| Player | Position | Age | OV | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 |
|---|---|---|---|---|---|---|---|---|---|---|
| Louie Caporusso | C | 38 | 78 | $5,550,000 | UFA | |||||
| Filip Chytil | C | 25 | 81 | $4,950,000 | $4,950,000 | $4,950,000 | RFA | |||
| Tyson Foerster | C | 22 | 79 | $3,650,000 | $3,650,000 | $3,650,000 | RFA | |||
| Scott Laughton | C | 31 | 75 | $850,000 | UFA | |||||
| Matt Puempel | LW | 33 | 79 | $6,600,000 | UFA | |||||
| Anton Lundell | LW | 22 | 77 | $3,000,000 | $3,000,000 | $3,000,000 | RFA | |||
| Juraj Slafkovsky | LW | 20 | 79 | $1,200,000 | RFA | |||||
| Alex Galchenyuk | LW | 32 | 75 | $800,000 | UFA | |||||
| Anders Lee | RW | 37 | 80 | $6,000,000 | UFA | |||||
| Timo Meier | RW | 29 | 78 | $4,000,000 | $3,750,000 | $3,500,000 | UFA | |||
| Tyler Seguin | RW | 35 | 78 | $2,450,000 | UFA | |||||
| Eric Cornel | RW | 29 | 75 | $590,000 | UFA | |||||
| Forwards | $39,640,000 | $15,350,000 | $15,100,000 | $0 | $0 | $0 | $0 | |||
| Cody Franson | D | 34 | 81 | $6,000,000 | UFA | |||||
| Jonas Brodin | D | 33 | 80 | $5,500,000 | UFA | |||||
| Jake Sanderson | D | 22 | 78 | $4,450,000 | $4,450,000 | $4,450,000 | $4,450,000 | RFA | ||
| Adam Boqvist | D | 24 | 78 | $3,650,000 | $3,650,000 | $3,650,000 | RFA | |||
| Ty Wishart | D | 39 | 77 | $2,500,000 | UFA | |||||
| Axel Andersson | D | 24 | 75 | $1,500,000 | $1,500,000 | $1,500,000 | RFA | |||
| Defencemen | $23,600,000 | $9,600,000 | $9,600,000 | $4,450,000 | $0 | $0 | $0 | |||
| Semen Varlamov | G | 39 | 82 | $5,950,000 | UFA | |||||
| Andrei Vasilevski | G | 32 | 82 | $3,260,000 | UFA | |||||
| Goaltenders | $9,210,000 | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $72,450,000 | $24,950,000 | $24,700,000 | $4,450,000 | $0 | $0 | $0 | |||
| Cap Balance ($72,500,000) | $50,000 | $47,550,000 | $47,800,000 | $68,050,000 | $72,500,000 | $72,500,000 | $72,500,000 | |||
