| Player | Position | Age | OV | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 |
|---|---|---|---|---|---|---|---|---|---|---|
| Rasmus Kupari | C | 26 | 82 | $5,750,000 | RFA | |||||
| Vincent Trocheck | C | 29 | 79 | $5,445,000 | $5,445,000 | $5,445,000 | UFA | |||
| Keean Washkurak | C | 26 | 76 | $2,000,000 | RFA | |||||
| Teddy Blueger | C | 21 | 74 | $975,000 | $975,000 | $975,000 | RFA | |||
| Aleksander Barkov | C | 32 | 76 | $957,000 | UFA | |||||
| Michael Hintz | LW | 21 | 84 | $5,750,000 | $5,750,000 | $5,750,000 | RFA | |||
| Peyton Krebs | LW | 25 | 78 | $3,080,000 | RFA | |||||
| John Beecher | LW | 25 | 76 | $1,257,000 | RFA | |||||
| Warren Foegele | LW | 28 | 76 | $957,000 | RFA | |||||
| Nolan Patrick | RW | 27 | 82 | $6,600,000 | RFA | |||||
| Nolan Foote | RW | 25 | 81 | $4,000,000 | $4,000,000 | RFA | ||||
| Andrei Lokitionov | RW | 36 | 75 | $957,000 | UFA | |||||
| Forwards | $37,728,000 | $16,170,000 | $12,170,000 | $0 | $0 | $0 | $0 | |||
| Ivan Provorov | D | 30 | 83 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | UFA | ||
| Henri Jokiharju | D | 27 | 81 | $6,000,000 | $6,000,000 | $6,000,000 | UFA | |||
| Brandon Gormley | D | 37 | 80 | $5,000,000 | $5,000,000 | UFA | ||||
| Nils Lundkvist | D | 26 | 79 | $4,000,000 | RFA | |||||
| Helge Grans | D | 24 | 76 | $2,000,000 | $2,000,000 | $2,000,000 | RFA | |||
| Carson Soucy | D | 28 | 75 | $1,257,000 | $1,257,000 | UFA | ||||
| Connor Hobbs | D | 28 | 75 | $957,000 | RFA | |||||
| Defencemen | $26,714,000 | $21,757,000 | $15,500,000 | $7,500,000 | $0 | $0 | $0 | |||
| MacKenzie Blackwood | G | 31 | 84 | $6,500,000 | $6,500,000 | $6,500,000 | UFA | |||
| Kaapo Kahkonen | G | 21 | 80 | $2,500,000 | $2,500,000 | $2,500,000 | RFA | |||
| Collin Delia | G | 28 | 76 | $750,000 | RFA | |||||
| Goaltenders | $9,750,000 | $9,000,000 | $9,000,000 | $0 | $0 | $0 | $0 | |||
| Total Cap | $74,192,000 | $46,927,000 | $36,670,000 | $7,500,000 | $0 | $0 | $0 | |||
| Cap Balance ($76,000,000) | $1,808,000 | $29,073,000 | $39,330,000 | $68,500,000 | $76,000,000 | $76,000,000 | $76,000,000 | |||
