| Player | Position | Age | OV | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 |
|---|---|---|---|---|---|---|---|---|---|---|
| William Nylander | C | 29 | 81 | $7,200,000 | $7,200,000 | $7,200,000 | $7,200,000 | $7,200,000 | $7,200,000 | $7,200,000 |
| Leon Draisaitl | C | 30 | 82 | $7,000,000 | UFA | |||||
| Aleksander Barkov | C | 30 | 75 | $1,500,000 | $1,500,000 | UFA | ||||
| Nick Moldenhaue | C | 20 | 69 | $550,000 | RFA | |||||
| JT Compher | C | 30 | 70 | $500,000 | UFA | |||||
| Max Domi | LW | 30 | 81 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | UFA |
| Michael Rasmussen | LW | 25 | 77 | $2,650,000 | $2,650,000 | $2,650,000 | RFA | |||
| Brett Howden | LW | 27 | 75 | $1,825,000 | RFA | |||||
| Filip Forsberg | LW | 32 | 75 | $1,000,000 | UFA | |||||
| Ilya Mikheyev | RW | 33 | 80 | $6,000,000 | $6,000,000 | UFA | ||||
| Mason McTavish | RW | 21 | 77 | $3,600,000 | $3,600,000 | $3,600,000 | $3,600,000 | RFA | ||
| Mikko Rantanen | RW | 29 | 76 | $2,000,000 | UFA | |||||
| Tye McGinn | RW | 30 | 73 | $520,000 | UFA | |||||
| Forwards | $40,345,000 | $26,950,000 | $19,450,000 | $16,800,000 | $13,200,000 | $13,200,000 | $7,200,000 | |||
| Rasmus Ristolainen | D | 30 | 84 | $8,000,000 | $7,500,000 | $7,500,000 | $6,000,000 | UFA | ||
| Nikita Zaitsev | D | 27 | 80 | $5,850,000 | $5,850,000 | $5,850,000 | UFA | |||
| Ryan O'Rourke | D | 22 | 80 | $3,800,000 | $3,800,000 | $3,800,000 | RFA | |||
| Brendan Guhle | D | 28 | 77 | $2,250,000 | $2,250,000 | UFA | ||||
| Dennis Cholowski | D | 27 | 75 | $1,445,000 | $1,445,000 | RFA | ||||
| Josh Manson | D | 27 | 72 | $1,200,000 | RFA | |||||
| Jamie Oleksiak | D | 34 | 75 | $750,000 | UFA | |||||
| Defencemen | $23,295,000 | $20,845,000 | $17,150,000 | $6,000,000 | $0 | $0 | $0 | |||
| Jon Gillies | G | 27 | 83 | $7,000,000 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | UFA |
| Marek Mazanec | G | 31 | 74 | $1,750,000 | UFA | |||||
| Goaltenders | $8,750,000 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | $0 | |||
| Total Cap | $72,390,000 | $55,295,000 | $44,100,000 | $30,300,000 | $20,700,000 | $20,700,000 | $7,200,000 | |||
| Cap Balance ($72,500,000) | $110,000 | $17,205,000 | $28,400,000 | $42,200,000 | $51,800,000 | $51,800,000 | $65,300,000 | |||
