| Player | Position | Age | OV | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 |
|---|---|---|---|---|---|---|---|---|---|---|
| Joseph Veleno | C | 26 | 80 | $4,000,000 | RFA | |||||
| Nick Suzuki | C | 27 | 73 | $3,750,000 | $3,750,000 | RFA | ||||
| Theodor Niederbach | C | 24 | 76 | $2,400,000 | $2,400,000 | RFA | ||||
| Matthew Beniers | C | 23 | 76 | $2,150,000 | $2,150,000 | RFA | ||||
| Grigori Denisenko | LW | 26 | 80 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | UFA | ||
| Chris Kreider | LW | 38 | 78 | $5,750,000 | $5,750,000 | UFA | ||||
| Jonatan Berggren | LW | 26 | 75 | $2,420,000 | RFA | |||||
| Pavel Zacha | LW | 30 | 76 | $2,050,000 | UFA | |||||
| Colin Easson | LW | 30 | 70 | $550,000 | UFA | |||||
| Joel Farabee | RW | 26 | 78 | $4,200,000 | $4,200,000 | $4,200,000 | RFA | |||
| Evander Kane | RW | 38 | 77 | $4,000,000 | UFA | |||||
| Cody Glass | RW | 27 | 76 | $1,900,000 | RFA | |||||
| Robby Fabbri | RW | 31 | 75 | $1,150,000 | UFA | |||||
| Forwards | $41,320,000 | $25,250,000 | $11,200,000 | $7,000,000 | $0 | $0 | $0 | |||
| Quinn Hughes | D | 26 | 81 | $5,500,000 | RFA | |||||
| Justin Barron | D | 24 | 79 | $5,200,000 | $5,200,000 | $5,200,000 | $5,200,000 | RFA | ||
| Mattias Backman | D | 33 | 73 | $1,800,000 | UFA | |||||
| Alec Regula | D | 26 | 75 | $1,650,000 | RFA | |||||
| Anttoni Honka | D | 26 | 75 | $1,000,000 | RFA | |||||
| Markus Nutivaara | D | 26 | 75 | $1,000,000 | RFA | |||||
| Defencemen | $16,150,000 | $5,200,000 | $5,200,000 | $5,200,000 | $0 | $0 | $0 | |||
| Kent Simpson | G | 37 | 82 | $6,250,000 | UFA | |||||
| Jake Oettinger | G | 27 | 80 | $6,000,000 | $6,000,000 | RFA | ||||
| Goaltenders | $12,250,000 | $6,000,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $69,720,000 | $36,450,000 | $16,400,000 | $12,200,000 | $0 | $0 | $0 | |||
| Cap Balance ($76,000,000) | $6,280,000 | $39,550,000 | $59,600,000 | $63,800,000 | $76,000,000 | $76,000,000 | $76,000,000 | |||
