| Player | Position | Age | OV | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sean Couturier | C | 36 | 80 | $5,400,000 | UFA | |||||
| Filip Chytil | C | 27 | 82 | $4,950,000 | RFA | |||||
| Matthew Highmore | C | 27 | 75 | $1,250,000 | RFA | |||||
| Tij Iginla | C | 19 | 78 | $1,100,000 | $1,100,000 | RFA | ||||
| Juraj Slafkovsky | LW | 22 | 83 | $5,750,000 | $5,750,000 | $5,750,000 | RFA | |||
| Andrew Copp | LW | 21 | 78 | $3,750,000 | $3,750,000 | $3,750,000 | $3,750,000 | RFA | ||
| Anton Lundell | LW | 24 | 79 | $3,000,000 | RFA | |||||
| Lucas Raymond | RW | 24 | 82 | $5,500,000 | $5,900,000 | $5,900,000 | RFA | |||
| Anders Lee | RW | 39 | 79 | $5,000,000 | UFA | |||||
| Tanner Jeannot | RW | 22 | 77 | $3,000,000 | $3,000,000 | $3,000,000 | RFA | |||
| Jan Jenik | RW | 26 | 76 | $1,800,000 | RFA | |||||
| Forwards | $40,500,000 | $19,500,000 | $18,400,000 | $3,750,000 | $0 | $0 | $0 | |||
| Cody Franson | D | 36 | 81 | $6,000,000 | UFA | |||||
| Jonas Brodin | D | 35 | 81 | $5,550,000 | $5,550,000 | UFA | ||||
| Duncan Siemens | D | 35 | 79 | $4,600,000 | UFA | |||||
| Jake Sanderson | D | 24 | 81 | $4,450,000 | $4,450,000 | RFA | ||||
| Scott Morrow | D | 23 | 77 | $2,100,000 | $2,100,000 | RFA | ||||
| Kevin Bahl | D | 26 | 76 | $1,900,000 | RFA | |||||
| John Marino | D | 27 | 75 | $1,518,000 | RFA | |||||
| Defencemen | $26,118,000 | $12,100,000 | $0 | $0 | $0 | $0 | $0 | |||
| Andrei Vasilevski | G | 34 | 85 | $5,750,000 | $5,750,000 | $5,750,000 | UFA | |||
| Pekka Rinne | G | 37 | 81 | $2,100,000 | UFA | |||||
| Goaltenders | $7,850,000 | $5,750,000 | $5,750,000 | $0 | $0 | $0 | $0 | |||
| Total Cap | $74,468,000 | $37,350,000 | $24,150,000 | $3,750,000 | $0 | $0 | $0 | |||
| Cap Balance ($76,000,000) | $1,532,000 | $38,650,000 | $51,850,000 | $72,250,000 | $76,000,000 | $76,000,000 | $76,000,000 | |||