| Player | Position | Age | OV | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 |
|---|---|---|---|---|---|---|---|---|---|---|
| Frederik Gauthier | C | 30 | 81 | $6,050,000 | $6,050,000 | $6,050,000 | UFA | |||
| Ryan Poehling | C | 25 | 77 | $3,350,000 | $3,350,000 | RFA | ||||
| Connor Zary | C | 22 | 76 | $2,700,000 | $2,700,000 | RFA | ||||
| Mark Arcobello | C | 33 | 72 | UFA | ||||||
| Chris Kreider | LW | 36 | 81 | $7,850,000 | $7,850,000 | UFA | ||||
| Carl Hagelin | LW | 32 | 81 | $7,225,000 | $7,225,000 | $7,225,000 | UFA | |||
| Mikhail Grabovski | LW | 35 | 78 | $5,000,000 | UFA | |||||
| Brandon Baddock | LW | 26 | 73 | RFA | ||||||
| John Tavares | RW | 36 | 83 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | UFA | |
| Dawson Mercer | RW | 22 | 77 | $2,700,000 | $2,700,000 | $2,700,000 | $2,700,000 | RFA | ||
| Sebastian Wannstrom | RW | 35 | 73 | $1,250,000 | $1,250,000 | $1,250,000 | UFA | |||
| Tye McGinn | RW | 30 | 73 | UFA | ||||||
| Forwards | $44,625,000 | $39,625,000 | $25,725,000 | $11,200,000 | $8,500,000 | $0 | $0 | |||
| Quinn Hughes | D | 24 | 80 | $5,500,000 | $5,500,000 | $5,500,000 | RFA | |||
| Ryan Murray | D | 33 | 79 | $5,500,000 | $5,500,000 | UFA | ||||
| Alexander Alexeyev | D | 24 | 77 | $3,150,000 | RFA | |||||
| Neal Pionk | D | 26 | 76 | RFA | ||||||
| Defencemen | $14,150,000 | $11,000,000 | $5,500,000 | $0 | $0 | $0 | $0 | |||
| Spencer Knight | G | 23 | 86 | $5,750,000 | $5,750,000 | $5,750,000 | RFA | |||
| Goaltenders | $5,750,000 | $5,750,000 | $5,750,000 | $0 | $0 | $0 | $0 | |||
| Total Cap | $64,525,000 | $56,375,000 | $36,975,000 | $11,200,000 | $8,500,000 | $0 | $0 | |||
| Cap Balance ($72,000,000) | $7,475,000 | $15,625,000 | $35,025,000 | $60,800,000 | $63,500,000 | $72,000,000 | $72,000,000 | |||
