Financial Report

(As of Thursday, Oct 18 2007)

Anaheim

ArenaArrowhead Pond
Capacity17,174
Ticket Price$31.00


Income

Current Funds$4,351,436
Home Games Remaining0
Avg. Attendance13,631
Avg. Revenue/Game$760,662
Projected Revenue$0,000

Expenses

Pro Payroll$26,452,500
Farm Payroll$1,500,250
Prospect Fees$0,000
Coach$675,000
Games Remaining0
Total Game Expenses$349,119
Projected Expenses$0,000
Projected Balance$4,351,436

Salary Commitment

Year: 2008$27,952,750
Year: 2009$25,852,750
Year: 2010$17,252,750
Year: 2011$4,435,250

Pro Payroll

Corey Crawford 2,000,000(3)
Michael Ryder 2,000,000(5)
Nicholas Dimitrakos 1,800,000(3)
Michael Funk 1,400,000(5)
Milan Jurcina 1,200,000(3)
Kamil Kreps 1,150,000(2)
Vojtech Polak 1,125,000(2)
Steve Werner 1,100,000(3)
Ben Eaves 1,100,000(3)
Tomas Vokoun 1,100,000(2)
Owen Fussey 1,062,500(3)
Gunnar Stahl 1,000,000(2)
Ryan O'Marra 1,000,000(2)
Ramzi Abid 950,000(3)
Martin Hanzal 950,000(2)
Shawn Horcoff 950,000(2)
Jason Ryznar 940,000(3)
Maxim Kondratiev 900,000(2)
Paul Ranger 900,000(3)
Joe Callahan 875,000(3)
Marc-Andre Bergeron 850,000(1)
Jordan Smith 850,000(1)
Nick Johnson 850,000(5)
Ty Conklin 400,000(1)


Farm Payroll

David Shantz 104,000(5)
Marcus Jonasen 100,000(3)
Tuomas Mikkonen 90,000(3)
Alexander Seluyanov 90,000(3)
Clarke MacArthur 85,000(3)
Colby Armstrong 85,000(3)
Jaroslav Halak 85,000(2)
Matt Greene 85,000(3)
Peter Grant 81,250(5)
Dustin Penner 80,000(3)
Martin Foldyna 78,000(2)
Matt Smaby 72,000(2)
Chris Thorburn 70,000(3)
Raitis Ivanans 70,000(3)
Ryan Oulahan 70,000(3)
Jim Vandermeer 65,000(3)
Mikko Lehtonen 65,000(2)
Jordan Lavallee 50,000(2)
Riley Emmerson 40,000(2)
Jon Quick 35,000(2)




Atlanta

ArenaPhilips Arena
Capacity18,517
Ticket Price$35.00


Income

Current Funds$7,907,215
Home Games Remaining0
Avg. Attendance11,650
Avg. Revenue/Game$734,020
Projected Revenue$0,000

Expenses

Pro Payroll$24,060,000
Farm Payroll$2,025,000
Prospect Fees$0,000
Coach$1,750,000
Games Remaining0
Total Game Expenses$339,451
Projected Expenses$0,000
Projected Balance$7,907,215

Salary Commitment

Year: 2008$26,085,000
Year: 2009$20,110,000
Year: 2010$11,260,000
Year: 2011$0,000

Pro Payroll

Keith Ballard 1,750,000(3)
Dan Fritsche 1,700,000(2)
Marc-Antoine Pouliot 1,300,000(2)
Jeremy Williams 1,250,000(3)
Ryan Stone 1,250,000(2)
Ole-Kristian Tollefs 1,200,000(3)
Patrice Bergeron 1,200,000(2)
Mike Zigomanis 1,200,000(2)
Todd White 1,160,000(1)
Marek Schwarz 1,050,000(2)
Derek Roy 1,000,000(3)
John-Michael Liles 1,000,000(3)
Christian Ehroff 1,000,000(3)
Stefan Liv 1,000,000(3)
Jakub Kindl 950,000(2)
Brad Boyes 950,000(3)
Brandon Bochenski 950,000(3)
Marek Chvatal 900,000(3)
Antoine Vermette 850,000(1)
Tim Jackman 850,000(1)
Jack O'Callahan 800,000(1)
Robbie McClanahan 750,000(1)


Farm Payroll

Byron Dafoe 550,000(1)
Zybnek Michalek 95,000(3)
Ryan Garlock 85,000(1)
Richie Regehr 85,000(3)
Victor Oreskovich 80,000(1)
Alexandre Picard 80,000(3)
Jim Craig 75,000(1)
Mike Eruzione 75,000(1)
Buzz Schneider 70,000(1)
Kevin Cormier 65,000(1)
Charlie Conway 65,000(1)
Fulton Reed 65,000(1)
Joel Andressen 60,000(2)
Nick Fugere 60,000(1)
Michael Blunden 55,000(2)
Jeff Frazee 55,000(2)
Dwayne Robertson 55,000(1)
Nikita Nikitin 55,000(1)
Luis Mendoza 55,000(1)
Lester Averman 55,000(1)
Russ Tyler 55,000(1)
Jean-Michel Rizk 50,000(1)
Guy Germaine 50,000(1)
Matt McKnight 30,000(2)




Boston

ArenaFleetCenter
Capacity16,215
Ticket Price$33.00


Income

Current Funds$17,158,709
Home Games Remaining0
Avg. Attendance13,277
Avg. Revenue/Game$788,622
Projected Revenue$0,000

Expenses

Pro Payroll$48,667,500
Farm Payroll$1,586,500
Prospect Fees$0,000
Coach$750,000
Games Remaining0
Total Game Expenses$622,000
Projected Expenses$0,000
Projected Balance$17,158,709

Salary Commitment

Year: 2008$50,254,000
Year: 2009$39,452,000
Year: 2010$19,625,000
Year: 2011$0,000

Pro Payroll

Vaclav Prospal 6,750,000(3)
Mike Dunham 6,000,000(2)
Sergei Samsonov 5,800,000(3)
Chris Gratton 3,500,000(3)
Brian Rafalski 3,330,000(1)
Milan Michalek 3,000,000(1)
Jay Mckee 2,275,000(2)
Richard Zednik 2,000,000(2)
Denis Ezhov 1,900,000(2)
Ryan Suter 1,400,000(2)
Joni Pitkanen 1,400,000(2)
Steve Ott 1,350,000(3)
Mikhail Yakoubov 1,200,000(3)
Zdenek Blatny 1,100,000(2)
Anthony Stewart 1,062,500(2)
Alexander Steen 1,000,000(1)
Cody McCormick 1,000,000(1)
Michael Ryan 925,000(1)
Luc Bourdon 875,000(2)
Adam Munro 800,000(1)
Denis Pederson 500,000(2)
Rick Berry 500,000(3)
J-Sebastien Aubin 400,000(2)
Karel Pilar 400,000(1)
Hnat Domenichelli 200,000(2)


Farm Payroll

Jarkko Ruutu 140,000(3)
Liam Lidstrom 100,000(2)
Alex Bourret 99,500(2)
Brandon Segal 90,000(2)
Geoff Platt 85,000(3)
Carl Soderberg 80,000(1)
Brett Sterling 75,000(3)
Vernon Fiddler 70,000(1)
Andrew Sertich 70,000(2)
David Turon 65,000(2)
Brian Finley 65,000(3)
Phil Osaer 65,000(1)
Ahren Nittel 60,000(2)
Nathan Robinson 60,000(3)
Matt Auffrey 60,000(1)
Kristofer Persson 55,000(2)
Dustin Kohn 55,000(2)
Christian Laflamme 50,000(3)
Petr Schastlivy 50,000(3)
Trevor Koverko 40,000(2)
Alexander Korolyuk 37,000(1)
Ronald Petrovicky 35,000(1)
Ladislav Benysek 30,000(2)
Sergei Varlamov 30,000(2)
Randy Robitaille 20,000(2)




Buffalo

ArenaMarine Midland Arena
Capacity19,095
Ticket Price$50.00


Income

Current Funds$42,672,428
Home Games Remaining0
Avg. Attendance12,448
Avg. Revenue/Game$1,120,387
Projected Revenue$0,000

Expenses

Pro Payroll$49,645,000
Farm Payroll$1,799,000
Prospect Fees$0,000
Coach$625,000
Games Remaining0
Total Game Expenses$634,988
Projected Expenses$0,000
Projected Balance$42,672,428

Salary Commitment

Year: 2008$51,444,000
Year: 2009$41,489,000
Year: 2010$23,405,000
Year: 2011$70,000

Pro Payroll

Maxim Afinogenov 6,300,000(3)
Dan McGillis 5,000,000(2)
Martin Biron 4,500,000(1)
Tim Connolly 4,500,000(3)
Taylor Pyatt 3,500,000(2)
Lance Ward 3,000,000(3)
Grant Marshall 2,750,000(3)
Simon Gagne 2,750,000(1)
Dimitri Kalinin 1,875,000(2)
Mika Noronen 1,500,000(3)
Brent Seabrook 1,425,000(2)
Vaclav Varada 1,350,000(2)
Jordin Tootoo 1,300,000(1)
Yared Hagos 1,250,000(3)
Andrei Kostitsyn 1,200,000(2)
Dmitri Pestunov 1,120,000(2)
Jason Chimera 950,000(3)
Chris Holt 950,000(2)
Paul Martin 900,000(3)
Jeff Toms 900,000(3)
Sasha Pokulok 700,000(2)
Denis Hamel 675,000(1)
Cody Fransson 650,000(2)
Nolan Yonkman 600,000(1)


Farm Payroll

Kiril Safronov 150,000(3)
Erik Christensen 125,000(3)
Ryan Bayda 115,000(3)
John Zeiler 105,000(3)
Colin Stuart 90,000(3)
Nathan Smith 90,000(3)
Tom Gilbert 85,000(3)
Eric Lundberg 85,000(3)
Lane Manson 85,000(3)
Darren Haydar 80,000(3)
Anton Ponomarev 78,000(2)
Ales Kotalik 75,000(3)
Viktor Alexandrov 75,000(1)
Marek Dubec 70,000(3)
Darryl Bootland 70,000(3)
Jakub Hulva 70,000(4)
Alexei Shevchuk 66,000(2)
Clayton Stoner 60,000(3)
Janne Kolehmainen 55,000(2)
Chris Zarb 55,000(1)
Jan Marek 45,000(2)
Jed Ortmeyer 40,000(2)
Spencer Dillon 30,000(2)




Calgary

ArenaPengrowth Saddledome
Capacity18,342
Ticket Price$39.00


Income

Current Funds$36,939,087
Home Games Remaining0
Avg. Attendance17,699
Avg. Revenue/Game$1,188,807
Projected Revenue$0,000

Expenses

Pro Payroll$56,540,000
Farm Payroll$2,876,500
Prospect Fees$0,000
Coach$800,000
Games Remaining0
Total Game Expenses$734,348
Projected Expenses$0,000
Projected Balance$36,939,087

Salary Commitment

Year: 2008$59,416,500
Year: 2009$23,686,500
Year: 2010$15,946,000
Year: 2011$0,000

Pro Payroll

Doug Weight 9,000,000(1)
Miroslav Satan 6,500,000(1)
Shane Doan 5,940,000(1)
Daniel Alfredsson 4,750,000(1)
Dany Heatley 4,500,000(1)
Jere Lehtinen 4,000,000(3)
Paul Mara 2,500,000(2)
Ossi Vaananen 2,100,000(3)
Dan Boyle 2,000,000(3)
Rick Dipietro 2,000,000(2)
Henrik Sedin 1,700,000(2)
Mathieu Garon 1,500,000(3)
Jochen Hecht 1,300,000(1)
Sami Salo 1,200,000(2)
Kyle Wanvig 1,150,000(1)
Brooks Laich 1,000,000(3)
Christian Backman 1,000,000(3)
Steven Reinprecht 1,000,000(3)
Kyle Wellwood 950,000(3)
Brian Campbell 900,000(3)
Lasse Kukkonen 800,000(1)
Jakub Klepis 750,000(3)


Farm Payroll

Matt Cullen 1,790,000(1)
Daniel Fernholm 87,500(2)
Anterro Niitymaki 85,000(3)
Christoph Schubert 80,000(3)
Shawn Belle 78,000(2)
Alexandre Burrows 75,000(3)
Chad Wiseman 75,000(3)
Dennis Seidenberg 70,000(3)
Nathan Guenin 66,000(3)
Kurtis Foster 65,000(3)
Derek Boogaard 65,000(3)
Evgeny Artyukhin 60,000(3)
Denis Istomin 55,000(2)
Reed Low 55,000(3)
Jaroslav Svoboda 50,000(3)
Radek Smolenak 45,000(2)
Mark Fraser 45,000(2)
Andrei Zubarev 30,000(2)




Carolina

ArenaRaleigh Sports Arena
Capacity18,715
Ticket Price$42.00


Income

Current Funds$6,874,201
Home Games Remaining0
Avg. Attendance13,035
Avg. Revenue/Game$992,456
Projected Revenue$0,000

Expenses

Pro Payroll$31,435,000
Farm Payroll$1,457,000
Prospect Fees$0,000
Coach$675,000
Games Remaining0
Total Game Expenses$409,354
Projected Expenses$0,000
Projected Balance$6,874,201

Salary Commitment

Year: 2008$32,892,000
Year: 2009$27,830,000
Year: 2010$5,010,000
Year: 2011$0,000

Pro Payroll

Paul Kariya 9,500,000(2)
Sidney Crosby 2,000,000(2)
Dion Phaneuf 1,500,000(2)
Alexander Semin 1,500,000(3)
Nathan Horton 1,400,000(2)
Evgeni Malkin 1,400,000(2)
Ryan Whitney 1,250,000(3)
Andy McDonald 1,250,000(1)
Gilbert Brule 1,250,000(2)
Ryan Getzlaf 1,220,000(2)
Benoit Pouliot 1,150,000(2)
Ron Hainsey 1,100,000(3)
Jay Bouwmeester 1,000,000(1)
Brent Burns 1,000,000(2)
Alyn Mccauley 900,000(2)
Vesa Toskala 900,000(1)
Brian Gionta 700,000(3)
Tuukka Rask 700,000(2)
Steve Downie 650,000(2)
Shea Weber 590,000(1)
Sean Avery 475,000(1)


Farm Payroll

Patrick Lalime 675,000(1)
Marcel Goc 90,000(3)
Justin Pogge 85,000(3)
Corey Perry 72,000(1)
Shane O'Brien 70,000(3)
Jean-Francois Jacques 65,000(2)
Enver Lisin 65,000(3)
Lawrence Nycholat 60,000(3)
Ryan Parent 45,000(2)
Tom Pyatt 40,000(3)
Dick Clune 40,000(2)
Raffi Torres 30,000(3)
John Mitchell 20,000(1)
Drew Fata 20,000(3)
Serge Payer 20,000(1)
Mathieu Darche 20,000(1)
James Wisniewski 20,000(1)
Wes O'Neil 20,000(1)




Chicago

ArenaUnited Center
Capacity21,500
Ticket Price$50.00


Income

Current Funds$15,093,329
Home Games Remaining0
Avg. Attendance20,872
Avg. Revenue/Game$1,860,047
Projected Revenue$0,000

Expenses

Pro Payroll$54,313,000
Farm Payroll$1,126,600
Prospect Fees$0,000
Coach$925,000
Games Remaining0
Total Game Expenses$687,373
Projected Expenses$0,000
Projected Balance$15,093,329

Salary Commitment

Year: 2008$55,439,600
Year: 2009$27,155,600
Year: 2010$6,845,000
Year: 2011$0,000

Pro Payroll

Nikolai Khabibulin 7,000,000(2)
Eric Daze 5,250,000(1)
Shawn Bates 5,250,000(3)
Martin St. Louis 4,500,000(1)
Marian Hossa 4,000,000(2)
Mattias Ohlund 4,000,000(1)
Hal Gill 3,500,000(2)
Olli Jokinen 3,500,000(1)
Dainius Zubrus 3,100,000(1)
Kyle Mclaren 3,000,000(1)
Ladislav Nagy 2,500,000(2)
Bryce Salvador 1,500,000(1)
Philippe Boucher 1,400,000(1)
Filip Kuba 1,350,000(2)
Gregory Campbell 975,000(3)
Grigory Shafigulin 938,000(2)
Jarret Stoll 900,000(1)
Yanis Danis 800,000(1)
Brandon Crombeen 600,000(2)
Petr Buzek 250,000(1)


Farm Payroll

Konstantin Panov 95,000(3)
Viktor Uchevatov 90,000(3)
Jevon Desautels 78,000(2)
Jeff Hanson 75,000(3)
Shane Hynes 72,000(2)
Mark Streit 70,000(3)
Viktor Bobrov 66,000(2)
Ty Plante 65,000(2)
James Neal 65,000(3)
Michael Vannelli 60,000(2)
Andrew Peters 60,000(3)
Richard Lintner 50,000(3)
Jordan McLaughlin 48,000(1)
Artur Garipov 48,000(2)
Matthew Herr 40,000(3)
Jeff Cowan 40,000(3)
Dale Purinton 36,000(1)
Nathan Perrott 35,000(3)
Steve Montador 33,600(2)




Colorado

ArenaFox Sports Arena
Capacity21,029
Ticket Price$55.00


Income

Current Funds$49,045,173
Home Games Remaining0
Avg. Attendance11,700
Avg. Revenue/Game$1,158,306
Projected Revenue$0,000

Expenses

Pro Payroll$44,441,000
Farm Payroll$1,865,000
Prospect Fees$0,000
Coach$900,000
Games Remaining0
Total Game Expenses$575,683
Projected Expenses$0,000
Projected Balance$49,045,173

Salary Commitment

Year: 2008$46,306,000
Year: 2009$41,341,000
Year: 2010$20,826,000
Year: 2011$0,000

Pro Payroll

Steve Sullivan 8,500,000(2)
Mike Rathje 4,150,000(2)
Petr Cajanek 3,500,000(3)
Manny Legace 3,250,000(3)
Jamie Langenbrunner 2,500,000(3)
Rob Niedermayer 2,100,000(3)
Marek Malik 1,550,000(1)
Lauri Tukonen 1,500,000(2)
Karlis Skrastins 1,400,000(3)
Marcus Nilson 1,400,000(3)
Kirill Koltsov 1,350,000(3)
Ladislav Smid 1,300,000(2)
Wayne Primeau 1,300,000(3)
Marc Savard 1,150,000(1)
Mats Lindgren 1,100,000(2)
Clarke Wilm 1,100,000(3)
Sergei Zinovjev 1,040,000(2)
Garth Murray 1,000,000(3)
Harold Druken 1,000,000(2)
Jussi Markannen 1,000,000(2)
Brian Boucher 951,000(3)
Shane Hnidy 850,000(1)
Dick Tarnstrom 750,000(1)
Landon Wilson 700,000(2)


Farm Payroll

Maxime Daigneault 130,000(3)
Scott Walker 130,000(1)
Alexandre Daigle 125,000(1)
Daniel Tkaczuk 125,000(1)
Tim Brent 120,000(3)
Marek Zagrapan 100,000(2)
Petr Tenkrat 100,000(1)
David Vyborny 90,000(3)
Shaone Morrisonn 90,000(3)
Norm Maracle 90,000(3)
Roman Tvrdon 90,000(3)
Blake Comeau 85,000(1)
Hannu Toivonen 85,000(3)
Josef Balej 80,000(3)
Niklas Hjalmarsson 65,000(2)
Wade Brookbank 60,000(3)
Jakub Koreis 60,000(3)
T.J. Oshie 60,000(2)
Francis Bouillon 50,000(3)
Eric Fichaud 50,000(1)
Mikhail Grabovsky 50,000(1)
Nolan Pratt 30,000(3)




Columbus

ArenaNationwide Arena
Capacity19,200
Ticket Price$40.00


Income

Current Funds$909,432
Home Games Remaining0
Avg. Attendance15,061
Avg. Revenue/Game$1,094,439
Projected Revenue$0,000

Expenses

Pro Payroll$48,435,555
Farm Payroll$988,000
Prospect Fees$0,000
Coach$700,000
Games Remaining0
Total Game Expenses$611,263
Projected Expenses$0,000
Projected Balance$909,432

Salary Commitment

Year: 2008$49,423,555
Year: 2009$40,673,555
Year: 2010$11,318,000
Year: 2011$0,000

Pro Payroll

Alexei Yashin 8,000,000(2)
Michael Peca 8,000,000(2)
Brent Johnson 6,250,000(2)
Viktor Kozlov 3,500,000(1)
Kimmo Timonen 3,000,000(1)
Danil Markov 3,000,000(3)
Janne Jalasvaara 1,800,000(3)
Pavel Trnka 1,300,000(3)
Manny Malhotra 1,300,000(1)
Oleg Kvasha 1,235,555(2)
Robbie Schremp 1,200,000(2)
Andy Rogers 1,150,000(2)
Evgeni Isakov 1,000,000(2)
Carey Price 1,000,000(2)
Igor Radulov 950,000(1)
Boris Valabik 950,000(3)
Jason Pominville 950,000(3)
Chris Kunitz 900,000(3)
Cory Schneider 850,000(3)
Peter Schaefer 800,000(3)
Joe Finley 650,000(2)
Perttu Lindgren 650,000(2)


Farm Payroll

Kiel McLeod 113,000(3)
Adam Berkhoel 90,000(3)
Roman Voloshenko 90,000(3)
Petteri Nokelainen 80,000(3)
Dustin Boyd 75,000(3)
Rick Kozak 70,000(3)
Oleg Saprykin 70,000(2)
Kyle Quincey 70,000(3)
Alexander Tang 60,000(3)
Joe Barnes 60,000(2)
Martin Lucka 60,000(3)
Philippe Furrer 60,000(3)
Marek Bartanus 55,000(2)
Saku Haaikinio 35,000(2)




Dallas

ArenaMonster Dome
Capacity16,732
Ticket Price$47.00


Income

Current Funds$6,389,995
Home Games Remaining0
Avg. Attendance16,018
Avg. Revenue/Game$1,262,535
Projected Revenue$0,000

Expenses

Pro Payroll$58,950,000
Farm Payroll$1,329,125
Prospect Fees$0,000
Coach$650,000
Games Remaining0
Total Game Expenses$743,038
Projected Expenses$0,000
Projected Balance$6,389,995

Salary Commitment

Year: 2008$60,279,125
Year: 2009$51,187,500
Year: 2010$7,212,500
Year: 2011$0,000

Pro Payroll

Alexei Kovalev 11,000,000(2)
Eric Lindros 9,000,000(2)
Roman Hamrlik 5,700,000(2)
Radek Dvorak 5,000,000(3)
Ed Jovanovski 3,500,000(1)
Eric Staal 3,000,000(2)
Zach Parise 2,750,000(1)
Manny Fernandez 2,500,000(2)
Kari Lehtonen 2,450,000(2)
Anton Babchuk 2,150,000(2)
Alexander Ovechkin 2,000,000(2)
Ales Hemsky 1,500,000(2)
Andrej Meszaros 1,500,000(2)
Braydon Coburn 1,400,000(1)
Joffrey Lupul 1,400,000(3)
Marc Staal 1,350,000(2)
Jiri Hudler 1,250,000(1)
Chris Clark 1,100,000(2)
Samuel Pahlsson 200,000(2)
Peter Smrek 200,000(3)


Farm Payroll

Denis Shvidki 110,000(3)
Brian Boyle 95,000(2)
Josh Thomas 85,000(2)
Artem Vostrikov 80,000(3)
Chris Kelly 80,000(3)
M-A Thinel 80,000(3)
Tomas Baumle 75,000(2)
Chris Neil 72,500(3)
Guillaume Desbiens 70,000(2)
Joshua Hennessy 66,000(1)
Matt Pettinger 65,625(1)
Patrick Jarrett 65,000(2)
Michael Santorelli 60,000(1)
Jeff Drouin-Deslauries55,000(2)
Ryan Jones 55,000(3)
Peter Reynolds 50,000(3)
Tommi Pelkonen 30,000(3)
Thomas Morrow 30,000(3)
Luciano Aquino 30,000(2)
Anton Stralman 30,000(2)
David Booth 25,000(3)
Gustav Engman 20,000(2)




Detroit

ArenaJoe Louis Arena
Capacity19,983
Ticket Price$40.00


Income

Current Funds$3,796,948
Home Games Remaining0
Avg. Attendance12,962
Avg. Revenue/Game$985,704
Projected Revenue$0,000

Expenses

Pro Payroll$46,765,000
Farm Payroll$1,608,500
Prospect Fees$0,000
Coach$575,000
Games Remaining0
Total Game Expenses$596,933
Projected Expenses$0,000
Projected Balance$3,796,948

Salary Commitment

Year: 2008$48,373,500
Year: 2009$34,238,500
Year: 2010$20,641,500
Year: 2011$0,000

Pro Payroll

Zigmund Palffy 8,100,000(1)
Kenny Jonsson 6,000,000(3)
Radek Bonk 4,500,000(2)
Niklas Sundstrom 3,400,000(3)
Tyler Arnason 2,700,000(3)
Jiri Fischer 2,000,000(1)
Tomas Kloucek 2,000,000(3)
Andrei Markov 2,000,000(1)
Denis Arkhipov 1,950,000(2)
Fredrik Sjostrom 1,225,000(2)
Ian White 1,200,000(3)
Jonathan Girard 1,170,000(2)
Patric Valcak 1,125,000(2)
Jussi Jokinen 1,125,000(3)
Kevin Klein 1,000,000(2)
Henrik Lundqvist 950,000(2)
Lauri Korpikoski 950,000(1)
Andrei Posnov 950,000(3)
Andrew Cogliano 950,000(3)
Marc-Andre Bernier 850,000(2)
Martin Erat 820,000(3)
Barry Brust 660,000(3)
Maxim Kuznetsov 660,000(1)
Mark McCutcheon 480,000(2)


Farm Payroll

Jesse Wallin 110,000(3)
Cameron Mann 100,000(3)
Aaron Rome 87,500(3)
Jamie Tardif 85,000(2)
Steve McCarthy 85,000(3)
Bruce Graham 80,000(1)
Ross Lupaschuk 80,000(1)
Tyler Weiman 75,000(3)
Jack Hanson 75,000(3)
Stefan Blaho 72,000(2)
Dominic D'Amour 72,000(3)
Derek Krestanovich 72,000(3)
Damian Surma 70,000(1)
Brian Gifford 70,000(1)
Peter Regin 65,000(1)
Paul Bissonnette 60,000(3)
Tom Walsh 60,000(3)
Jonathan Sigalet 60,000(2)
Roman Kukumberg 60,000(1)
Josh Johnson 50,000(2)
Chris Lawrence 45,000(2)
Nikita Alexeev 40,000(3)
Trevor Hendrikx 35,000(2)




Edmonton

ArenaRexall Place
Capacity14,600
Ticket Price$40.00


Income

Current Funds$12,111,823
Home Games Remaining0
Avg. Attendance14,027
Avg. Revenue/Game$1,039,883
Projected Revenue$0,000

Expenses

Pro Payroll$61,828,750
Farm Payroll$1,529,500
Prospect Fees$0,000
Coach$700,000
Games Remaining0
Total Game Expenses$781,198
Projected Expenses$0,000
Projected Balance$12,111,823

Salary Commitment

Year: 2008$63,358,250
Year: 2009$42,649,500
Year: 2010$24,905,000
Year: 2011$0,000

Pro Payroll

Geoff Sanderson 8,200,000(2)
Markus Naslund 7,290,000(1)
Jason Arnott 5,750,000(3)
Scott Niedermayer 5,500,000(1)
Evgeni Nabokov 5,000,000(1)
Eric Brewer 4,500,000(3)
Chris Therien 4,250,000(3)
Espen Knutsen 4,200,000(3)
Lubomir Visnovsky 1,500,000(2)
Frank Rediker 1,400,000(3)
Justin Williams 1,400,000(2)
Jason King 1,400,000(3)
Tuomo Ruutu 1,250,000(2)
Wojtek Wolski 1,200,000(2)
Hugh Jessiman 1,170,000(2)
Alexei Semenov 1,100,000(1)
Anze Kopitar 1,000,000(2)
Ray Emery 1,000,000(2)
Mike Komisarek 950,000(3)
Michel Ouellet 950,000(3)
Jaroslav Spacek 900,000(3)
Brandon Reid 850,000(1)
Stephane Robidas 618,750(1)
Chris Heino-Lindberg 250,000(2)
Mike Maneluk 200,000(2)


Farm Payroll

Ryan Barnes 115,000(1)
Vladimir Mihalik 100,000(2)
Joel Lundqvist 95,000(2)
Duncan Keith 95,000(3)
Martin Guerin 90,000(3)
Nigel Dawes 90,000(3)
Garrett Bembridge 90,000(3)
Kyle Wharton 85,000(1)
Corey Locke 78,500(2)
Todd Ford 75,000(2)
Jean-Claude Sawyer 70,000(1)
Martin Tuma 66,000(2)
Paul Stastny 65,000(2)
David LeNeveu 65,000(3)
Mason Raymond 60,000(2)
Michal Birner 60,000(3)
Steve Begin 40,000(3)
Danny Richmond 35,000(3)
Bretton Stamler 35,000(2)
Eric Beaudoin 20,000(1)
Marek Kvapil 20,000(3)
Dale Clarke 20,000(1)
Juho Mielonen 20,000(3)
Nate Thompson 20,000(1)
Dwayne Hay 20,000(1)




Florida

ArenaOffice Depot Center
Capacity18,280
Ticket Price$35.00


Income

Current Funds$23,296,081
Home Games Remaining0
Avg. Attendance16,846
Avg. Revenue/Game$1,061,347
Projected Revenue$0,000

Expenses

Pro Payroll$59,300,500
Farm Payroll$2,852,000
Prospect Fees$0,000
Coach$950,000
Games Remaining0
Total Game Expenses$769,543
Projected Expenses$0,000
Projected Balance$23,296,081

Salary Commitment

Year: 2008$62,152,500
Year: 2009$20,835,000
Year: 2010$12,130,000
Year: 2011$0,000

Pro Payroll

Jaromir Jagr 13,400,000(1)
Robert Lang 8,000,000(1)
Fredrik Modin 6,000,000(1)
Dan Cloutier 4,400,000(1)
Brian Rolston 3,750,000(1)
Adrian Aucoin 3,600,000(1)
Marc Denis 3,000,000(3)
Yannick Tremblay 2,200,000(3)
Ville Nieminen 1,750,000(2)
Marian Cisar 1,750,000(3)
Mike Commodore 1,350,000(2)
Ivan Nepriayev 1,300,000(3)
Eric Fehr 1,190,000(2)
Alexander Svitov 1,148,000(3)
Richard Stehlik 1,062,500(2)
Dmitri Chernikh 1,000,000(2)
Ville Mantymaa 1,000,000(2)
Andrew Ladd 950,000(3)
David Liffiton 900,000(2)
Antti Miettinen 850,000(1)
Dan Lacouture 700,000(3)


Farm Payroll

Bryan Bickell 850,000(1)
Jeff Jillson 167,000(3)
Sean Bergenheim 100,000(3)
Mike Cammalleri 100,000(3)
Jarrko Immonen 87,500(2)
Tommi Tervo 85,000(2)
Dan Cavanaugh 80,000(3)
John Adams 80,000(3)
Pavel Frolov 80,000(3)
Karel Mosovsky 80,000(3)
Michael Woodford 80,000(3)
Mark Tobin 75,000(1)
Zdenek Bahensky 75,000(1)
Jiri Cetkovsky 75,000(3)
Mark Johnson 75,000(1)
Brad Winchester 75,000(3)
Danny Syvret 70,000(2)
Sebastian Caron 70,000(1)
Alexander Edler 65,000(1)
John Pohl 65,000(3)
Cam Janssen 62,500(1)
Zdenek Kutlak 60,000(2)
Jonas Fiedler 60,000(3)
Viatscheslav Trukhno 45,000(2)
Joni Puurula 45,000(1)
Stanislav Lascek 40,000(2)
Bruno Gervais 40,000(3)
Ben Bishop 35,000(2)
Ladislav Scurko 30,000(2)




NYIslander

ArenaeBay Entertainment Center
Capacity15,000
Ticket Price$38.00


Income

Current Funds$11,868,411
Home Games Remaining0
Avg. Attendance11,895
Avg. Revenue/Game$813,546
Projected Revenue$0,000

Expenses

Pro Payroll$33,308,000
Farm Payroll$1,295,800
Prospect Fees$0,000
Coach$975,000
Games Remaining0
Total Game Expenses$433,888
Projected Expenses$0,000
Projected Balance$11,868,411

Salary Commitment

Year: 2008$34,603,800
Year: 2009$28,318,800
Year: 2010$9,363,000
Year: 2011$0,000

Pro Payroll

Konstantin Glazachev 3,500,000(2)
Darius Kasparaitis 3,350,000(1)
Jamie Storr 2,500,000(2)
Alexi Mikhnov 1,750,000(3)
Adam Henrich 1,500,000(1)
Nikolai Zherdev 1,500,000(2)
Thomas Vanek 1,500,000(2)
Yevgeni Tunik 1,350,000(2)
Ryan Kesler 1,350,000(2)
Chuck Kobasew 1,330,000(3)
Jordan Leopold 1,330,000(3)
Dmitri Kosmachev 1,300,000(2)
Niklas Kronwall 1,283,000(3)
Scott Hannan 1,200,000(1)
Maxim Lapierre 1,200,000(2)
Anton Kadeykin 1,105,000(2)
Oliver Setzinger 1,100,000(3)
Ivan Khomutov 1,100,000(2)
Michael Barinka 1,070,000(2)
Michael Schutte 1,040,000(3)
David Tremblay 1,000,000(2)
Marek Svatos 950,000(3)


Farm Payroll

Pierre-Alexandre Paren120,000(3)
Linus Videll 93,800(2)
Peter Worrell 85,000(3)
Mattias Weinhandl 85,000(3)
Johannes Salmonsson 85,000(1)
Alexander Voronin 81,300(2)
Patrick Wellar 81,300(2)
Zdenek Smid 80,000(3)
Lubos Bartecko 78,100(2)
Fernando Pisani 75,000(3)
Dirk Southern 70,000(3)
Sven Butenschon 66,300(2)
Justin Mapletoft 65,000(1)
Jason Ward 65,000(3)
Kris Versteeg 55,000(1)
Jakub Vojta 45,000(2)
Vjateslav Buravchikov 35,000(2)
Michel Larocque 30,000(1)




LosAngeles

ArenaStaples Center
Capacity18,500
Ticket Price$65.00


Income

Current Funds$13,239,701
Home Games Remaining0
Avg. Attendance14,134
Avg. Revenue/Game$1,653,841
Projected Revenue$0,000

Expenses

Pro Payroll$47,026,550
Farm Payroll$1,436,000
Prospect Fees$0,000
Coach$750,000
Games Remaining0
Total Game Expenses$600,153
Projected Expenses$0,000
Projected Balance$13,239,701

Salary Commitment

Year: 2008$48,462,550
Year: 2009$31,390,500
Year: 2010$7,219,500
Year: 2011$0,000

Pro Payroll

David Aebischer 6,500,000(2)
Adam Deadmarsh 6,000,000(1)
Bryan McCabe 4,900,000(2)
Ilya Kovalchuk 4,500,000(1)
Jean-Pierre Dumont 4,000,000(2)
Colin White 3,000,000(1)
Vitaly Vishnevski 2,200,000(2)
Mike Grier 1,800,000(2)
Mikko Koivu 1,400,000(2)
Anton Volchenkov 1,300,000(2)
Ari Ahonen 1,300,000(3)
Kevyn Adams 1,200,000(3)
J-Luc Grand-Pierre 1,170,000(1)
Branislav Mezei 1,100,000(3)
Martin Podlesak 1,062,500(3)
Jonathan Filewich 1,000,000(2)
Marcus Pahlsson 1,000,000(3)
Eric Belanger 981,550(1)
Marty Reasoner 812,500(1)
Alexander Suglobov 800,000(3)
Brad Chartrand 500,000(1)
Sergei Vyshedkevich 300,000(2)
Jean-Yves Leroux 200,000(2)


Farm Payroll

Serge Aubin 120,000(3)
Ilja Bryzgalov 100,000(3)
Valtteri Filppula 95,000(3)
Patrick Eaves 84,000(2)
Barret Jackman 82,000(3)
Yuri Artemenkov 80,000(3)
Artem Nosov 78,000(2)
Mikko Kalteva 75,000(3)
Derek Gustafson 75,000(3)
Mike Erickson 70,000(3)
Tyler Bouck 69,000(2)
Randy Jones 60,000(3)
Grigory Misharin 60,000(2)
Julien Sprunger 60,000(1)
Taylor Chorney 60,000(2)
Matt Bradley 48,000(1)
Kris Beech 40,000(2)
Shea Guthrie 40,000(2)
Jonas Andersson 30,000(2)
Sergei Zholtok 30,000(2)
Sasha Goc 20,000(2)
Evgeny Korolev 20,000(2)
Marek Posmyk 20,000(2)
Ryan Potulny 20,000(2)




Minnesota

ArenaSt. Paul Arena
Capacity19,100
Ticket Price$47.00


Income

Current Funds$30,079,261
Home Games Remaining0
Avg. Attendance13,706
Avg. Revenue/Game$1,159,608
Projected Revenue$0,000

Expenses

Pro Payroll$52,410,000
Farm Payroll$580,000
Prospect Fees$0,000
Coach$850,000
Games Remaining0
Total Game Expenses$656,585
Projected Expenses$0,000
Projected Balance$30,079,261

Salary Commitment

Year: 2008$52,990,000
Year: 2009$20,330,000
Year: 2010$4,985,000
Year: 2011$0,000

Pro Payroll

Patrik Elias 7,500,000(1)
Martin Straka 7,000,000(2)
Owen Nolan 5,500,000(1)
Marian Gaborik 5,000,000(1)
Jani Hurme 4,000,000(1)
Bryan Berard 3,500,000(1)
Sergei Brylin 2,600,000(2)
Dan Blackburn 1,800,000(1)
Carlo Colaiacovo 1,800,000(2)
Matt Stajan 1,400,000(2)
Alexander Frolov 1,150,000(1)
Nick Schultz 1,100,000(3)
Matt Carle 1,050,000(3)
Ruslan Fedotenko 1,000,000(1)
Mikael Tellqvist 1,000,000(2)
Richard Jackman 900,000(3)
Chris Dingman 900,000(3)
Todd Fedoruk 810,000(1)
Willie Mitchell 800,000(2)
Justin Papineau 750,000(1)
Colin Mcdonald 700,000(3)
Johan Berggren 650,000(2)
Scott Parse 600,000(1)
Michal Sersen 550,000(1)
Daniel Manzato 350,000(1)


Farm Payroll

Matthew Lombardi 85,000(1)
Maxim Shevjev 80,000(3)
Cory Urquhart 80,000(3)
Brad Richardson 75,000(3)
Jim Slater 65,000(3)
Tim Blunt 65,000(1)
Christopher Lofberg 60,000(2)
Luke Sellars 35,000(3)
Roman Derlyuk 35,000(2)




Montreal

ArenaMolson Centre
Capacity23,223
Ticket Price$34.00


Income

Current Funds$26,444,224
Home Games Remaining0
Avg. Attendance16,646
Avg. Revenue/Game$1,018,707
Projected Revenue$0,000

Expenses

Pro Payroll$29,590,000
Farm Payroll$1,749,750
Prospect Fees$0,000
Coach$625,750
Games Remaining0
Total Game Expenses$389,823
Projected Expenses$0,000
Projected Balance$26,444,224

Salary Commitment

Year: 2008$31,339,750
Year: 2009$24,349,750
Year: 2010$2,918,250
Year: 2011$0,000

Pro Payroll

Derek Morris 3,715,000(2)
Martin Skoula 2,500,000(2)
Mike Leclerc 2,500,000(2)
Jason Wiemer 2,250,000(2)
Robert Nilsson 2,000,000(1)
Matt Cooke 1,950,000(2)
Chris Phillips 1,890,000(1)
Ruslan Salei 1,250,000(2)
Chris Nielsen 1,250,000(1)
Ryan Miller 1,170,000(3)
Nicholas Boynton 1,062,500(2)
Jakub Cech 1,062,500(2)
Eric Messier 1,050,000(1)
Louis-Philippe Martin 1,000,000(2)
Jeff Schultz 1,000,000(2)
Pascal Dupuis 1,000,000(2)
Nicklas Bergsfors 950,000(2)
Simon Gamache 800,000(3)
Xavier Delisle 480,000(1)
Matthieu Descoteaux 360,000(2)
Zach Bearson 350,000(2)


Farm Payroll

Dan Spang 100,000(3)
Phillipe Suave 100,000(1)
David Bolland 95,000(3)
Daniel Paille 94,000(3)
Kyle Chipchura 90,000(3)
Roman Petrov 87,500(2)
Andrei Mikhnov 85,000(3)
Chris Campoli 85,000(3)
Tomas Fleischmann 85,000(3)
Gerard DiCaire 81,250(3)
Jonathan Ferland 80,000(3)
Geoff Paukovich 80,000(1)
Aaron Dawson 78,000(2)
Greg Hogeboom 78,000(3)
Josh Gorges 75,000(3)
Michael Gergen 70,000(2)
Moises Gutierrez 70,000(1)
Roman Tomanek 70,000(1)
Martin Heinisch 66,000(2)
Brodue Dupont 65,000(2)
Matt Pelech 60,000(2)
Kristopher Westblom 55,000(2)




Nashville

ArenaGaylord Entertainment Center
Capacity15,900
Ticket Price$45.00


Income

Current Funds$9,968,154
Home Games Remaining0
Avg. Attendance15,005
Avg. Revenue/Game$1,137,644
Projected Revenue$0,000

Expenses

Pro Payroll$59,350,000
Farm Payroll$1,227,500
Prospect Fees$0,000
Coach$750,000
Games Remaining0
Total Game Expenses$747,896
Projected Expenses$0,000
Projected Balance$9,968,154

Salary Commitment

Year: 2008$60,577,500
Year: 2009$56,572,500
Year: 2010$19,027,500
Year: 2011$20,000

Pro Payroll

Boris Mironov 9,000,000(2)
Pavel Bure 8,500,000(2)
Pavol Demitra 8,000,000(3)
Aleksey Morozov 5,000,000(2)
Marco Sturm 5,000,000(2)
Jocelyn Thibault 4,000,000(3)
Brad Isbister 2,750,000(1)
Michal Rozsival 2,100,000(2)
Karel Rachunek 2,000,000(2)
Scott Hartnell 2,000,000(2)
Steve Eminger 1,450,000(3)
Pavel Datsyuk 1,200,000(2)
Pierre-Marc Bouchard 1,200,000(3)
Steve Staios 1,000,000(3)
Vitaly Anikeyenko 1,000,000(2)
Cam Ward 950,000(3)
Tomas Malec 950,000(1)
Radim Vrbata 800,000(3)
Justin Abdelkader 700,000(2)
Kenndal McCardle 700,000(2)
Jeff Halpern 450,000(3)
Greg Classen 400,000(3)
J-F Fortin 200,000(3)


Farm Payroll

Kevin Romy 95,000(2)
Tom Kostopoulos 80,000(3)
Andrej Sekera 75,000(1)
Daniel Corso 75,000(2)
David Krejci 75,000(1)
Chris Durand 65,000(3)
Adam Pineault 60,000(3)
Matt Niskanen 60,000(2)
Greg Goldberg 60,000(1)
Roman Lyashenko 57,500(3)
Adam McQuaid 55,000(2)
Justin Kurtz 50,000(3)
Branko Radivojevic 50,000(1)
Mike Wilson 45,000(3)
Brian Willsie 40,000(3)
Lee Goren 40,000(3)
Tomi Kallio 40,000(3)
Dalyn Flatt 35,000(2)
Jimmie Olvestad 30,000(3)
Darcy Hordichuk 25,000(2)
Brian Swanson 25,000(1)
Krisjanis Redlihs 25,000(3)
Joonas Vihko 25,000(3)
Maxime Ouellet 20,000(4)
Ville Hostikka 20,000(1)




New Jersey

ArenaContinental Airlines Arena
Capacity20,040
Ticket Price$40.00


Income

Current Funds$19,135,422
Home Games Remaining0
Avg. Attendance10,130
Avg. Revenue/Game$729,258
Projected Revenue$0,000

Expenses

Pro Payroll$21,660,000
Farm Payroll$7,010,000
Prospect Fees$3,000
Coach$700,000
Games Remaining0
Total Game Expenses$358,207
Projected Expenses$0,000
Projected Balance$19,135,422

Salary Commitment

Year: 2008$28,670,000
Year: 2009$22,125,000
Year: 2010$16,505,000
Year: 2011$0,000

Pro Payroll

Toni Lydman 2,600,000(3)
Mike Comrie 1,500,000(3)
Daniel Cleary 1,150,000(3)
A.J. Thelen 1,150,000(2)
Alexander Radulov 1,150,000(2)
Brendan Bell 1,100,000(2)
Alexei Smirnov 1,100,000(3)
Mark Eaton 1,100,000(3)
Jeff Genovy 1,000,000(3)
Dan Hinote 1,000,000(3)
Jeff Heerema 1,000,000(3)
Jared Aulin 1,000,000(1)
Johan Holmqvist 900,000(3)
Daniel Sedin 900,000(1)
Henrik Tallinder 900,000(3)
Ryan Malone 900,000(2)
Jesse Lane 900,000(3)
Matt Zultek 810,000(3)
Mike Smith 800,000(3)
Jamie Lundmark 700,000(2)


Farm Payroll

Kevin Weekes 2,330,000(1)
Erik Rasmussen 1,690,000(1)
Petr Taticek 1,000,000(3)
Andrew Brunette 350,000(1)
Vladimir Korsunov 105,000(2)
Christian Berglund 100,000(3)
Roman Vondracek 95,000(2)
Leonid Zhvachin 85,000(3)
Jaroslav Kracik 80,000(3)
Lukas Bolf 80,000(2)
Jay Harrison 75,000(3)
Maxim Talbot 75,000(3)
Petr Puncochar 70,000(3)
Joey Tetarenko 70,000(3)
Jeff Glass 65,000(1)
Martin Sagat 65,000(2)
Grant Stevenson 65,000(3)
Marty Magers 65,000(3)
Tyler Kennedy 60,000(1)
Mihail Joukov 60,000(3)
Derek Peltier 55,000(1)
Scott Clemmensen 55,000(2)
Niko Kapanen 55,000(2)
Nathan Hagemo 55,000(2)
Matthew Siddall 50,000(1)
Siarhei Kastsitsyn 40,000(2)
Anton Krysanov 40,000(2)
Dimitri Megalinsky 30,000(2)
Rico Fata 25,000(1)
Jason Doig 20,000(1)




Ottawa

ArenaUPS Delivery Dome
Capacity20,000
Ticket Price$60.00


Income

Current Funds$21,548,346
Home Games Remaining0
Avg. Attendance12,657
Avg. Revenue/Game$1,370,928
Projected Revenue$0,000

Expenses

Pro Payroll$58,345,000
Farm Payroll$1,540,000
Prospect Fees$0,000
Coach$700,000
Games Remaining0
Total Game Expenses$738,841
Projected Expenses$0,000
Projected Balance$21,548,346

Salary Commitment

Year: 2008$59,885,000
Year: 2009$34,855,000
Year: 2010$17,605,000
Year: 2011$0,000

Pro Payroll

Chris Pronger 10,000,000(3)
Jason Allison 9,500,000(1)
Keith Tkachuk 7,000,000(1)
Jason Smith 4,800,000(2)
Sergei Gonchar 4,200,000(1)
Jeff O'Neill 4,000,000(2)
Andrew Raycroft 2,250,000(3)
Dustin Brown 2,250,000(1)
Cory Sarich 1,800,000(2)
Mike Fisher 1,750,000(3)
Jan Hlavac 1,500,000(2)
Patrik Stefan 1,500,000(2)
Dan Ellis 1,200,000(3)
Tim Ramholt 1,200,000(2)
Michal Sivek 1,175,000(3)
Jeremy Colliton 1,000,000(2)
Eric Nystrom 950,000(1)
Adrian Foster 950,000(1)
Sean Brown 850,000(3)
Jamie Wright 470,000(2)


Farm Payroll

Mark Stuart 130,000(1)
Brian Lee 100,000(2)
Logan Stephenson 100,000(2)
Brendan Mikkelson 100,000(2)
Matt Lashoff 100,000(2)
Juris Stals 95,000(3)
Justin Maiser 85,000(3)
Cory Pecker 85,000(3)
Kristian Kudroc 85,000(2)
Morten Madsen 70,000(2)
Ryan Stoa 70,000(2)
Pier-Olivier Pelletier70,000(2)
Ogie Ogilthorpe 70,000(3)
Dan Bertram 65,000(2)
Marc Andre Cliché 65,000(2)
Olivier Legault 65,000(2)
Michael Sauer 60,000(2)
Jason Williams 50,000(1)
Jeff Ulmer 45,000(3)
John Grahame 30,000(2)




Philly

ArenaAT&T Arena
Capacity17,055
Ticket Price$35.00


Income

Current Funds$12,391,371
Home Games Remaining0
Avg. Attendance14,922
Avg. Revenue/Game$940,141
Projected Revenue$0,000

Expenses

Pro Payroll$44,775,000
Farm Payroll$1,312,000
Prospect Fees$0,000
Coach$1,500,000
Games Remaining0
Total Game Expenses$580,329
Projected Expenses$0,000
Projected Balance$12,391,371

Salary Commitment

Year: 2008$46,087,000
Year: 2009$38,797,000
Year: 2010$17,542,000
Year: 2011$0,000

Pro Payroll

Alexei Zhitnik 5,000,000(2)
Mattias Norstrom 4,850,000(2)
Brendan Morrison 4,500,000(3)
Steve Konowalchuk 3,800,000(3)
Jere Karalahti 3,400,000(1)
Tyler Wright 2,400,000(2)
Shane Willis 1,800,000(2)
Zach Stortini 1,750,000(3)
Jason Bacashihua 1,600,000(3)
Deron Quint 1,525,000(1)
Sheldon Keefe 1,450,000(2)
Topi Jaakola 1,400,000(3)
Chad Kilger 1,350,000(2)
Brad Lukowich 1,200,000(3)
Ruslan Khasanshin 1,200,000(2)
Devin Setoguchi 1,100,000(2)
Colin Hemingway 1,100,000(1)
Andy Delmore 1,000,000(2)
Petr Dvorak 1,000,000(3)
Travis Zajac 950,000(3)
Filip Novak 900,000(1)
Cody Blanshan 700,000(3)
Patrick Desrochers 500,000(2)
Boyd Devereaux 300,000(2)


Farm Payroll

Colin Forbes 150,000(1)
Lance Monych 120,000(3)
Arsen Bondarev 100,000(2)
Olli Malmivaara 95,000(3)
Egor Shastin 85,000(3)
Ralph Cox 75,000(1)
Michael Garnett 75,000(3)
Kalle Olsson 70,000(3)
Jesse Fibiger 70,000(1)
Vaclav Meidl 70,000(1)
Ilkka Pikkarainen 67,000(3)
Chris Petrow 65,000(3)
Jordan Sigalet 65,000(3)
Rosario Ruggeri 65,000(2)
Tuomas Santavuori 20,000(2)
Victor Stancescu 20,000(2)
Ryan Donnally 20,000(2)
Jakub Cutta 20,000(2)
Yorick Treille 20,000(2)
David Backes 20,000(2)
Nikita Bazhukov 20,000(2)




Phoenix

ArenaAmerican West Arena
Capacity16,210
Ticket Price$35.00


Income

Current Funds$2,589,985
Home Games Remaining0
Avg. Attendance12,698
Avg. Revenue/Game$799,945
Projected Revenue$0,000

Expenses

Pro Payroll$27,575,000
Farm Payroll$1,675,000
Prospect Fees$0,000
Coach$750,000
Games Remaining0
Total Game Expenses$365,854
Projected Expenses$0,000
Projected Balance$2,589,985

Salary Commitment

Year: 2008$29,250,000
Year: 2009$25,775,000
Year: 2010$11,860,000
Year: 2011$0,000

Pro Payroll

Martin Havlat 5,250,000(3)
Kristian Huselius 1,900,000(2)
Marc-Andre Fleury 1,750,000(2)
Dave Scatchard 1,550,000(1)
Konstantin Koltsov 1,450,000(3)
Jonathan Cheechoo 1,225,000(2)
Trevor Daley 1,200,000(2)
Jeff Carter 1,175,000(1)
Bobby Ryan 1,100,000(2)
Stefan Meyer 1,050,000(2)
Jeff Taffe 1,000,000(2)
Trent Hunter 1,000,000(2)
Michael Leighton 1,000,000(3)
Jeff Woywitka 950,000(3)
Tobias Enstrom 950,000(2)
Andrei Pervyshin 900,000(2)
Teemu Nurmi 875,000(2)
David Hale 800,000(3)
Brett Clark 800,000(3)
Toby Petersen 750,000(1)
Robert McVicar 700,000(3)
Mathieu Biron 200,000(2)


Farm Payroll

Josef Vasicek 315,000(2)
Josh Green 100,000(3)
Lukas Krajicek 90,000(3)
John Doherty 85,000(2)
Pierre Dagenais 80,000(3)
Stefan Ruzicka 80,000(2)
Blaine Down 75,000(3)
Jean-Michel Filiatraul75,000(2)
Evan Brophey 75,000(3)
Pavel Vorobiev 75,000(3)
Layne Ulmer 70,000(3)
Shane Bendera 70,000(3)
Paul Flache 70,000(2)
Brock Radunske 70,000(2)
Tuukka Pulliainen 65,000(3)
Aaron Johnson 65,000(3)
Jonas Johansson 65,000(3)
Brandon Prust 60,000(3)
Joey Fallon 35,000(2)
Lukas Vantuch 35,000(2)
Andrei Medvedev 20,000(3)




Pittsburgh

ArenaNike Sports Arena
Capacity17,458
Ticket Price$44.00


Income

Current Funds$6,584,687
Home Games Remaining0
Avg. Attendance13,176
Avg. Revenue/Game$997,984
Projected Revenue$0,000

Expenses

Pro Payroll$60,850,000
Farm Payroll$1,233,666
Prospect Fees$0,000
Coach$700,000
Games Remaining0
Total Game Expenses$765,654
Projected Expenses$0,000
Projected Balance$6,584,687

Salary Commitment

Year: 2008$62,083,666
Year: 2009$42,854,500
Year: 2010$23,890,000
Year: 2011$0,000

Pro Payroll

Roman Cechmanek 13,300,000(1)
Derian Hatcher 10,450,000(2)
Janne Niinimaa 7,000,000(3)
Scott Gomez 5,250,000(3)
Sami Kapanen 3,750,000(3)
Mariusz Czerkawski 3,000,000(1)
Daniel Briere 3,000,000(2)
Darcy Tucker 2,800,000(3)
Brad Richards 2,000,000(2)
Ben Clymer 1,600,000(2)
Brooks Orpik 1,550,000(3)
Miikka Kiprusoff 1,200,000(1)
Jean-François Soucy 1,200,000(3)
Vyacheslav Kozlov 1,100,000(2)
Phillippe Seydoux 1,000,000(3)
Niclas Havelid 750,000(1)
Mike Ribeiro 600,000(1)
Petr Prucha 550,000(2)
Josef Melichar 350,000(3)
Marcel Hossa 200,000(1)
Vaclav Nedorost 200,000(3)


Farm Payroll

Curtis Brown 179,166(1)
Krystofer Kolanos 150,000(3)
Tyson Nash 150,000(3)
Radoslav Suchy 137,500(3)
Alexander Auld 125,000(2)
Maxim Sushinsky 85,000(3)
Andreas Sundin 80,000(3)
Loui Eriksson 78,000(2)
Pavel Brendl 61,500(2)
Radek Martinek 52,500(3)
Jay Pandolfo 50,000(3)
Antti-Jussi Niemi 50,000(3)
Chris Hajt 35,000(3)




NYRangers

ArenaMadison Square Garden
Capacity18,000
Ticket Price$38.00


Income

Current Funds$6,826,490
Home Games Remaining0
Avg. Attendance12,351
Avg. Revenue/Game$844,677
Projected Revenue$0,000

Expenses

Pro Payroll$38,500,000
Farm Payroll$1,478,000
Prospect Fees$0,000
Coach$650,000
Games Remaining0
Total Game Expenses$495,463
Projected Expenses$0,000
Projected Balance$6,826,490

Salary Commitment

Year: 2008$39,978,000
Year: 2009$20,839,000
Year: 2010$11,250,000
Year: 2011$0,000

Pro Payroll

Darryl Sydor 4,750,000(1)
Saku Koivu 4,500,000(1)
David Legwand 3,750,000(3)
Alex Tanguay 3,250,000(1)
Rhett Warrener 2,750,000(1)
Nik Antropov 2,000,000(3)
Aki Berg 1,950,000(2)
Scottie Upshall 1,500,000(2)
Stanislav Neckar 1,400,000(3)
Daniel Tjarnqvist 1,300,000(3)
Niklas Hagman 1,300,000(2)
Rem Murray 1,100,000(2)
James Howard 1,000,000(2)
Pascal Leclaire 1,000,000(1)
Libor Pivko 1,000,000(2)
Igor Pohanka 950,000(3)
Mike Green 925,000(2)
Greg Watson 800,000(3)
David Johnson 800,000(1)
Dean Sylvester 750,000(1)
Pekka Rinne 700,000(3)
Riku Hahl 625,000(1)
Andrei Zyuzin 400,000(2)


Farm Payroll

Dmitri Kazionov 100,000(3)
Jesse Niinimaki 100,000(3)
Francois Beauchemin 90,000(3)
Guillaume Latendresse 90,000(2)
Doug Janik 85,000(1)
Juha-Matti Aaltonen 84,000(2)
Alex Goligoski 80,000(1)
Konstantin Baranov 78,000(1)
Branislav Fabry 75,000(1)
Niko Vainio 75,000(1)
Kevin Nastiuk 75,000(1)
Teemu Sainomaa 70,000(1)
Zack Fitzgerald 66,000(1)
Peter Guggisberg 60,000(2)
Andre Benoit 60,000(3)
Greg Moore 60,000(1)
Teemu Laakso 60,000(2)
Joaquin Gage 50,000(1)
Ondrej Otcenas 45,000(2)
Nicholas Drazenovic 40,000(2)
Mike Card 35,000(2)




San Jose

ArenaSan Jose Arena
Capacity17,233
Ticket Price$37.00


Income

Current Funds$25,792,127
Home Games Remaining0
Avg. Attendance15,084
Avg. Revenue/Game$1,004,735
Projected Revenue$0,000

Expenses

Pro Payroll$57,280,000
Farm Payroll$2,588,250
Prospect Fees$0,000
Coach$825,000
Games Remaining0
Total Game Expenses$740,162
Projected Expenses$0,000
Projected Balance$25,792,127

Salary Commitment

Year: 2008$59,868,250
Year: 2009$44,163,250
Year: 2010$21,243,750
Year: 2011$0,000

Pro Payroll

Sandis Ozolinsh 7,000,000(2)
Brendan Witt 6,000,000(3)
Mike York 5,000,000(3)
Petr Sykora 5,000,000(1)
Jeff Friesen 4,000,000(2)
Todd Harvey 3,200,000(3)
Dean Mcammond 3,000,000(2)
Erik Cole 2,650,000(2)
Sheldon Souray 2,500,000(1)
Ethan Moreau 2,000,000(2)
Brent Sopel 2,000,000(3)
Rostislav Klesla 1,700,000(3)
Robyn Regehr 1,500,000(1)
Jan Bulis 1,500,000(1)
Igor Grigorenko 1,400,000(3)
Robert Esche 1,250,000(2)
Colton Orr 1,200,000(3)
Georges Laraque 1,170,000(1)
Milan Kraft 1,170,000(1)
Alvaro Montoya 1,100,000(2)
Andrew Ference 1,040,000(1)
Chris Bourque 1,000,000(2)
Ilja Nikulin 900,000(1)


Farm Payroll

Mikael Holmqvist 800,000(1)
Pat Dwyer 105,000(2)
Ben Eager 100,000(3)
Alexander Tatarinov 95,000(3)
Matt Jones 93,750(3)
Chad LaRose 90,000(3)
Kris Chucko 90,000(3)
R.J. Umberger 90,000(3)
Colin Fraser 84,000(2)
Ruslan Sidikov 84,000(2)
Dennis Wideman 80,000(3)
Ivan Baranka 70,000(2)
Paul Baier 70,000(1)
Gerald Coleman 70,000(2)
Chris Higgins 70,000(2)
Joel Kwiatkowski 70,000(3)
Sami Lepisto 66,000(2)
Oskars Bartulis 60,000(2)
Brad Brown 60,000(2)
Gordon Bombay 60,000(2)
Brad Larsen 55,000(1)
T.J. Fast 55,000(2)
Masi Marjamaki 48,000(2)
Frans Nielsen 35,000(3)
Brad Tapper 32,500(2)
Aaron Gavey 30,000(2)
Mattias Timander 25,000(2)




St Louis

ArenaVerizon Center
Capacity18,000
Ticket Price$35.00


Income

Current Funds$21,717,590
Home Games Remaining0
Avg. Attendance12,672
Avg. Revenue/Game$798,309
Projected Revenue$0,000

Expenses

Pro Payroll$26,940,000
Farm Payroll$845,000
Prospect Fees$0,000
Coach$800,000
Games Remaining0
Total Game Expenses$348,598
Projected Expenses$0,000
Projected Balance$21,717,590

Salary Commitment

Year: 2008$27,785,000
Year: 2009$24,765,000
Year: 2010$13,885,000
Year: 2011$0,000

Pro Payroll

Mike Van Ryn 2,000,000(2)
Stephen Weiss 1,600,000(3)
Stanislov Chistov 1,500,000(3)
Jay McClement 1,500,000(2)
Artem Chubarov 1,300,000(3)
Drew Stafford 1,275,000(2)
Fedor Fedorov 1,250,000(3)
Mathieu Dandenault 1,200,000(2)
Brad Ference 1,200,000(1)
David Tanabe 1,100,000(2)
Mathieu Brunelle 1,050,000(3)
Michael Brown 1,040,000(2)
Arsi Piispanen 1,000,000(2)
Wade Belak 1,000,000(3)
Henrik Zetterberg 950,000(1)
D.J. King 950,000(3)
David Steckel 950,000(3)
Blake Wheeler 925,000(2)
Lukas Kaspar 800,000(3)
Mikko Jokela 800,000(1)
Brett Skinner 750,000(3)
Dov Grumet-Morris 750,000(3)
T.J. Hensick 700,000(2)
Kris Newbury 700,000(3)
Bryan Allen 650,000(3)


Farm Payroll

Ryan Clowe 85,000(3)
Josh Harding 80,000(3)
Justin Cox 80,000(3)
Jason Labarbera 70,000(1)
Emanuel Peter 70,000(3)
Mark Rooneem 70,000(3)
Ryan Craig 70,000(3)
Timofei Shishkanov 65,000(3)
Ondrej Pavelec 60,000(2)
Mike Walsh 60,000(3)
Ned Braden 55,000(3)
Vladimir Sobotka 45,000(2)
Jean-Philippe Paquet 35,000(2)




Tampa Bay

ArenaIce Palace
Capacity19,808
Ticket Price$35.00


Income

Current Funds$13,031,505
Home Games Remaining0
Avg. Attendance18,323
Avg. Revenue/Game$1,154,414
Projected Revenue$0,000

Expenses

Pro Payroll$54,781,250
Farm Payroll$2,095,000
Prospect Fees$0,000
Coach$675,000
Games Remaining0
Total Game Expenses$701,845
Projected Expenses$0,000
Projected Balance$13,031,505

Salary Commitment

Year: 2008$56,876,250
Year: 2009$34,160,000
Year: 2010$10,675,000
Year: 2011$0,000

Pro Payroll

Milan Hejduk 5,000,000(2)
Martin Lapointe 4,650,000(2)
Zdeno Chara 4,650,000(1)
Daymond Langkow 4,500,000(1)
Jose Theodore 4,500,000(1)
Kyle Calder 4,000,000(3)
Tom Poti 3,750,000(2)
Mark Parrish 3,300,000(3)
Denis Gauthier 2,500,000(1)
Jason Spezza 2,500,000(1)
Ivan Novoseltsev 1,800,000(3)
Brian Holzinger 1,750,000(2)
Igor Mirnov 1,750,000(2)
Peter Senja 1,750,000(2)
Steve Burnier 1,750,000(2)
Robert Gherson 1,400,000(2)
Marek Zidlicky 1,250,000(1)
Rostilav Olesz 1,200,000(2)
Denis Grebeshkov 1,000,000(1)
Robin Jonsson 1,000,000(3)
Mark Bell 781,250(1)


Farm Payroll

Andre Roy 700,000(1)
Frantisek Kaberle 140,000(2)
Alexandre Bolduc 120,000(2)
Tomas Plekanec 90,000(3)
Tim Gleason 85,000(3)
Sergey Gusev 85,000(3)
Ryan Johnson 80,000(1)
Rene Bourque 80,000(3)
Simon Lajeunesse 75,000(1)
Jaroslav Bednar 75,000(3)
Tyler Redenback 75,000(2)
James Pemberton 70,000(2)
Brett Carson 65,000(1)
Adam Banks 60,000(1)
Justin Peters 60,000(3)
Denis Lemiuex 60,000(3)
Ken Wu 55,000(1)
Tommi Leinonen 45,000(2)
P.J. Stock 40,000(3)
Robby Dee 35,000(2)




Toronto

ArenaMaple Leafs Arena
Capacity21,500
Ticket Price$46.00


Income

Current Funds$18,486,674
Home Games Remaining0
Avg. Attendance15,924
Avg. Revenue/Game$1,318,358
Projected Revenue$0,000

Expenses

Pro Payroll$60,000,000
Farm Payroll$1,504,500
Prospect Fees$0,000
Coach$1,500,000
Games Remaining0
Total Game Expenses$768,348
Projected Expenses$0,000
Projected Balance$18,486,674

Salary Commitment

Year: 2008$61,504,500
Year: 2009$46,204,500
Year: 2010$27,062,500
Year: 2011$0,000

Pro Payroll

Peter Forsberg 10,000,000(2)
J-S Giguere 5,750,000(3)
Michal Handzus 5,000,000(3)
Bryan Smolinski 4,750,000(3)
Brenden Morrow 4,500,000(3)
Todd Bertuzzi 4,500,000(1)
Tomas Kaberle 4,250,000(2)
Glen Murray 3,750,000(1)
Greg DeVries 3,500,000(1)
Mike Johnson 2,750,000(2)
Aaron Ward 2,500,000(3)
Jassen Cullimore 2,000,000(1)
Peter Svoboda 1,800,000(3)
Sebastien Centomo 1,250,000(3)
Petr Kanko 1,100,000(3)
Scott Jackson 950,000(2)
Tom Fritsche 650,000(2)
Marc Chouinard 600,000(1)
Dan Focht 200,000(3)
Alexandre Boikov 200,000(1)


Farm Payroll

Ladislav Kohn 250,000(1)
Michael Rupp 85,000(1)
Tomas Troliga 80,000(2)
Victor Borbov 80,000(1)
Alexei Ponikarovsky 77,500(3)
Mike Egener 72,000(2)
Evan Schafer 65,000(1)
Jim Fahey 65,000(1)
Matt Kassian 65,000(2)
Arron Asham 60,000(1)
Jason Strudwick 60,000(1)
Ryan Callahan 60,000(2)
Patrick Kaleta 60,000(1)
Mattias Ritola 55,000(2)
J.D. Corbin 50,000(2)
Keith Yandle 45,000(2)
Philippe Gogulla 45,000(2)
Alex Vincent 40,000(2)
Lukas Mensator 35,000(3)
Jeff Weber 30,000(3)
Eric Chouinard 30,000(3)
Johan Franzen 30,000(2)
Greg Leeb 25,000(1)
Bret Nasby 20,000(3)
Oscar Hedman 20,000(3)




Vancouver

ArenaGM Palace
Capacity25,000
Ticket Price$45.00


Income

Current Funds$16,741,095
Home Games Remaining0
Avg. Attendance17,044
Avg. Revenue/Game$1,380,678
Projected Revenue$0,000

Expenses

Pro Payroll$49,952,500
Farm Payroll$1,965,000
Prospect Fees$0,000
Coach$700,000
Games Remaining0
Total Game Expenses$641,677
Projected Expenses$0,000
Projected Balance$16,741,095

Salary Commitment

Year: 2008$51,917,500
Year: 2009$30,407,500
Year: 2010$14,230,000
Year: 2011$0,000

Pro Payroll

Jarome Iginla 7,900,000(1)
Joe Thornton 7,000,000(1)
Marty Turco 6,250,000(3)
Rick Nash 3,750,000(3)
Vincent Lecavalier 3,500,000(1)
Cory Stillman 3,250,000(2)
Brad Stuart 2,000,000(2)
Kim Johnsson 2,000,000(1)
Jack Johnson 1,500,000(2)
Patrick O'Sullivan 1,500,000(2)
Dan Hamhuis 1,300,000(3)
Cam Barker 1,200,000(2)
Ryan Muncie 1,140,000(2)
Jiri Novotny 1,100,000(3)
Sergei Mozyakin 1,000,000(3)
Jeff Tambellini 1,000,000(2)
Johan Fransson 1,000,000(2)
Jack Skille 950,000(2)
Fedor Tjutin 900,000(1)
Ola Svanberg 900,000(2)
Mike Richards 812,500(2)


Farm Payroll

Vasily Koshechkin 100,000(3)
Jan Kubista 97,500(3)
Andreas Valdix 95,000(2)
Joseph Pearce 95,000(3)
Michal Pesek 90,000(2)
Jon DiSalvatore 90,000(3)
Michael Lambert 87,500(3)
Valtteri Tenkanen 85,000(2)
Philippe Dupuis 85,000(2)
Simon Skoog 80,000(3)
Casey Borer 75,000(1)
Pavel Voroshnin 75,000(2)
Geoff Waugh 75,000(3)
Michael Tessier 75,000(3)
Thomas Pock 70,000(2)
Shawn Wellar 70,000(1)
Freddy Meyer IV 70,000(3)
Juraj Mikus 65,000(2)
R.J. Anderson 65,000(1)
Scott Dobben 65,000(2)
Armands Berzins 65,000(2)
Cody Bass 60,000(3)
Ilja Zubov 55,000(2)
Petr Vrana 55,000(2)
Brenden Cuthbert 55,000(2)
Mike Gauthier 35,000(2)
Nikolai Lemtyugov 30,000(2)




Washington

ArenaMotorola Center
Capacity19,050
Ticket Price$45.00


Income

Current Funds$12,552,057
Home Games Remaining0
Avg. Attendance18,362
Avg. Revenue/Game$1,487,132
Projected Revenue$0,000

Expenses

Pro Payroll$57,025,000
Farm Payroll$2,799,500
Prospect Fees$0,000
Coach$650,000
Games Remaining0
Total Game Expenses$737,494
Projected Expenses$0,000
Projected Balance$12,552,057

Salary Commitment

Year: 2008$59,824,500
Year: 2009$42,804,500
Year: 2010$36,245,000
Year: 2011$0,000

Pro Payroll

Ryan Smyth 7,000,000(3)
Bates Battaglia 6,750,000(3)
Chris Drury 5,000,000(3)
Roberto Luongo 5,000,000(3)
Wade Redden 4,350,000(1)
Pavel Kubina 4,000,000(3)
Oleg Tverdovsky 3,500,000(1)
Anson Carter 3,200,000(1)
Patrick Marleau 3,100,000(2)
Richard Matvichuk 2,750,000(1)
Jan Hrdina 2,000,000(3)
Chris Mcallister 1,750,000(3)
Boyd Gordon 1,550,000(3)
Bill Muckalt 1,450,000(1)
Matt Ellison 1,100,000(3)
Konstantin Barulin 1,000,000(2)
Andy Sutton 975,000(1)
Alexei Ivanov 900,000(2)
Jaroslav Balastik 700,000(2)
Brian Pothier 500,000(2)
Vladimir Orszagh 250,000(1)
P.J. Stock 200,000(1)


Farm Payroll

Marian Havel 1,100,000(3)
Alex Perezhogin 105,000(1)
Patrick Bartschi 100,000(3)
Staffan Kronwall 90,000(3)
Douglas Dorsey 90,000(3)
Dmitri Utkin 90,000(3)
Joe Pavelski 90,000(3)
Kevin Bieksa 85,000(3)
Tomas Kurka 85,000(1)
John Jakopin 85,000(1)
Alexander Sulzer 82,500(2)
Jeremy Van Hoof 80,000(3)
Tyler Boldt 80,000(3)
Junior Lessard 75,000(3)
David Bararuk 75,000(3)
Rafik Khajretdinov 72,000(2)
Dany Roussin 70,000(2)
Joe Corvo 70,000(3)
David Kaczowka 70,000(1)
Dave Dubielewicz 70,000(3)
Tutaka Fukufuji 60,000(2)
Dan Ryder 55,000(2)
Jonathan Boutin 20,000(2)