| Player | Position | Age | OV | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 |
|---|---|---|---|---|---|---|---|---|---|---|
| Rich Peverley | C | 36 | 77 | $5,500,000 | UFA | |||||
| Joseph Veleno | C | 25 | 79 | $4,000,000 | $4,000,000 | RFA | ||||
| Nick Suzuki | C | 26 | 75 | $3,750,000 | $3,750,000 | $3,750,000 | RFA | |||
| Matthew Beniers | C | 22 | 76 | $2,150,000 | $2,150,000 | $2,150,000 | RFA | |||
| Phillip Danault | LW | 34 | 77 | $6,000,000 | UFA | |||||
| Joel Farabee | LW | 25 | 79 | $4,000,000 | RFA | |||||
| Mathieu Joseph | LW | 27 | 73 | $2,200,000 | $2,200,000 | RFA | ||||
| AJ Greer | LW | 30 | 74 | $1,800,000 | $1,800,000 | UFA | ||||
| Cole Caufield | RW | 24 | 78 | $3,200,000 | $3,200,000 | RFA | ||||
| Ozzy Wiesblatt | RW | 23 | 77 | $2,650,000 | RFA | |||||
| Luke Kunin | RW | 28 | 74 | $1,500,000 | RFA | |||||
| Forwards | $36,750,000 | $17,100,000 | $5,900,000 | $0 | $0 | $0 | $0 | |||
| Matt Clark | D | 37 | 78 | $7,500,000 | $7,500,000 | $7,500,000 | UFA | |||
| Kevin Korchinski | D | 21 | 77 | $2,750,000 | $2,750,000 | RFA | ||||
| Justin Barron | D | 23 | 78 | $2,650,000 | RFA | |||||
| Mattias Backman | D | 32 | 75 | $1,800,000 | $1,800,000 | UFA | ||||
| Dominik Masin | D | 30 | 74 | $1,800,000 | $1,800,000 | UFA | ||||
| Kieran Ruscheinski | D | 25 | 75 | $1,300,000 | RFA | |||||
| Defencemen | $17,800,000 | $13,850,000 | $7,500,000 | $0 | $0 | $0 | $0 | |||
| Devan Dubnyk | G | 36 | 82 | $6,750,000 | $6,750,000 | UFA | ||||
| Jake Oettinger | G | 26 | 80 | $5,000,000 | $6,000,000 | $6,000,000 | RFA | |||
| Goaltenders | $11,750,000 | $12,750,000 | $6,000,000 | $0 | $0 | $0 | $0 | |||
| Total Cap | $66,300,000 | $43,700,000 | $19,400,000 | $0 | $0 | $0 | $0 | |||
| Cap Balance ($72,500,000) | $6,200,000 | $28,800,000 | $53,100,000 | $72,500,000 | $72,500,000 | $72,500,000 | $72,500,000 | |||
