6,000,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $65,605,000 | $29,980,000 | $18,080,000 | $12,200,000 | $0 | $0 | $0 | |||
| Cap Balance ($74,000,000) | $8,395,000 | $44,020,000 | $55,920,000 | $61,800,000 | $74,000,000 | $74,000,000 | $74,000,000 | |||
