| Player | Position | Age | OV | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 |
|---|---|---|---|---|---|---|---|---|---|---|
| Michael Dal Colle | C | 29 | 83 | $7,750,000 | $7,750,000 | $7,750,000 | $7,750,000 | UFA | ||
| Noel Acciari | C | 19 | 74 | $750,000 | $750,000 | RFA | ||||
| Kyle Palmieri | LW | 36 | 81 | $6,000,000 | UFA | |||||
| Brock McGinn | LW | 27 | 80 | RFA | ||||||
| Filip Chlapik | LW | 28 | 80 | $4,850,000 | RFA | |||||
| Phil Di Giuseppe | LW | 27 | 74 | $2,750,000 | RFA | |||||
| Tyce Thompson | RW | 24 | 77 | $2,000,000 | RFA | |||||
| Matthew Highmore | RW | 25 | 75 | $1,800,000 | RFA | |||||
| Oskar Olausson | RW | 21 | 76 | RFA | ||||||
| Forwards | $25,900,000 | $8,500,000 | $7,750,000 | $7,750,000 | $0 | $0 | $0 | |||
| Samuel Morin | D | 30 | 84 | $14,000,000 | $11,250,000 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | $9,400,000 |
| Jonathan Ericsson | D | 35 | 80 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | UFA | ||
| Kurtis MacDermaid | D | 26 | 76 | $2,500,000 | RFA | |||||
| Noah Juulsen | D | 28 | 75 | RFA | ||||||
| Hugo Has | D | 24 | 74 | $1,150,000 | $1,150,000 | RFA | ||||
| Vincent Desharnais | D | 19 | 68 | $550,000 | $550,000 | RFA | ||||
| Defencemen | $23,200,000 | $17,950,000 | $13,000,000 | $13,000,000 | $8,000,000 | $8,000,000 | $9,400,000 | |||
| Garret Sparks | G | 26 | 80 | $3,000,000 | $3,000,000 | RFA | ||||
| Ben Scrivens | G | 26 | 69 | RFA | ||||||
| Goaltenders | $3,000,000 | $3,000,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | $52,100,000 | $29,450,000 | $20,750,000 | $20,750,000 | $8,000,000 | $8,000,000 | $9,400,000 | |||
| Cap Balance ($72,000,000) | $19,900,000 | $42,550,000 | $51,250,000 | $51,250,000 | $64,000,000 | $64,000,000 | $62,600,000 | |||
