| Player | Position | Age | OV | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 |
|---|---|---|---|---|---|---|---|---|---|---|
| Mathew Barzal | C | 28 | 81 | $5,500,000 | RFA | |||||
| Jake Studnicka | C | 25 | 78 | $2,750,000 | RFA | |||||
| Raphael Lavoie | C | 23 | 76 | $1,850,000 | $1,850,000 | RFA | ||||
| Gabriel Landeskog | LW | 34 | 79 | $7,000,000 | $7,000,000 | UFA | ||||
| Trent Frederic | LW | 27 | 81 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | UFA | |
| Samuel Fagemo | LW | 23 | 77 | $3,200,000 | $3,200,000 | $3,200,000 | RFA | |||
| Vasily Podkolzin | RW | 23 | 83 | $6,000,000 | $6,000,000 | $6,000,000 | RFA | |||
| Janne Tolvanen | RW | 25 | 77 | $4,100,000 | $4,100,000 | RFA | ||||
| Julien Gauthier | RW | 27 | 75 | $2,500,000 | RFA | |||||
| Matej Stransky | RW | 26 | 69 | RFA | ||||||
| Forwards | $39,400,000 | $28,650,000 | $15,700,000 | $6,500,000 | $6,500,000 | $0 | $0 | |||
| Cal Foote | D | 25 | 81 | $4,000,000 | RFA | |||||
| Ryan Merkley | D | 24 | 78 | $3,125,000 | $3,125,000 | $3,125,000 | RFA | |||
| Scott Perunovich | D | 24 | 78 | $3,000,000 | $3,000,000 | RFA | ||||
| Lukas Bengtsson | D | 26 | 74 | $2,150,000 | RFA | |||||
| John Marino | D | 25 | 75 | RFA | ||||||
| Daniil Chayka | D | 21 | 75 | RFA | ||||||
| Defencemen | $12,275,000 | $6,125,000 | $3,125,000 | $0 | $0 | $0 | $0 | |||
| Brad Thiessen | G | 34 | 83 | $8,500,000 | UFA | |||||
| Matt Tomkins | G | 31 | 73 | UFA | ||||||
| John Gibson | G | 28 | 71 | RFA | ||||||
| Goaltenders | $8,500,000 | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $60,175,000 | $34,775,000 | $18,825,000 | $6,500,000 | $6,500,000 | $0 | $0 | |||
| Cap Balance ($72,000,000) | $11,825,000 | $37,225,000 | $53,175,000 | $65,500,000 | $65,500,000 | $72,000,000 | $72,000,000 | |||
